Login
Home
Charts
Search
Watchlist
Products

SEL Manufacturing Company Ltd

SELMC·NSE
26.410.00%Mon, 21 Sept '26

SEL Manufacturing Company Ltd

SELMC
NSE
26.41
0.00%
|Mon, 21 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
88Cr
Close
Close Price
26.41
Industry
Industry
Textiles - Spinning/Cotton/Blended
PE
Price To Earnings
PS
Price To Sales
6.90
Revenue
Revenue
13Cr
Rev Gr TTM
Revenue Growth TTM
-29.50%
PAT Gr TTM
PAT Growth TTM
-20.45%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
9612282155365223
Growth YoY
Revenue Growth YoY%
46.4-91.7-87.7-91.3-94.9-61.7-89.9-72.18.6-54.6-18.3-47.6
Expenses
ExpensesCr
11718322477577445
Operating Profit
Operating ProfitCr
-21-6-4-3-2-2-2-1-1-2-2-2
OPM
OPM%
-22.0-51.8-13.5-15.9-41.7-53.1-78.9-13.2-23.2-83.4-69.8-61.5
Other Income
Other IncomeCr
-217111028411230
Interest Expense
Interest ExpenseCr
151515161718181821192219
Depreciation
DepreciationCr
242423242323232323212121
PBT
PBTCr
-62-28-42-32-43-16-40-41-44-41-42-42
Tax
TaxCr
000000000000
PAT
PATCr
-62-28-42-32-43-16-40-41-44-41-42-42
Growth YoY
PAT Growth YoY%
-121.338.233.149.030.042.83.6-29.9-2.6-154.8-4.5-2.3
NPM
NPM%
-64.1-236.5-148.3-153.3-881.0-353.8-1,410.2-713.9-832.8-1,987.8-1,804.3-1,395.3
EPS
EPS
-18.6-8.4-12.5-9.5-13.0-4.8-12.1-12.4-13.3-12.3-12.6-12.7
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
9612282155365223
Growth YoY
Revenue Growth YoY%
46.4-91.7-87.7-91.3-94.9-61.7-89.9-72.18.6-54.6-18.3-47.6
Expenses
ExpensesCr
11718322477577445
Operating Profit
Operating ProfitCr
-21-6-4-3-2-2-2-1-1-2-2-2
OPM
OPM%
-22.0-51.8-13.5-15.9-41.7-53.1-78.9-13.2-23.2-83.4-69.8-61.5
Other Income
Other IncomeCr
-217111028411230
Interest Expense
Interest ExpenseCr
151515161718181821192219
Depreciation
DepreciationCr
242423242323232323212121
PBT
PBTCr
-62-28-42-32-43-16-40-41-44-41-42-42
Tax
TaxCr
000000000000
PAT
PATCr
-62-28-42-32-43-16-40-41-44-41-42-42
Growth YoY
PAT Growth YoY%
-121.338.233.149.030.042.83.6-29.9-2.6-154.8-4.5-2.3
NPM
NPM%
-64.1-236.5-148.3-153.3-881.0-353.8-1,410.2-713.9-832.8-1,987.8-1,804.3-1,395.3
EPS
EPS
-18.6-8.4-12.5-9.5-13.0-4.8-12.1-12.4-13.3-12.3-12.6-12.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,9481,713989459291190420554374331513
Growth
Revenue Growth%
-16.3-12.1-42.2-53.6-36.6-34.6120.731.9-32.5-91.2-53.1-29.5
Expenses
ExpensesCr
1,6892,1941,261489352332426626429432119
Operating Profit
Operating ProfitCr
259-481-272-30-61-142-6-71-55-10-5-6
OPM
OPM%
13.3-28.1-27.5-6.5-21.0-74.5-1.4-12.8-14.7-29.7-34.5-50.5
Other Income
Other IncomeCr
-190-137-1,276-94-2,3715,355103017435
Interest Expense
Interest ExpenseCr
3421238312304360708082
Depreciation
DepreciationCr
28511411210910810710610295948885
PBT
PBTCr
-558-854-1,667-236-2,5415,104-131-186-193-131-168-169
Tax
TaxCr
-156-297555000000000
PAT
PATCr
-402-558-2,222-236-2,5415,104-131-186-193-131-168-169
Growth
PAT Growth%
-343.4-38.7-298.589.4-976.9300.9-102.6-41.6-3.832.3-28.4-20.4
NPM
NPM%
-20.6-32.5-224.6-51.4-873.12,680.9-31.3-33.5-51.5-397.7-1,088.0-1,330.4
EPS
EPS
-12.1-16.8-67.0-7.1-76.7161.2-39.6-56.1-58.2-39.5-50.7-50.9
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,9481,713989459291190420554374331513
Growth
Revenue Growth%
-16.3-12.1-42.2-53.6-36.6-34.6120.731.9-32.5-91.2-53.1-29.5
Expenses
ExpensesCr
1,6892,1941,261489352332426626429432119
Operating Profit
Operating ProfitCr
259-481-272-30-61-142-6-71-55-10-5-6
OPM
OPM%
13.3-28.1-27.5-6.5-21.0-74.5-1.4-12.8-14.7-29.7-34.5-50.5
Other Income
Other IncomeCr
-190-137-1,276-94-2,3715,355103017435
Interest Expense
Interest ExpenseCr
3421238312304360708082
Depreciation
DepreciationCr
28511411210910810710610295948885
PBT
PBTCr
-558-854-1,667-236-2,5415,104-131-186-193-131-168-169
Tax
TaxCr
-156-297555000000000
PAT
PATCr
-402-558-2,222-236-2,5415,104-131-186-193-131-168-169
Growth
PAT Growth%
-343.4-38.7-298.589.4-976.9300.9-102.6-41.6-3.832.3-28.4-20.4
NPM
NPM%
-20.6-32.5-224.6-51.4-873.12,680.9-31.3-33.5-51.5-397.7-1,088.0-1,330.4
EPS
EPS
-12.1-16.8-67.0-7.1-76.7161.2-39.6-56.1-58.2-39.5-50.7-50.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
331331331331331333333333333
Reserves
ReservesCr
390-129-2,365-2,601-5,149383231115-90-242-433
Current Liabilities
Current LiabilitiesCr
2,0552,3204,4884,8105,231117124176293504792
Non Current Liabilities
Non Current LiabilitiesCr
2,5552,2231,9201,5861,182959998900819653467
Total Liabilities
Total LiabilitiesCr
5,3324,7454,3744,1271,5951,4921,3851,2251,055948859
Current Assets
Current AssetsCr
2,7442,21355341914214814888291817
Non Current Assets
Non Current AssetsCr
2,5882,5323,8213,7081,4531,3441,2371,1361,026931843
Total Assets
Total AssetsCr
5,3324,7454,3744,1271,5951,4921,3851,2251,055948859
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
331331331331331333333333333
Reserves
ReservesCr
390-129-2,365-2,601-5,149383231115-90-242-433
Current Liabilities
Current LiabilitiesCr
2,0552,3204,4884,8105,231117124176293504792
Non Current Liabilities
Non Current LiabilitiesCr
2,5552,2231,9201,5861,182959998900819653467
Total Liabilities
Total LiabilitiesCr
5,3324,7454,3744,1271,5951,4921,3851,2251,055948859
Current Assets
Current AssetsCr
2,7442,21355341914214814888291817
Non Current Assets
Non Current AssetsCr
2,5882,5323,8213,7081,4531,3441,2371,1361,026931843
Total Assets
Total AssetsCr
5,3324,7454,3744,1271,5951,4921,3851,2251,055948859

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
105344253366-108913544376778
Investing Cash Flow
Investing Cash FlowCr
21-8-1,95414-83161520
Financing Cash Flow
Financing Cash FlowCr
-137-3471,695-3663-878-43-60-52-70-78
Net Cash Flow
Net Cash FlowCr
-10-11-62-35-40000
Free Cash Flow
Free Cash FlowCr
106312274368-1089035594168
CFO To PAT
CFO To PAT%
-26.2-61.7-11.4-155.30.417.5-26.8-23.8-19.3-51.3-46.4
CFO To EBITDA
CFO To EBITDA%
40.7-71.5-93.2-1,230.016.2-628.5-594.9-62.0-67.5-686.1-1,464.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
105344253366-108913544376778
Investing Cash Flow
Investing Cash FlowCr
21-8-1,95414-83161520
Financing Cash Flow
Financing Cash FlowCr
-137-3471,695-3663-878-43-60-52-70-78
Net Cash Flow
Net Cash FlowCr
-10-11-62-35-40000
Free Cash Flow
Free Cash FlowCr
106312274368-1089035594168
CFO To PAT
CFO To PAT%
-26.2-61.7-11.4-155.30.417.5-26.8-23.8-19.3-51.3-46.4
CFO To EBITDA
CFO To EBITDA%
40.7-71.5-93.2-1,230.016.2-628.5-594.9-62.0-67.5-686.1-1,464.1

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
107103644014381,485525230928988
Price To Earnings
Price To Earnings
-0.5
Price To Sales
Price To Sales
0.10.10.10.10.10.23.50.90.62.85.86.9
Price To Book
Price To Book
0.10.50.00.00.05.63.5-4.1-0.4-0.2-0.2
EV To EBITDA
EV To EBITDA
15.5-7.8-19.9-169.2-75.6-6.9-421.3-20.4-21.2-107.5-201.4-166.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.7-15.9-8.817.58.722.021.1-2.6-6.34.0
OPM
OPM%
13.3-28.1-27.5-6.5-21.0-74.5-1.4-12.8-14.7-29.7-34.5-50.5
NPM
NPM%
-20.6-32.5-224.6-51.4-873.12,680.9-31.3-33.5-51.5-397.7-1,088.0-1,330.4
ROCE
ROCE%
-4.6-19.0-50.0-8.51,211.6371.3-8.0-13.2-15.1-8.1-14.9-14.9
ROE
ROE%
-55.7-275.8109.210.452.71,226.4-49.8-125.3342.262.542.042.0
ROA
ROA%
-7.5-11.8-50.8-5.7-159.3342.0-9.5-15.2-18.3-13.8-19.5-19.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
107103644014381,485525230928988
Price To Earnings
Price To Earnings
-0.5
Price To Sales
Price To Sales
0.10.10.10.10.10.23.50.90.62.85.86.9
Price To Book
Price To Book
0.10.50.00.00.05.63.5-4.1-0.4-0.2-0.2
EV To EBITDA
EV To EBITDA
15.5-7.8-19.9-169.2-75.6-6.9-421.3-20.4-21.2-107.5-201.4-166.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.7-15.9-8.817.58.722.021.1-2.6-6.34.0
OPM
OPM%
13.3-28.1-27.5-6.5-21.0-74.5-1.4-12.8-14.7-29.7-34.5-50.5
NPM
NPM%
-20.6-32.5-224.6-51.4-873.12,680.9-31.3-33.5-51.5-397.7-1,088.0-1,330.4
ROCE
ROCE%
-4.6-19.0-50.0-8.51,211.6371.3-8.0-13.2-15.1-8.1-14.9-14.9
ROE
ROE%
-55.7-275.8109.210.452.71,226.4-49.8-125.3342.262.542.042.0
ROA
ROA%
-7.5-11.8-50.8-5.7-159.3342.0-9.5-15.2-18.3-13.8-19.5-19.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
SEL Manufacturing is a textile maker that once ran the full chain from raw cotton to finished garments but now operates largely as a job-work shop - spinning, knitting and stitching for other brands rather than selling its own goods. It was rescued from insolvency in 2021 when a consortium bought it and wiped out the old share capital, yet the company remains stuck in a financial limbo: its name still sits on credit blacklists, which blocks the credit rating it needs to win orders from serious international buyers. The recurring pattern is a business built on vertical integration - owning every step from fibre to fabric - that has been forced by a shortage of working capital into a simpler, lower-risk model where it processes materials for a fee instead of buying them itself. # Business segments Four product lines fed by one manufacturing backbone - yarn, terry towels, knitted garments and fabric - all now running predominantly on a job-work model that eliminates raw-material risk but keeps the company dependent on a handful of domestic customers. ## 1. Yarn: the spinning engine that keeps the lights on **Cotton and blended yarn is the company's largest product line, produced mainly on a job-work basis where the customer supplies the cotton and the company supplies the labour and power.** - **Spinning for a fee** - the company runs its spinning mills on job work, meaning it does not buy cotton or own the finished yarn; it charges for the service of converting someone else's raw cotton into yarn, which removes raw-material price risk but also caps the upside. - **The raw material comes from Indian fields** - all cotton is sourced domestically, which ties the business to the Indian harvest and makes it vulnerable to the same weather and pest cycles that affect every Indian spinner. - **Power is the real cost** - with raw materials off the books under job work, the two costs that dominate are electricity and wages; the company has a captive power plant that can burn rice husk but it sat idle during FY25, forcing reliance on grid power at whatever the market price is. - **Machines built to last three decades** - the spinning plant and equipment are depreciated over a 30-year useful life on a straight-line basis, which tells you these are long-life industrial assets that need steady throughput to justify their existence. ## 2. Terry towels: the export product that lost its passport **Terry towels are a higher-value finished product that the company can make from its own yarn, but the inability to get a credit rating has locked it out of the international orders that this category depends on.** - **A product that needs a rating to travel** - international buyers of towels typically demand a credit rating before placing orders, and the company's continued presence on credit blacklists means it cannot get one, so export earnings fell from about ₹4.9 crore in FY24 to zero in FY25. - **Made in Madhya Pradesh and Punjab** - the terry towel unit sits alongside the spinning and fabric operations at plants in Sehore, Madhya Pradesh, and Ludhiana, Punjab, giving the company geographic diversification within its manufacturing footprint. - **Short-term deals, not long-term contracts** - the company has entered into short-term agreements with overseas companies to sell towels, which suggests it can still find buyers but cannot lock in the kind of multi-season commitments that would justify investment in dedicated capacity. - **A product that was once a pillar** - in FY22, terry towels brought in about ₹13.6 crore, making them the second-largest revenue line after job work; by FY25 they had shrunk dramatically as the company's financial constraints deepened. ## 3. Knitted garments: stitching for someone else's label **Readymade knitted garments are cut and sewn in-house, but the company operates as a contract manufacturer rather than building its own brand.** - **Garmenting without the fabric risk** - the company makes knitted garments using fabric it can produce in its own knitting and processing units, which means it can offer a customer a finished product from yarn to packed garment under one roof. - **Revenue that comes and goes** - garment revenue was barely ₹9 lacs in FY24, suggesting the unit runs intermittently, likely only when a customer places an order large enough to justify firing up the cutting tables and sewing lines. - **The same credit-rating problem applies** - like towels, garments are a product that international buyers want to buy from rated suppliers, so the blacklist status that blocks a credit rating also blocks access to the bulk of the global garment trade. ## 4. Knitted cloth and processing: the middle step that went quiet **Knitted fabric and wet processing are the bridge between yarn and garment, but this segment recorded nil revenue in FY25 as the company shifted almost entirely to job work on yarn.** - **The integration link that is currently unplugged** - the company has the machinery to knit yarn into fabric and then dye, finish and process that fabric, which is the step that turns a commodity (yarn) into a differentiated product (finished cloth), but the units were largely non-operational during FY25. - **Processing for others when it runs** - when operational, the fabric segment can also earn revenue from job work - processing fabric that belongs to other manufacturers - which is a lower-margin but capital-light way to keep the machines warm and the workforce employed. - **Imported machines, no imported technology** - the company has not licensed any technology from abroad in the last five years, but it runs imported machinery and puts effort into absorbing the latest techniques through in-house R&D focused on quality and energy saving. # Group structure and partners **A single holding company owns three-quarters of the equity, the old subsidiaries have been carved out or dissolved, and the company now stands alone with no subsidiaries.** - **ARRESS Leading Edge calls the shots** - the holding company owns 75% of the equity, a stake it acquired through the insolvency resolution process in 2021 when a consortium of Arr Ess Industries and Leading Edge Commercial FZE put up a resolution plan that the tribunal approved. - **The old textile subsidiary was given away** - SEL Textiles Limited, which ran spinning and terry-towel units across Rajasthan, Haryana and Punjab, was transferred to a trust on an "as is where is" basis as part of the resolution plan, meaning the company walked away from those assets entirely with no recourse. - **The aviation subsidiary never flew** - SEL Aviation Private Limited had no business operations and nil turnover from April 2019, so it was struck off the register and dissolved in November 2023. - **A clean corporate structure with a dirty credit file** - the company now has no subsidiaries and a single controlling shareholder, but redundant charges of about ₹12,000 crore still sit on government records against its name, and it remains on the CIBIL and fraud lists, which is the root cause of its inability to get a credit rating, raise finance or recruit talent.

Documents — SEL Manufacturing Company Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/kwjxpan4f30lh18sdnl9fcf5.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/8gqj4866lph85etrfm56nuvu.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/tu0v872h1tck9jvw0zpxhuu5.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/zzvm9mhnyf0myd4httwcllyl.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/gwi9130y7ohj4273do1ec9rr.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/0heyaks7zycf0j7zyvdc78th.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/njrvzs5lpdig1jibyfscmwsz.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/w9rrs0u2ruvzt1l3nw3pbh2n.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/rr6kf0ncv7paluoi2vxunll6.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/ihx0z47m7p3hvkxue6yarove.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/70ys1ytw8os8bl1bdj9nnvhi.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/sm5anir664hj2458k9wfh4sk.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/0l3o9if2qk807whuwihvadhi.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/yy8cf0879smpwwmfgxktirzs.pdf