Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹91Cr
Engineering - Turnkey Services
Rev Gr TTM
Revenue Growth TTM
93.62%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SEMAC
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 34.3 | 41.0 | -81.9 | -73.3 | -67.8 | -59.7 | 42.2 | 67.4 | 193.3 | 145.8 | 76.2 | 28.0 |
| 72 | 52 | 26 | 48 | 37 | 23 | 33 | 47 | 74 | 50 | 56 | 57 |
Operating Profit Operating ProfitCr |
| 7.6 | 0.3 | -11.8 | -73.6 | -47.3 | -7.4 | -2.1 | -2.5 | -1.3 | 2.4 | 2.0 | 2.6 |
Other Income Other IncomeCr | 1 | 3 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 5 | 3 | -3 | -21 | -12 | -2 | -2 | -2 | -1 | 1 | 0 | 1 |
| 1 | 1 | 1 | -6 | 4 | 0 | 1 | -1 | -2 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -32.1 | 73.5 | -124.3 | -1,710.0 | -437.7 | -220.4 | 10.3 | 91.4 | 104.5 | 145.8 | 103.0 | 226.6 |
| 6.1 | 3.8 | -14.5 | -52.7 | -64.2 | -11.3 | -9.1 | -2.7 | 1.0 | 2.1 | 0.2 | 2.7 |
| 10.5 | 4.3 | -7.2 | -31.6 | -35.0 | -7.6 | -9.5 | -4.0 | 2.4 | 3.5 | 0.3 | 5.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -7.2 | 50.5 | -15.1 | -22.3 | 30.2 | -24.6 | -16.8 | -39.8 | 308.4 | -60.8 | 35.6 | 39.5 |
| 143 | 210 | 194 | 162 | 196 | 140 | 126 | 80 | 299 | 162 | 177 | 238 |
Operating Profit Operating ProfitCr |
| 12.2 | 14.3 | 6.7 | -0.4 | 6.9 | 11.7 | 4.4 | -0.9 | 8.0 | -27.2 | -2.5 | 1.2 |
Other Income Other IncomeCr | 3 | 13 | 5 | 4 | 4 | 6 | 7 | 5 | 5 | 6 | 4 | 7 |
Interest Expense Interest ExpenseCr | 10 | 9 | 7 | 3 | 2 | 1 | 3 | 1 | 1 | 2 | 6 | 6 |
Depreciation DepreciationCr | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 10 | 36 | 10 | -2 | 15 | 21 | 7 | 2 | 27 | -33 | -7 | 2 |
| 4 | 6 | 0 | 0 | 2 | 5 | 5 | -1 | 8 | -1 | -2 | -1 |
|
| 173.9 | 340.6 | -65.1 | -117.1 | 837.2 | 22.2 | -83.8 | -1.7 | 651.5 | -265.6 | 81.7 | 159.4 |
| 4.2 | 12.2 | 5.0 | -1.1 | 6.3 | 10.1 | 2.0 | 3.2 | 5.9 | -25.0 | -3.4 | 1.4 |
| 7.6 | 60.5 | 23.2 | -20.6 | 29.3 | 35.8 | 5.8 | 29.1 | 42.0 | -69.6 | -18.7 | 11.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 119 | 147 | 156 | 148 | 158 | 172 | 180 | 91 | 110 | 76 | 71 | 72 |
Current Liabilities Current LiabilitiesCr | 114 | 123 | 72 | 65 | 48 | 56 | 111 | 45 | 89 | 108 | 138 | 137 |
Non Current Liabilities Non Current LiabilitiesCr | 15 | 5 | 6 | 6 | 11 | 11 | 7 | 5 | 6 | 6 | 4 | 4 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 166 | 192 | 156 | 151 | 156 | 148 | 221 | 116 | 181 | 159 | 180 | 180 |
Non Current Assets Non Current AssetsCr | 100 | 106 | 99 | 89 | 84 | 116 | 89 | 32 | 32 | 38 | 41 | 41 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | -14 | 68 | 0 | 20 | 13 | -6 | 19 | 0 | -19 | -3 |
Investing Cash Flow Investing Cash FlowCr | 18 | 12 | -2 | 10 | 8 | -29 | -9 | -7 | -4 | 8 | -13 |
Financing Cash Flow Financing Cash FlowCr | -17 | 11 | -62 | -4 | -30 | 11 | 11 | -7 | -2 | 10 | 17 |
|
Free Cash Flow Free Cash FlowCr | -1 | -15 | 66 | -1 | 26 | 11 | -4 | 18 | 0 | -20 | -3 |
| 12.0 | -46.5 | 651.1 | 14.9 | 152.4 | 82.1 | -238.1 | 732.4 | -0.8 | 58.5 | 46.1 |
CFO To EBITDA CFO To EBITDA% | 4.1 | -39.8 | 487.0 | 43.1 | 137.7 | 71.3 | -106.3 | -2,576.7 | -0.6 | 53.7 | 62.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 106 | 186 | 247 | 176 | 124 | 101 | 145 | 207 | 388 | 930 | 90 |
Price To Earnings Price To Earnings | 26.9 | 6.8 | 24.3 | 0.0 | 10.8 | 6.7 | 27.8 | 93.6 | 21.2 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.7 | 0.8 | 1.2 | 1.1 | 0.6 | 0.6 | 1.1 | 2.6 | 1.2 | 7.3 | 0.5 |
Price To Book Price To Book | 0.9 | 1.2 | 1.6 | 1.2 | 0.8 | 0.6 | 0.8 | 2.2 | 3.4 | 11.7 | 1.2 |
| 7.9 | 7.0 | 17.1 | -270.9 | 6.3 | 4.9 | 27.3 | -240.1 | 13.7 | -26.1 | -17.0 |
Profitability Ratios Profitability Ratios |
| 74.8 | 67.1 | 57.6 | 56.1 | 50.9 | 62.2 | 63.5 | 100.0 | 100.0 | 100.0 | 100.0 |
| 12.2 | 14.3 | 6.7 | -0.4 | 6.9 | 11.7 | 4.4 | -0.9 | 8.0 | -27.2 | -2.5 |
| 4.2 | 12.2 | 5.0 | -1.1 | 6.3 | 10.1 | 2.0 | 3.2 | 5.9 | -25.0 | -3.4 |
| 10.9 | 19.9 | 9.1 | 0.8 | 10.6 | 11.6 | 4.6 | 2.9 | 23.9 | -31.4 | -1.6 |
| 5.6 | 20.0 | 6.6 | -1.2 | 8.2 | 9.2 | 1.4 | 2.7 | 17.0 | -40.2 | -7.9 |
| 2.6 | 10.1 | 4.1 | -0.8 | 5.5 | 6.1 | 0.8 | 1.7 | 9.1 | -16.2 | -2.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Semac Construction Ltd (formerly known for its legacy operations under REL and SCPL) has evolved into a focused, full-service engineering and construction contractor with a strategic presence in India and the Middle East. Originally established in 1969 as a design consultancy, the company has transitioned over the past decade into a **Design Build EPC contractor**, aiming to become a fully integrated player in the industrial infrastructure space. With **net margin** post-tax as its central performance metric, Semac is positioning itself for sustainable profitability in a traditionally low-margin industry.
---
### **Recent Performance & Business Highlights (FY24–FY25)**
#### 🔹 **Strong Revenue Growth & Order Book (Aug 2025)**
- Contracting revenue grew significantly from **₹106 crores to ₹155 crores** between FY24 and FY25.
- Closed FY25 with a robust **order book of ₹281 crores**, indicating strong demand and execution momentum.
- Company now competes based on **execution excellence**, not just low cost—enabling the potential for **price premium** and improved **net margins**.
#### 🔹 **Startup Mindset in a Mature Industry (Aug 2025)**
- Despite decades of operation, the company views itself as a **startup in the contracting space**, having only recently begun operating as a full EPC contractor.
- Strategic ambition: Become a **fully integrated contractor** over the next several years.
- **Target net margin**: Low double digits (post-tax), benchmarking against top-tier performers in the Indian construction sector.
#### 🔹 **Evolution from Subcontracting to Full Ownership (Aug 2025)**
- Entered construction services market in **2015 via a subcontracting model**, where Semac retained client accountability and managed design/project management, while outsourcing on-site work.
- This **asset-light model** allowed rapid client acquisition with limited capital investment.
- Current focus: Shift toward **in-house execution capability**, reducing reliance on subcontractors and enhancing control over cost, quality, and timelines.
---
### **Strategic Growth Initiatives**
#### 🔹 **Acquisition Strategy (Sep 2024)**
- Actively seeking **bolt-on acquisitions** with enterprise values of **~₹100 crores (₹1 billion)**.
- Target profile:
- Consistent earnings and strong **ROE**.
- Simple business models with **minimal debt**.
- Existing management retained (especially in **owner-managed firms**).
- Preference for **cash or stock-based deals** based on intrinsic value.
- Philosophy: **No hostile takeovers**; confidentiality and alignment with sellers are priorities.
#### 🔹 **International Presence (Sep 2024)**
- Holds a **65% voting stake in Semac & Partners LLC (Muscat, Oman)**, providing access to Middle East markets.
- Focus on **engineering and project services**, supporting long-term regional expansion.
#### 🔹 **Cost Rationalization & Operational Discipline (Sep 2024)**
- Reduced **fixed costs in India by 25%**—from ₹37 crores to ₹28 crores—aligning costs with revenue realities.
- Target: Keep fixed costs **below ₹25 crores for revenues up to ₹200 crores**.
- Shift from **"building for growth" to "revenue degrowth" structure** to enhance margin resilience.
- Team building remains priority: Replacing senior departures to strengthen leadership ahead of scale-up.
---
### **Legacy & Verticals: Drilling Solutions & Engineering (2021–2022 Initiatives)**
#### 🔹 **Drilling Equipment Business (REL)**
- REL (majority owner of SCPL) is a leading Indian manufacturer of **blast hole drills, core rigs, and track drills**.
- **>50% market share in India**; over **2,000 units delivered** globally.
- Key clients: Coal India, Tata Steel, Vedanta, and an African cement giant.
- **Market leadership in coal sector**, but strategically diversifying into private and export verticals to hedge against energy transition risks.
#### 🔹 **Growth Verticals in Drilling**
- **Public Sector**: Strong but fossil-fuel-dependent; seen as vulnerable long-term.
- **Private Sector**: Growing in **cement and steel industries**; expected to scale profitably with fleet expansion.
- **Exports**: Early-stage but high potential, particularly in **Africa**; pre-stocked models for rapid dispatch; new distributors and tenders in pipeline.
#### 🔹 **R&D & Innovation (Ongoing since 2021)**
- Investing in **Industry 4.0**: Remote health monitoring, predictive maintenance via IoT.
- R&D focus areas:
- **Autonomous and remote-operated drills** (e.g., C650H DTH).
- **Cold-climate solutions** (C650DH for -40°C).
- **3D printing**, **digital platforms** for 3D models, and **Top Hammer rigs**.
- Upgrades based on customer feedback (e.g., C950E Rotary).
- Goal: Move from equipment supplier to **technology-enabled solution provider**.
#### 🔹 **Service Model Evolution (Sep 2020)**
- Introduced **annual maintenance contracts** that include **spares, service, and consumables**.
- Offers customers **fixed cost per meter drilled**—a shift toward **outcome-based contracting**.
- Long-term vision: Expand into **full drilling services** as a revenue stream.
---
### **Strategic Pruning & Restructuring (2021–2022)**
- **Exited non-core businesses**:
- Shut down **Dubai office** (misaligned with industrial focus).
- Discontinued **Project Management business** (served universities like Ashoka, IIM-B), despite profitability, to focus on core EPC and drilling.
- **80/20 principle applied**: Prioritizing activities that drive majority of profit and growth.
#### 🔹 **Leadership & Organizational Evolution**
- Reorganized in **2016** after last founding principal exited—split into India Design, Design Build, and Oman units.
- **Second restructure (2021–2022)**: Centralized Sales and Operations, with Oman as standalone unit.
- Appointed **industry veteran as COO**; sales team refocused on **key industrial clients**.
- Result: **Record order bookings of ₹200+ crores** in FY22—highest in company history.
---
### **Mergers & Group Structure (Nov 2021)**
- **SCPL (Semac Consulting Pvt Ltd)** is a **95.86% subsidiary of REL**.
- SCPL offers **design, engineering, and build services** across HVAC, fire protection, PHE, LEED, and site management.
- **Proposed merger** of SCPL, RACL, and RSL into REL to:
- Simplify group structure.
- Enhance operational synergy.
- Improve **shareholder liquidity**.