Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,584Cr
Project Consultancy/Turnkey
Rev Gr TTM
Revenue Growth TTM
43.14%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SEPC
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 54.0 | 141.9 | 135.2 | 14.9 | 3.9 | 22.7 | 32.4 | -5.4 | -20.3 | 15.1 | 38.9 | 156.3 |
| 129 | 131 | 121 | 143 | 141 | 152 | 163 | 130 | 103 | 174 | 227 | 312 |
Operating Profit Operating ProfitCr |
| 9.1 | 8.9 | 6.6 | -1.3 | 4.6 | 13.8 | 4.5 | 2.6 | 13.0 | 14.0 | 4.5 | 8.4 |
Other Income Other IncomeCr | 8 | 3 | 10 | 20 | 14 | 2 | 11 | 13 | 8 | 2 | 14 | 0 |
Interest Expense Interest ExpenseCr | 9 | 9 | 11 | 11 | 13 | 13 | 10 | 9 | 12 | 9 | 12 | 10 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 10 | 5 | 6 | 6 | 7 | 13 | 7 | 6 | 10 | 19 | 11 | 17 |
| 30 | 0 | 0 | 0 | 0 | 5 | 5 | 1 | 0 | 3 | 3 | 3 |
|
Growth YoY PAT Growth YoY% | 85.1 | 116.0 | -86.6 | 42.2 | 133.1 | 63.9 | -59.5 | -19.7 | 50.2 | 104.8 | 262.4 | 236.9 |
| -14.2 | 3.4 | 4.4 | 3.9 | 4.5 | 4.6 | 1.3 | 3.3 | 8.5 | 8.2 | 3.5 | 4.4 |
| -0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 10.6 | 0.0 | 35.9 | 11.4 | 45.0 | 0.5 | -51.8 | -43.5 | 15.0 | 48.1 | 6.5 | 50.3 |
| 615 | 519 | 737 | 813 | 1,139 | 1,164 | 661 | 376 | 445 | 535 | 547 | 816 |
Operating Profit Operating ProfitCr |
| -12.3 | 5.2 | 0.9 | 1.9 | 5.2 | 3.6 | -13.4 | -14.3 | -17.5 | 4.7 | 8.5 | 9.2 |
Other Income Other IncomeCr | 121 | 46 | 84 | 105 | 70 | -15 | 12 | -52 | 158 | 46 | 34 | 24 |
Interest Expense Interest ExpenseCr | 301 | 272 | 298 | 104 | 95 | 100 | 107 | 116 | 60 | 44 | 45 | 44 |
Depreciation DepreciationCr | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 |
| -253 | -204 | -213 | 11 | 31 | -77 | -178 | -221 | 25 | 23 | 35 | 57 |
| 0 | 0 | -75 | 14 | 1 | 0 | 1 | 43 | 30 | 0 | 10 | 8 |
|
| 42.5 | 19.4 | 32.6 | 98.5 | 1,559.9 | -352.6 | -132.3 | -46.9 | 98.1 | 564.6 | 9.0 | 100.6 |
| -46.2 | -37.3 | -18.5 | -0.3 | 2.5 | -6.4 | -30.8 | -80.0 | -1.3 | 4.1 | 4.2 | 5.5 |
| -39.7 | -8.0 | -2.2 | 0.0 | 0.3 | -0.7 | -1.7 | -2.4 | 0.0 | 0.1 | 0.1 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 86 | 331 | 937 | 972 | 972 | 972 | 972 | 972 | 1,322 | 1,410 | 1,564 | 1,940 |
| -365 | 60 | 204 | 258 | 288 | 212 | 32 | -234 | -235 | -200 | -128 | -59 |
Current Liabilities Current LiabilitiesCr | 825 | 743 | 1,188 | 1,426 | 1,234 | 1,023 | 1,112 | 1,256 | 578 | 606 | 560 | 749 |
Non Current Liabilities Non Current LiabilitiesCr | 1,781 | 1,752 | 537 | 496 | 477 | 394 | 299 | 228 | 336 | 392 | 320 | 303 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,121 | 1,302 | 1,672 | 1,493 | 1,929 | 1,669 | 1,490 | 1,415 | 1,273 | 1,471 | 1,629 | 2,189 |
Non Current Assets Non Current AssetsCr | 1,506 | 1,649 | 1,194 | 1,658 | 1,042 | 934 | 926 | 809 | 728 | 738 | 758 | 746 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -299 | -151 | 12 | 28 | 302 | -7 | -50 | -72 | 21 | -121 | -133 |
Investing Cash Flow Investing Cash FlowCr | 22 | 47 | -6 | 21 | -38 | 40 | 21 | 1 | 12 | -24 | 4 |
Financing Cash Flow Financing Cash FlowCr | 306 | 82 | 35 | -81 | -257 | -52 | 25 | 68 | -6 | 130 | 118 |
|
Free Cash Flow Free Cash FlowCr | -322 | -151 | 11 | 26 | 298 | -8 | -50 | -72 | 24 | -121 | -133 |
| 118.0 | 74.0 | -9.1 | -1,316.6 | 987.8 | 9.1 | 27.8 | 27.3 | -426.3 | -530.3 | -533.5 |
CFO To EBITDA CFO To EBITDA% | 443.9 | -534.8 | 177.7 | 176.3 | 480.9 | -15.9 | 64.0 | 153.4 | -31.5 | -460.2 | -262.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 280 | 845 | 2,605 | 2,521 | 797 | 219 | 388 | 734 | 1,433 | 2,349 | 2,234 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 26.4 | 0.0 | 0.0 | 0.0 | 0.0 | 104.1 | 87.8 |
Price To Sales Price To Sales | 0.5 | 1.5 | 3.5 | 3.0 | 0.7 | 0.2 | 0.7 | 2.2 | 3.8 | 4.2 | 3.7 |
Price To Book Price To Book | -1.0 | 2.2 | 2.3 | 2.0 | 0.6 | 0.2 | 0.4 | 1.0 | 1.3 | 1.9 | 1.5 |
| -34.1 | 97.7 | 475.6 | 208.0 | 21.0 | 18.6 | -15.2 | -35.9 | -27.0 | 104.5 | 50.3 |
Profitability Ratios Profitability Ratios |
| 91.7 | 92.8 | 99.3 | 99.9 | 100.1 | 97.1 | 99.9 | 99.3 | 100.0 | 100.0 | 100.0 |
| -12.3 | 5.2 | 0.9 | 1.9 | 5.2 | 3.6 | -13.4 | -14.3 | -17.5 | 4.7 | 8.5 |
| -46.2 | -37.3 | -18.5 | -0.3 | 2.5 | -6.4 | -30.8 | -80.0 | -1.3 | 4.1 | 4.2 |
| 2.6 | 2.9 | 4.3 | 5.7 | 6.7 | 1.3 | -3.9 | -6.1 | 5.7 | 4.0 | 4.5 |
| 90.7 | -52.2 | -12.1 | -0.2 | 2.4 | -6.5 | -17.9 | -35.7 | -0.5 | 1.9 | 1.7 |
| -9.6 | -6.9 | -4.8 | -0.1 | 1.0 | -3.0 | -7.4 | -11.9 | -0.2 | 1.0 | 1.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
SEPC Limited (formerly Shriram EPC Limited) is a leading Indian Engineering, Procurement, and Construction (EPC) company with over two decades of experience in delivering turnkey infrastructure and industrial projects. The company operates across high-growth sectors including **Water & Sewerage, Roads, Industrial Infrastructure, Mining, Steel Plants, and Power (including Renewable Energy)**. Headquartered in Chennai, Tamil Nadu, SEPC serves central and state government agencies, public sector units (PSUs), and private clients across India and in international markets.
With a strategic focus on **mid-sized EPC projects (typically under INR 800 crores)**, SEPC has carved a niche where competition is relatively lower due to high entry barriers and exit by larger players. It differentiates itself through **technical proficiency, cost-effective customized engineering solutions, and a strong track record of on-time delivery**.
---
### **Core Business Segments**
SEPC delivers **end-to-end EPCC (Engineering, Procurement, Construction, and Commissioning)** services across the following key verticals:
1. **Water & Municipal Services**
- Drinking water supply (source, treatment, distribution)
- Sewerage and stormwater systems
- Pipeline rehabilitation using trenchless/no-dig technologies (e.g., cured-in-place pipe (CIPP) and resin lining)
- Clients include Kerala Water Authority, Gujarat Water Supply & Sewerage Board (GWSSB), Delhi Jal Board, and Chennai Metro Water.
2. **Roads & Infrastructure**
- Road construction projects under the Ministry of Road Transport & Highways (MORTH)
- Stormwater drains and urban infrastructure development
3. **Industrial EPC**
- Integrated steel plants (sinter plants, coke ovens, raw material handling, secondary refining)
- Process plants (cement, coal handling, coal gasification, cattle feed)
- Clients: SAIL (Rourkela, Bokaro, Durgapur, Vizag), RINL, ISP, Kerala Feeds
4. **Power & Renewable Energy**
- Thermal, wind, and biomass power plants
- Recent strategic re-entry into solar energy with a **650 crore EPC contract for a 133 MW solar project** under PM-KUSUM in Maharashtra (Jun 2025)
- Planning expansion into compressed biogas (CBG) and hydrogen sectors
5. **Mining & Deep Shaft Development**
- Advanced shaft sinking technology for gold, copper, coal, uranium, and other minerals
- Notable project: 960-meter deep circular shaft for Hutti Gold Mines
- Qualified for multi-mineral mine development
---
### **Recent Developments (2025)**
#### **Strategic Project Wins**
- **June 2025**: Secured a **₹650 crore solar EPC contract** from Parmeshi Urja Ltd for a 133 MW project across four districts in Maharashtra under the **PM-KUSUM Yojana**. This project nearly doubles SEPC’s domestic order book and marks a significant strategic expansion into renewable energy.
- **August 2025**: Awarded a **₹442.8 crore irrigation project** by Delhi’s Water Resources Department in Kaimur, Bihar, reinforcing its strength in water infrastructure.
- **September 2025**: Won an **international engineering services contract worth ₹32.63 crore** from **Avenir LLC** for ADNOC projects in Abu Dhabi, signaling growing credibility in global markets.
#### **Financial Highlights (FY25)**
- **Standalone Revenue**: ₹597.65 crore
- **EBITDA**: ₹99.24 crore
- **Net Profit**: ₹25.15 crore
- **Order Book (as of Mar 2024)**: ₹95,500 lakhs (₹9,550 crores), with **99.69% in Infrastructure**
#### **Funding & Capital Structure**
- **September 2025**: Successfully raised **₹350 crores** through a **fully subscribed partly paid-up rights issue**, aimed at **debt reduction and strengthening working capital**, post-resolution plan implementation.
---
### **Operational Strengths**
- **Specialized Equipment & Infrastructure**: Owns batching plants, cranes, hydra, shaft-sinking machinery, and modern construction equipment.
- **Advanced Engineering Tools**: Uses Primavera, AutoCAD, Tekla, StaadPro, and MS Project for efficient project execution.
- **International Certifications**:
- ISO 9001:2015 (QMS)
- ISO 14001:2015 (EMS)
- ISO 45001:2018 (OHSMS)
Certified by DAkkS and NABCB, reflecting global compliance standards.
- **In-House Expertise**: Strong engineering team capable of pre-bid studies, cost estimation, design optimization, and risk assessment.
---
### **International Presence & Growth Strategy**
SEPC is actively expanding its international footprint through subsidiaries and joint ventures:
- **Subsidiaries**:
- **Shriram EPC FZE** (Sharjah, UAE): Secured a **$325 million (₹2,700 crore) cement plant project in Tashkent, Uzbekistan** via Roshn.
- **Moon Iron and Steel Company** (Oman): Executed a 1.2 MTPA steel plant’s BoP and equipment erection.
- **Newly formed WOS** in **Saudi Arabia** to execute upcoming projects in water and process plants.
- **Joint Ventures**:
- **Mokul Shriram EPC JV**: Delivered a major **$236 million sewer and road project in Al Qibla, Basra, Iraq (FY21)**
- **L&T SEPC JV**: Operated in Ezan (Tanzania)
- **Strategic Partnerships**:
- **INCO Engineering s.r.o. (Czech Republic)**: Exclusive 6-year agreement to promote and install mining equipment in **South Asia**
- **Avenir LLC / International Technology Partners**: Active collaboration on ADNOC projects
- Planning to partner with global firms in **hydrogen and CBG technology**
---
### **Promoter & Strategic Backing**
- **Promoter**: **Mark AB Group**, a Dubai-based family office and investment firm with **$1.09 billion AUM**, invested in SEPC in 2022 to drive turnaround and expansion.
- The resolution plan supported by Mark AB enabled **debt restructuring, fresh capital infusion, and return to growth**.
- Promoter’s deep industry connections in the **GCC region** are being leveraged to secure large-scale international projects.
---
### **Key Differentiators**
- Niche focus on **mid-sized, high-margin EPC projects** with less competition
- **Strong technical and execution capabilities** in complex domains like shaft sinking, no-dig rehabilitation, and metallurgical projects
- **Repeat business and client retention** due to reliable delivery and custom engineering
- **Diversified geographic and sectoral exposure** across domestic and international markets