Login
Products
Login
Home
Alerts
Search
Watchlist
Products

SEPC Ltd

SEPC
NSE
8.38
0.84%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

SEPC Ltd

SEPC
NSE
8.38
0.84%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,584Cr
Close
Close Price
8.38
Industry
Industry
Project Consultancy/Turnkey
PE
Price To Earnings
28.90
PS
Price To Sales
1.76
Revenue
Revenue
898Cr
Rev Gr TTM
Revenue Growth TTM
43.14%
PAT Gr TTM
PAT Growth TTM
131.98%
Peer Comparison
How does SEPC stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SEPC
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
142143129141148176171133118202237341
Growth YoY
Revenue Growth YoY%
54.0141.9135.214.93.922.732.4-5.4-20.315.138.9156.3
Expenses
ExpensesCr
129131121143141152163130103174227312
Operating Profit
Operating ProfitCr
13139-27248315281129
OPM
OPM%
9.18.96.6-1.34.613.84.52.613.014.04.58.4
Other Income
Other IncomeCr
831020142111382140
Interest Expense
Interest ExpenseCr
99111113131091291210
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
105667137610191117
Tax
TaxCr
3000005510333
PAT
PATCr
-2056678241017815
Growth YoY
PAT Growth YoY%
85.1116.0-86.642.2133.163.9-59.5-19.750.2104.8262.4236.9
NPM
NPM%
-14.23.44.43.94.54.61.33.38.58.23.54.4
EPS
EPS
-0.10.00.00.00.10.10.00.00.10.10.00.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
5485487448291,2021,208583329379561598898
Growth
Revenue Growth%
10.60.035.911.445.00.5-51.8-43.515.048.16.550.3
Expenses
ExpensesCr
6155197378131,1391,164661376445535547816
Operating Profit
Operating ProfitCr
-67287166344-78-47-66265183
OPM
OPM%
-12.35.20.91.95.23.6-13.4-14.3-17.54.78.59.2
Other Income
Other IncomeCr
121468410570-1512-52158463424
Interest Expense
Interest ExpenseCr
3012722981049510010711660444544
Depreciation
DepreciationCr
676666666555
PBT
PBTCr
-253-204-2131131-77-178-22125233557
Tax
TaxCr
00-751410143300108
PAT
PATCr
-253-204-137-231-77-179-264-5232550
Growth
PAT Growth%
42.519.432.698.51,559.9-352.6-132.3-46.998.1564.69.0100.6
NPM
NPM%
-46.2-37.3-18.5-0.32.5-6.4-30.8-80.0-1.34.14.25.5
EPS
EPS
-39.7-8.0-2.20.00.3-0.7-1.7-2.40.00.10.10.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
863319379729729729729721,3221,4101,5641,940
Reserves
ReservesCr
-3656020425828821232-234-235-200-128-59
Current Liabilities
Current LiabilitiesCr
8257431,1881,4261,2341,0231,1121,256578606560749
Non Current Liabilities
Non Current LiabilitiesCr
1,7811,752537496477394299228336392320303
Total Liabilities
Total LiabilitiesCr
2,6272,9512,8653,1512,9712,6032,4162,2232,0022,2092,3872,935
Current Assets
Current AssetsCr
1,1211,3021,6721,4931,9291,6691,4901,4151,2731,4711,6292,189
Non Current Assets
Non Current AssetsCr
1,5061,6491,1941,6581,042934926809728738758746
Total Assets
Total AssetsCr
2,6272,9512,8653,1512,9712,6032,4162,2232,0022,2092,3872,935

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-299-1511228302-7-50-7221-121-133
Investing Cash Flow
Investing Cash FlowCr
2247-621-384021112-244
Financing Cash Flow
Financing Cash FlowCr
3068235-81-257-522568-6130118
Net Cash Flow
Net Cash FlowCr
29-2242-327-19-4-327-15-11
Free Cash Flow
Free Cash FlowCr
-322-1511126298-8-50-7224-121-133
CFO To PAT
CFO To PAT%
118.074.0-9.1-1,316.6987.89.127.827.3-426.3-530.3-533.5
CFO To EBITDA
CFO To EBITDA%
443.9-534.8177.7176.3480.9-15.964.0153.4-31.5-460.2-262.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2808452,6052,5217972193887341,4332,3492,234
Price To Earnings
Price To Earnings
0.00.00.00.026.40.00.00.00.0104.187.8
Price To Sales
Price To Sales
0.51.53.53.00.70.20.72.23.84.23.7
Price To Book
Price To Book
-1.02.22.32.00.60.20.41.01.31.91.5
EV To EBITDA
EV To EBITDA
-34.197.7475.6208.021.018.6-15.2-35.9-27.0104.550.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
91.792.899.399.9100.197.199.999.3100.0100.0100.0
OPM
OPM%
-12.35.20.91.95.23.6-13.4-14.3-17.54.78.5
NPM
NPM%
-46.2-37.3-18.5-0.32.5-6.4-30.8-80.0-1.34.14.2
ROCE
ROCE%
2.62.94.35.76.71.3-3.9-6.15.74.04.5
ROE
ROE%
90.7-52.2-12.1-0.22.4-6.5-17.9-35.7-0.51.91.7
ROA
ROA%
-9.6-6.9-4.8-0.11.0-3.0-7.4-11.9-0.21.01.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** SEPC Limited (formerly Shriram EPC Limited) is a leading Indian Engineering, Procurement, and Construction (EPC) company with over two decades of experience in delivering turnkey infrastructure and industrial projects. The company operates across high-growth sectors including **Water & Sewerage, Roads, Industrial Infrastructure, Mining, Steel Plants, and Power (including Renewable Energy)**. Headquartered in Chennai, Tamil Nadu, SEPC serves central and state government agencies, public sector units (PSUs), and private clients across India and in international markets. With a strategic focus on **mid-sized EPC projects (typically under INR 800 crores)**, SEPC has carved a niche where competition is relatively lower due to high entry barriers and exit by larger players. It differentiates itself through **technical proficiency, cost-effective customized engineering solutions, and a strong track record of on-time delivery**. --- ### **Core Business Segments** SEPC delivers **end-to-end EPCC (Engineering, Procurement, Construction, and Commissioning)** services across the following key verticals: 1. **Water & Municipal Services** - Drinking water supply (source, treatment, distribution) - Sewerage and stormwater systems - Pipeline rehabilitation using trenchless/no-dig technologies (e.g., cured-in-place pipe (CIPP) and resin lining) - Clients include Kerala Water Authority, Gujarat Water Supply & Sewerage Board (GWSSB), Delhi Jal Board, and Chennai Metro Water. 2. **Roads & Infrastructure** - Road construction projects under the Ministry of Road Transport & Highways (MORTH) - Stormwater drains and urban infrastructure development 3. **Industrial EPC** - Integrated steel plants (sinter plants, coke ovens, raw material handling, secondary refining) - Process plants (cement, coal handling, coal gasification, cattle feed) - Clients: SAIL (Rourkela, Bokaro, Durgapur, Vizag), RINL, ISP, Kerala Feeds 4. **Power & Renewable Energy** - Thermal, wind, and biomass power plants - Recent strategic re-entry into solar energy with a **650 crore EPC contract for a 133 MW solar project** under PM-KUSUM in Maharashtra (Jun 2025) - Planning expansion into compressed biogas (CBG) and hydrogen sectors 5. **Mining & Deep Shaft Development** - Advanced shaft sinking technology for gold, copper, coal, uranium, and other minerals - Notable project: 960-meter deep circular shaft for Hutti Gold Mines - Qualified for multi-mineral mine development --- ### **Recent Developments (2025)** #### **Strategic Project Wins** - **June 2025**: Secured a **₹650 crore solar EPC contract** from Parmeshi Urja Ltd for a 133 MW project across four districts in Maharashtra under the **PM-KUSUM Yojana**. This project nearly doubles SEPC’s domestic order book and marks a significant strategic expansion into renewable energy. - **August 2025**: Awarded a **₹442.8 crore irrigation project** by Delhi’s Water Resources Department in Kaimur, Bihar, reinforcing its strength in water infrastructure. - **September 2025**: Won an **international engineering services contract worth ₹32.63 crore** from **Avenir LLC** for ADNOC projects in Abu Dhabi, signaling growing credibility in global markets. #### **Financial Highlights (FY25)** - **Standalone Revenue**: ₹597.65 crore - **EBITDA**: ₹99.24 crore - **Net Profit**: ₹25.15 crore - **Order Book (as of Mar 2024)**: ₹95,500 lakhs (₹9,550 crores), with **99.69% in Infrastructure** #### **Funding & Capital Structure** - **September 2025**: Successfully raised **₹350 crores** through a **fully subscribed partly paid-up rights issue**, aimed at **debt reduction and strengthening working capital**, post-resolution plan implementation. --- ### **Operational Strengths** - **Specialized Equipment & Infrastructure**: Owns batching plants, cranes, hydra, shaft-sinking machinery, and modern construction equipment. - **Advanced Engineering Tools**: Uses Primavera, AutoCAD, Tekla, StaadPro, and MS Project for efficient project execution. - **International Certifications**: - ISO 9001:2015 (QMS) - ISO 14001:2015 (EMS) - ISO 45001:2018 (OHSMS) Certified by DAkkS and NABCB, reflecting global compliance standards. - **In-House Expertise**: Strong engineering team capable of pre-bid studies, cost estimation, design optimization, and risk assessment. --- ### **International Presence & Growth Strategy** SEPC is actively expanding its international footprint through subsidiaries and joint ventures: - **Subsidiaries**: - **Shriram EPC FZE** (Sharjah, UAE): Secured a **$325 million (₹2,700 crore) cement plant project in Tashkent, Uzbekistan** via Roshn. - **Moon Iron and Steel Company** (Oman): Executed a 1.2 MTPA steel plant’s BoP and equipment erection. - **Newly formed WOS** in **Saudi Arabia** to execute upcoming projects in water and process plants. - **Joint Ventures**: - **Mokul Shriram EPC JV**: Delivered a major **$236 million sewer and road project in Al Qibla, Basra, Iraq (FY21)** - **L&T SEPC JV**: Operated in Ezan (Tanzania) - **Strategic Partnerships**: - **INCO Engineering s.r.o. (Czech Republic)**: Exclusive 6-year agreement to promote and install mining equipment in **South Asia** - **Avenir LLC / International Technology Partners**: Active collaboration on ADNOC projects - Planning to partner with global firms in **hydrogen and CBG technology** --- ### **Promoter & Strategic Backing** - **Promoter**: **Mark AB Group**, a Dubai-based family office and investment firm with **$1.09 billion AUM**, invested in SEPC in 2022 to drive turnaround and expansion. - The resolution plan supported by Mark AB enabled **debt restructuring, fresh capital infusion, and return to growth**. - Promoter’s deep industry connections in the **GCC region** are being leveraged to secure large-scale international projects. --- ### **Key Differentiators** - Niche focus on **mid-sized, high-margin EPC projects** with less competition - **Strong technical and execution capabilities** in complex domains like shaft sinking, no-dig rehabilitation, and metallurgical projects - **Repeat business and client retention** due to reliable delivery and custom engineering - **Diversified geographic and sectoral exposure** across domestic and international markets