Login
Home
Charts
Search
Watchlist
Products

SEPC Ltd

SEPC·NSE
5.22+1.16%Wed, 23 Sept '26 15:58

SEPC Ltd

SEPC
NSE
5.22
+1.16%
|Wed, 23 Sept '26 15:58
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,002Cr
Close
Close Price
5.23
Industry
Industry
Project Consultancy/Turnkey
PE
Price To Earnings
40.23
PS
Price To Sales
0.89
Revenue
Revenue
1,126Cr
Rev Gr TTM
Revenue Growth TTM
80.42%
PAT Gr TTM
PAT Growth TTM
-22.10%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
129141148176171133118202237341274274
Growth YoY
Revenue Growth YoY%
135.214.93.922.732.4-5.4-20.315.138.9156.3132.435.4
Expenses
ExpensesCr
121143141152163130103174227312264257
Operating Profit
Operating ProfitCr
9-272483152811291017
OPM
OPM%
6.6-1.34.613.84.52.613.014.04.58.43.76.3
Other Income
Other IncomeCr
1020142111382140159
Interest Expense
Interest ExpenseCr
111113131091291210911
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
6671376101911171513
Tax
TaxCr
0005510333124
PAT
PATCr
667824101781514-11
Growth YoY
PAT Growth YoY%
-86.642.2133.163.9-59.5-19.750.2104.8262.4236.937.0-166.8
NPM
NPM%
4.43.94.54.61.33.38.58.23.54.45.0-4.0
EPS
EPS
0.00.00.10.10.00.00.10.10.00.10.1-0.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
129141148176171133118202237341274274
Growth YoY
Revenue Growth YoY%
135.214.93.922.732.4-5.4-20.315.138.9156.3132.435.4
Expenses
ExpensesCr
121143141152163130103174227312264257
Operating Profit
Operating ProfitCr
9-272483152811291017
OPM
OPM%
6.6-1.34.613.84.52.613.014.04.58.43.76.3
Other Income
Other IncomeCr
1020142111382140159
Interest Expense
Interest ExpenseCr
111113131091291210911
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
6671376101911171513
Tax
TaxCr
0005510333124
PAT
PATCr
667824101781514-11
Growth YoY
PAT Growth YoY%
-86.642.2133.163.9-59.5-19.750.2104.8262.4236.937.0-166.8
NPM
NPM%
4.43.94.54.61.33.38.58.23.54.45.0-4.0
EPS
EPS
0.00.00.10.10.00.00.10.10.00.10.1-0.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
5487448291,2021,2085833293795615981,0551,126
Growth
Revenue Growth%
0.035.911.445.00.5-51.8-43.515.048.16.576.480.4
Expenses
ExpensesCr
5197378131,1391,1646613764455355479771,059
Operating Profit
Operating ProfitCr
287166344-78-47-6626517867
OPM
OPM%
5.20.91.95.23.6-13.4-14.3-17.54.78.57.45.9
Other Income
Other IncomeCr
468410570-1512-5215846343037
Interest Expense
Interest ExpenseCr
272298104951001071166044454143
Depreciation
DepreciationCr
766666665555
PBT
PBTCr
-204-2131131-77-178-2212523356256
Tax
TaxCr
0-75141014330010930
PAT
PATCr
-204-137-231-77-179-264-523255426
Growth
PAT Growth%
19.432.698.51,559.9-352.6-132.3-46.998.1564.69.0115.5-22.1
NPM
NPM%
-37.3-18.5-0.32.5-6.4-30.8-80.0-1.34.14.25.12.3
EPS
EPS
-8.0-2.20.00.3-0.7-1.7-2.40.00.10.10.30.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
5487448291,2021,2085833293795615981,0551,126
Growth
Revenue Growth%
0.035.911.445.00.5-51.8-43.515.048.16.576.480.4
Expenses
ExpensesCr
5197378131,1391,1646613764455355479771,059
Operating Profit
Operating ProfitCr
287166344-78-47-6626517867
OPM
OPM%
5.20.91.95.23.6-13.4-14.3-17.54.78.57.45.9
Other Income
Other IncomeCr
468410570-1512-5215846343037
Interest Expense
Interest ExpenseCr
272298104951001071166044454143
Depreciation
DepreciationCr
766666665555
PBT
PBTCr
-204-2131131-77-178-2212523356256
Tax
TaxCr
0-75141014330010930
PAT
PATCr
-204-137-231-77-179-264-523255426
Growth
PAT Growth%
19.432.698.51,559.9-352.6-132.3-46.998.1564.69.0115.5-22.1
NPM
NPM%
-37.3-18.5-0.32.5-6.4-30.8-80.0-1.34.14.25.12.3
EPS
EPS
-8.0-2.20.00.3-0.7-1.7-2.40.00.10.10.30.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
3319379729729729729721,3221,4101,5641,943
Reserves
ReservesCr
6020425828821232-234-235-200-128-24
Current Liabilities
Current LiabilitiesCr
7431,1881,4261,2341,0231,1121,256578606560900
Non Current Liabilities
Non Current LiabilitiesCr
1,752537496477394299228336392320272
Total Liabilities
Total LiabilitiesCr
2,9512,8653,1512,9712,6032,4162,2232,0022,2092,3873,093
Current Assets
Current AssetsCr
1,3021,6721,4931,9291,6691,4901,4151,2731,4711,6292,288
Non Current Assets
Non Current AssetsCr
1,6491,1941,6581,042934926809728738758805
Total Assets
Total AssetsCr
2,9512,8653,1512,9712,6032,4162,2232,0022,2092,3873,093
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
3319379729729729729721,3221,4101,5641,943
Reserves
ReservesCr
6020425828821232-234-235-200-128-24
Current Liabilities
Current LiabilitiesCr
7431,1881,4261,2341,0231,1121,256578606560900
Non Current Liabilities
Non Current LiabilitiesCr
1,752537496477394299228336392320272
Total Liabilities
Total LiabilitiesCr
2,9512,8653,1512,9712,6032,4162,2232,0022,2092,3873,093
Current Assets
Current AssetsCr
1,3021,6721,4931,9291,6691,4901,4151,2731,4711,6292,288
Non Current Assets
Non Current AssetsCr
1,6491,1941,6581,042934926809728738758805
Total Assets
Total AssetsCr
2,9512,8653,1512,9712,6032,4162,2232,0022,2092,3873,093

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-1511228302-7-50-7221-121-133-263
Investing Cash Flow
Investing Cash FlowCr
47-621-384021112-244-7
Financing Cash Flow
Financing Cash FlowCr
8235-81-257-522568-6130118289
Net Cash Flow
Net Cash FlowCr
-2242-327-19-4-327-15-1119
Free Cash Flow
Free Cash FlowCr
-1511126298-8-50-7224-121-133
CFO To PAT
CFO To PAT%
74.0-9.1-1,316.6987.89.127.827.3-426.3-530.3-533.5-491.8
CFO To EBITDA
CFO To EBITDA%
-534.8177.7176.3480.9-15.964.0153.4-31.5-460.2-262.0-339.4
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-1511228302-7-50-7221-121-133-263
Investing Cash Flow
Investing Cash FlowCr
47-621-384021112-244-7
Financing Cash Flow
Financing Cash FlowCr
8235-81-257-522568-6130118289
Net Cash Flow
Net Cash FlowCr
-2242-327-19-4-327-15-1119
Free Cash Flow
Free Cash FlowCr
-1511126298-8-50-7224-121-133
CFO To PAT
CFO To PAT%
74.0-9.1-1,316.6987.89.127.827.3-426.3-530.3-533.5-491.8
CFO To EBITDA
CFO To EBITDA%
-534.8177.7176.3480.9-15.964.0153.4-31.5-460.2-262.0-339.4

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
8452,6052,5217972193887341,4332,3492,2349191,002
Price To Earnings
Price To Earnings
26.4104.187.817.240.2
Price To Sales
Price To Sales
1.53.53.00.70.20.72.23.84.23.70.90.9
Price To Book
Price To Book
2.22.32.00.60.20.41.01.31.91.50.50.5
EV To EBITDA
EV To EBITDA
97.7475.6208.021.018.6-15.2-35.9-27.0104.550.315.418.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
26.617.519.516.614.34.210.915.616.720.7
OPM
OPM%
5.20.91.95.23.6-13.4-14.3-17.54.78.57.45.9
NPM
NPM%
-37.3-18.5-0.32.5-6.4-30.8-80.0-1.34.14.25.12.3
ROCE
ROCE%
2.94.35.76.71.3-3.9-6.15.74.04.54.54.5
ROE
ROE%
-52.2-12.1-0.22.4-6.5-17.9-35.7-0.51.91.72.82.8
ROA
ROA%
-6.9-4.8-0.11.0-3.0-7.4-11.9-0.21.01.01.71.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
8452,6052,5217972193887341,4332,3492,2349191,002
Price To Earnings
Price To Earnings
26.4104.187.817.240.2
Price To Sales
Price To Sales
1.53.53.00.70.20.72.23.84.23.70.90.9
Price To Book
Price To Book
2.22.32.00.60.20.41.01.31.91.50.50.5
EV To EBITDA
EV To EBITDA
97.7475.6208.021.018.6-15.2-35.9-27.0104.550.315.418.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
26.617.519.516.614.34.210.915.616.720.7
OPM
OPM%
5.20.91.95.23.6-13.4-14.3-17.54.78.57.45.9
NPM
NPM%
-37.3-18.5-0.32.5-6.4-30.8-80.0-1.34.14.25.12.3
ROCE
ROCE%
2.94.35.76.71.3-3.9-6.15.74.04.54.54.5
ROE
ROE%
-52.2-12.1-0.22.4-6.5-17.9-35.7-0.51.91.72.82.8
ROA
ROA%
-6.9-4.8-0.11.0-3.0-7.4-11.9-0.21.01.01.71.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios

Documents — SEPC Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/o3oiceujmm4rdt0rnniuvxcf.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/4bwoshbkcezdj8lxvx3aswdg.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/0wrssst9jpnrar07u10qae91.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/u5as6okugusjoksyb09vlv5j.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/2jij8f5fonojmfw1b4d3spfw.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/2j7zj7xsfegg2etntynnrejg.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/3rxd8orqomh7jmtneoq1ktis.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/hal783gyf72f5kpugys8wz10.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/ncie3adxjlwugq6p1pyuwja2.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/dpiv9q3z7ru376z34vprnxm2.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/2hcbzy93xyde2m0iedmb4bht.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/gc7i8m9zurz7j0epqlp5orjg.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/xz9gtzvde94b3zydxclni2kn.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/zxqh7vsif3x8k9npe3uw96o0.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/l3uupvxrp7221g1iixmqcwix.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/m5940qpniif0s4mw99vj90iy.pdf