Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹73Cr
Rev Gr TTM
Revenue Growth TTM
-5.08%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SERVICE
VS
| Quarter | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 19.7 | 22.7 | 5.3 | -8.2 | -1.6 |
| 73 | 82 | 88 | 101 | 92 | 94 | 91 |
Operating Profit Operating ProfitCr |
| 2.2 | 3.4 | 1.7 | 2.4 | 2.1 | 1.4 | 1.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 1 | -1 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 2 | 3 | 2 | 3 | 3 | 0 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | 11.9 | -12.8 | 37.9 | -112.0 | 6.0 |
| 2.0 | 3.6 | 1.9 | 2.6 | 2.5 | -0.3 | 2.7 |
| 0.0 | 0.0 | 1.8 | 2.3 | 2.0 | -0.2 | 1.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -17.4 | 28.8 | 38.3 | 21.3 | -2.0 | -0.8 |
| 105 | 89 | 113 | 155 | 189 | 188 | 184 |
Operating Profit Operating ProfitCr |
| 2.5 | 0.7 | 2.1 | 2.8 | 2.1 | 0.6 | 1.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 2 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| 2 | 0 | 2 | 4 | 4 | 2 | 3 |
| 1 | 0 | 1 | 0 | 0 | 0 | 0 |
|
| | -82.8 | 575.4 | 187.4 | -4.3 | -53.8 | 6.7 |
| 1.3 | 0.3 | 1.4 | 2.9 | 2.3 | 1.1 | 1.1 |
| 1,362.8 | 234.6 | 1.9 | 5.4 | 4.1 | 1.6 | 1.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 8 | 12 | 13 |
| 4 | 5 | 6 | 4 | 22 | 34 |
Current Liabilities Current LiabilitiesCr | 15 | 16 | 18 | 18 | 21 | 20 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 18 | 19 | 23 | 30 | 32 | 30 |
Non Current Assets Non Current AssetsCr | 1 | 1 | 1 | 1 | 23 | 38 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 3 | 0 | 3 | 6 | 2 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | -22 | -16 |
Financing Cash Flow Financing Cash FlowCr | -1 | 0 | 0 | 2 | 17 | 12 |
|
Free Cash Flow Free Cash FlowCr | 0 | 3 | 0 | 3 | 3 | 0 |
| 25.7 | 1,224.1 | 18.1 | 68.8 | 130.9 | 121.0 |
CFO To EBITDA CFO To EBITDA% | 13.0 | 465.9 | 11.8 | 70.4 | 143.7 | 220.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 64 | 72 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 14.8 | 35.6 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.4 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.9 | 1.5 |
| 1.1 | 0.3 | 0.1 | -1.1 | 14.9 | 63.0 |
Profitability Ratios Profitability Ratios |
| 99.2 | 99.2 | 98.9 | 99.2 | 99.4 | 99.4 |
| 2.5 | 0.7 | 2.1 | 2.8 | 2.1 | 0.6 |
| 1.3 | 0.3 | 1.4 | 2.9 | 2.3 | 1.1 |
| 35.8 | 8.0 | 25.4 | 35.5 | 13.1 | 4.3 |
| 31.4 | 5.1 | 24.7 | 35.6 | 12.9 | 4.3 |
| 7.1 | 1.2 | 6.5 | 14.9 | 7.9 | 3.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Service Care Limited is a premier Indian integrated business solutions provider specializing in the dual pillars of **Workforce and Workspace Administration**. Established in **1999** and incorporated in **2011**, the company successfully listed on the **NSE Emerge (SME)** platform in **July 2023**. Headquartered in **Bangalore**, the firm operates a pan-India service delivery model, managing a workforce of over **5,900 employees** (peaking at **6,200+**) and serving a blue-chip clientele of over **250 customers** with a **92% retention rate**.
---
### **Core Business Verticals & Service Architecture**
The company integrates technology-driven **HRMS** and **IFMS** (Integrated Facility Management Services) to manage the entire lifecycle of a client’s human capital and physical infrastructure.
#### **1. WorkForce Administration (HR & Staffing)**
This segment focuses on end-to-end human resource solutions, ranging from high-volume recruitment to complex statutory compliance.
* **Talent Acquisition:** Bulk, niche, and lateral hiring; Executive Search (International); and **Recruitment Process Outsourcing (RPO)**.
* **Staffing Solutions:** Contract staffing for skilled/semi-skilled roles, **IT Contract Staffing**, and **Offshore Development Centre (ODC)** project solutions.
* **Managed HR Services:** Automated payroll processing (integrated with **PF, ESI, Gratuity, and Taxation**), digital onboarding, and a multilingual **Central HR Helpdesk**.
* **Specialized Banking Vertical:** Dedicated recruitment and assessment strategies tailored for financial institutions.
#### **2. WorkSpace Administration (IFMS & Managed Offices)**
This vertical delivers integrated facility management through an **SLA-driven model**, covering soft services, hard engineering, and specialized managed office spaces.
| Category | Key Offerings |
| :--- | :--- |
| **Soft Services** | Mechanized housekeeping, pest control, waste management, and landscaping. |
| **Hard Services (MEP)** | **Electro-Mechanical Maintenance**, HVAC, Lifts, DG sets, and OEM-compliant preventive maintenance. |
| **Hospitality & Admin** | Pantry, catering, reception, mailroom, and concierge services. |
| **Security & Safety** | Trained personnel, CCTV surveillance, access control, and fire alarm systems. |
| **Managed WorkSpace** | Fully serviced "plug-and-play" environments with ergonomic furniture and biophilic design. |
---
### **Operational Footprint & Technology Integration**
Service Care leverages a hub-and-spoke model to ensure regional responsiveness across India:
* **Registered Office:** Bangalore, Karnataka.
* **Branch Offices:** Pune (Maharashtra) and Karnal (Haryana).
* **Satellite Offices:** Ahmedabad, Gurugram, Mumbai, Hyderabad, and Chennai.
* **Tech Stack:** Deployment of proprietary **HRMS** and **Facility Management (FM) tools** for automation, real-time data reporting, and **AI/IoT-powered** smart building systems for predictive maintenance.
---
### **Financial Performance & Capital Structure**
The company is currently in a high-growth phase, characterized by revenue expansion and strategic capital raising, despite recent margin pressures from investment cycles.
| Metric | FY 2023-24 (Audited) | FY 2022-23 (Audited) |
| :--- | :--- | :--- |
| **Total Revenue** | **₹192.45 Crore** | **₹159.00 Crore** |
| **EBITDA** | **₹4.72 Crore** | **₹4.56 Crore** |
| **Profit After Tax (PAT)** | **₹4.36 Crore** | **₹4.05 Crore** |
| **ROCE** | **13.14%** | - |
| **EBITDA Margin** | **2.41%** | **2.87%** |
**Key Financial Notes:**
* **FY25 Interim Performance:** Reported turnover of **₹189.01 Cr**; however, net profit was impacted by a notional **Unrealized Loss** of **₹216.81 Lakhs** due to the restatement of short-term investments to Market Value (**Ind AS 109**), which does not affect cash flow.
* **Client Concentration:** The **Top 10 customers** contribute approximately **94%** of total revenue. Key clients include **Larsen & Toubro, State Bank of India, Ashok Leyland, Birla Carbon, Nuvoco Vistas,** and **Shapoorji Pallonji**.
* **Dividend Policy:** Declared two interim dividends of **5% each** (**₹0.50 per share**) in FY24.
---
### **Strategic Growth Pillars & Expansion Roadmap**
Service Care is transitioning from an SME player to a diversified national provider, targeting a migration from the **NSE Emerge** platform to the **NSE Main Board**.
* **Managed Office Scaling:** Following a successful **425-seater** facility in **Ranchi**, the company has signed MOUs for new spaces in **Delhi (200 seats)** and **Guwahati (100 seats)**.
* **Capital Infusion:** In September 2024, the board approved a **Preferential Allotment** of **22,20,000 shares** at **₹72 per share**, raising **₹15.98 Crores** for expansion.
* **International Ambitions:** Evaluating entry into the **Middle East, Europe, and the US** for workforce services.
* **Strategic Partnership:** As of January 2025, the company is in discussions regarding a potential **strategic equity investment** from a leading **Japanese Corporation**.
* **Sector Diversification:** Aggressive entry into high-margin niches including **pest control, catering, and civil project services**.
---
### **Project Pipeline & Market Opportunity**
The company is capitalizing on an Indian IFM market projected to grow at a **CAGR of 13.87%** through **2030**.
**Recent Contract Wins:**
* **Infrastructure Workforce Admin (Mumbai):** Two projects valued at **₹11.80 Cr** and **₹10.80 Cr** (Tenure: **2.5 - 3 Years**).
* **Data Centre Management (Mumbai):** LOI signed for specialized facility management.
* **Workforce/Workspace Management (Chennai):** Combined annual contracts exceeding **₹83 Lakhs**.
---
### **Risk Management & Governance Framework**
The company maintains a multi-tier risk mitigation structure overseen by the **Audit Committee** and the **Board of Directors**.
* **Operational Risks:** High labor turnover and price-sensitive competition are mitigated through **SLA-driven delivery** and technology-led efficiency.
* **Compliance & Regulatory:** The company leverages **Section 80JJA** tax concessions. While it has faced minor **SEBI** penalties for administrative delays (e.g., Record Date intimations), it has strengthened its secretarial audit processes.
* **Liquidity & Credit Risk:** Total financial liabilities stood at **₹2,050.38 Lakhs** (March 2024). The company uses **Expected Credit Loss (ECL)** modeling to manage trade receivables, particularly for government-linked projects.
* **Cybersecurity:** Implementation of robust **firewalls and threat monitoring** to protect proprietary HRMS and client data.