Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Service Care Ltd

SERVICE
NSE
54.50
3.54%
Last Updated:
05 May '26, 2:58 PM
Company Overview
Alert
Watchlist
Note

Service Care Ltd

SERVICE
NSE
54.50
3.54%
05 May '26, 2:58 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
73Cr
Close
Close Price
54.50
Industry
Industry
Miscellaneous
PE
Price To Earnings
33.85
PS
Price To Sales
0.39
Revenue
Revenue
187Cr
Rev Gr TTM
Revenue Growth TTM
-5.08%
PAT Gr TTM
PAT Growth TTM
-56.91%
Peer Comparison
How does SERVICE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SERVICE
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
758589104949592
Growth YoY
Revenue Growth YoY%
19.722.75.3-8.2-1.6
Expenses
ExpensesCr
738288101929491
Operating Profit
Operating ProfitCr
2322212
OPM
OPM%
2.23.41.72.42.11.41.8
Other Income
Other IncomeCr
00011-12
Interest Expense
Interest ExpenseCr
0000000
Depreciation
DepreciationCr
0000001
PBT
PBTCr
2323303
Tax
TaxCr
0000000
PAT
PATCr
2323202
Growth YoY
PAT Growth YoY%
11.9-12.837.9-112.06.0
NPM
NPM%
2.03.61.92.62.5-0.32.7
EPS
EPS
0.00.01.82.32.0-0.21.9

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
10889115159193189187
Growth
Revenue Growth%
-17.428.838.321.3-2.0-0.8
Expenses
ExpensesCr
10589113155189188184
Operating Profit
Operating ProfitCr
3124413
OPM
OPM%
2.50.72.12.82.10.61.6
Other Income
Other IncomeCr
0000121
Interest Expense
Interest ExpenseCr
0000000
Depreciation
DepreciationCr
0000011
PBT
PBTCr
2024423
Tax
TaxCr
1010000
PAT
PATCr
1025422
Growth
PAT Growth%
-82.8575.4187.4-4.3-53.86.7
NPM
NPM%
1.30.31.42.92.31.11.1
EPS
EPS
1,362.8234.61.95.44.11.61.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
00081213
Reserves
ReservesCr
45642234
Current Liabilities
Current LiabilitiesCr
151618182120
Non Current Liabilities
Non Current LiabilitiesCr
000001
Total Liabilities
Total LiabilitiesCr
192024315568
Current Assets
Current AssetsCr
181923303230
Non Current Assets
Non Current AssetsCr
11112338
Total Assets
Total AssetsCr
192024315568

Cash Flow

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
030362
Investing Cash Flow
Investing Cash FlowCr
0000-22-16
Financing Cash Flow
Financing Cash FlowCr
-10021712
Net Cash Flow
Net Cash FlowCr
-13051-2
Free Cash Flow
Free Cash FlowCr
030330
CFO To PAT
CFO To PAT%
25.71,224.118.168.8130.9121.0
CFO To EBITDA
CFO To EBITDA%
13.0465.911.870.4143.7220.6

Ratios

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00006472
Price To Earnings
Price To Earnings
0.00.00.00.014.835.6
Price To Sales
Price To Sales
0.00.00.00.00.30.4
Price To Book
Price To Book
0.00.00.00.01.91.5
EV To EBITDA
EV To EBITDA
1.10.30.1-1.114.963.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
99.299.298.999.299.499.4
OPM
OPM%
2.50.72.12.82.10.6
NPM
NPM%
1.30.31.42.92.31.1
ROCE
ROCE%
35.88.025.435.513.14.3
ROE
ROE%
31.45.124.735.612.94.3
ROA
ROA%
7.11.26.514.97.93.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Service Care Limited is a premier Indian integrated business solutions provider specializing in the dual pillars of **Workforce and Workspace Administration**. Established in **1999** and incorporated in **2011**, the company successfully listed on the **NSE Emerge (SME)** platform in **July 2023**. Headquartered in **Bangalore**, the firm operates a pan-India service delivery model, managing a workforce of over **5,900 employees** (peaking at **6,200+**) and serving a blue-chip clientele of over **250 customers** with a **92% retention rate**. --- ### **Core Business Verticals & Service Architecture** The company integrates technology-driven **HRMS** and **IFMS** (Integrated Facility Management Services) to manage the entire lifecycle of a client’s human capital and physical infrastructure. #### **1. WorkForce Administration (HR & Staffing)** This segment focuses on end-to-end human resource solutions, ranging from high-volume recruitment to complex statutory compliance. * **Talent Acquisition:** Bulk, niche, and lateral hiring; Executive Search (International); and **Recruitment Process Outsourcing (RPO)**. * **Staffing Solutions:** Contract staffing for skilled/semi-skilled roles, **IT Contract Staffing**, and **Offshore Development Centre (ODC)** project solutions. * **Managed HR Services:** Automated payroll processing (integrated with **PF, ESI, Gratuity, and Taxation**), digital onboarding, and a multilingual **Central HR Helpdesk**. * **Specialized Banking Vertical:** Dedicated recruitment and assessment strategies tailored for financial institutions. #### **2. WorkSpace Administration (IFMS & Managed Offices)** This vertical delivers integrated facility management through an **SLA-driven model**, covering soft services, hard engineering, and specialized managed office spaces. | Category | Key Offerings | | :--- | :--- | | **Soft Services** | Mechanized housekeeping, pest control, waste management, and landscaping. | | **Hard Services (MEP)** | **Electro-Mechanical Maintenance**, HVAC, Lifts, DG sets, and OEM-compliant preventive maintenance. | | **Hospitality & Admin** | Pantry, catering, reception, mailroom, and concierge services. | | **Security & Safety** | Trained personnel, CCTV surveillance, access control, and fire alarm systems. | | **Managed WorkSpace** | Fully serviced "plug-and-play" environments with ergonomic furniture and biophilic design. | --- ### **Operational Footprint & Technology Integration** Service Care leverages a hub-and-spoke model to ensure regional responsiveness across India: * **Registered Office:** Bangalore, Karnataka. * **Branch Offices:** Pune (Maharashtra) and Karnal (Haryana). * **Satellite Offices:** Ahmedabad, Gurugram, Mumbai, Hyderabad, and Chennai. * **Tech Stack:** Deployment of proprietary **HRMS** and **Facility Management (FM) tools** for automation, real-time data reporting, and **AI/IoT-powered** smart building systems for predictive maintenance. --- ### **Financial Performance & Capital Structure** The company is currently in a high-growth phase, characterized by revenue expansion and strategic capital raising, despite recent margin pressures from investment cycles. | Metric | FY 2023-24 (Audited) | FY 2022-23 (Audited) | | :--- | :--- | :--- | | **Total Revenue** | **₹192.45 Crore** | **₹159.00 Crore** | | **EBITDA** | **₹4.72 Crore** | **₹4.56 Crore** | | **Profit After Tax (PAT)** | **₹4.36 Crore** | **₹4.05 Crore** | | **ROCE** | **13.14%** | - | | **EBITDA Margin** | **2.41%** | **2.87%** | **Key Financial Notes:** * **FY25 Interim Performance:** Reported turnover of **₹189.01 Cr**; however, net profit was impacted by a notional **Unrealized Loss** of **₹216.81 Lakhs** due to the restatement of short-term investments to Market Value (**Ind AS 109**), which does not affect cash flow. * **Client Concentration:** The **Top 10 customers** contribute approximately **94%** of total revenue. Key clients include **Larsen & Toubro, State Bank of India, Ashok Leyland, Birla Carbon, Nuvoco Vistas,** and **Shapoorji Pallonji**. * **Dividend Policy:** Declared two interim dividends of **5% each** (**₹0.50 per share**) in FY24. --- ### **Strategic Growth Pillars & Expansion Roadmap** Service Care is transitioning from an SME player to a diversified national provider, targeting a migration from the **NSE Emerge** platform to the **NSE Main Board**. * **Managed Office Scaling:** Following a successful **425-seater** facility in **Ranchi**, the company has signed MOUs for new spaces in **Delhi (200 seats)** and **Guwahati (100 seats)**. * **Capital Infusion:** In September 2024, the board approved a **Preferential Allotment** of **22,20,000 shares** at **₹72 per share**, raising **₹15.98 Crores** for expansion. * **International Ambitions:** Evaluating entry into the **Middle East, Europe, and the US** for workforce services. * **Strategic Partnership:** As of January 2025, the company is in discussions regarding a potential **strategic equity investment** from a leading **Japanese Corporation**. * **Sector Diversification:** Aggressive entry into high-margin niches including **pest control, catering, and civil project services**. --- ### **Project Pipeline & Market Opportunity** The company is capitalizing on an Indian IFM market projected to grow at a **CAGR of 13.87%** through **2030**. **Recent Contract Wins:** * **Infrastructure Workforce Admin (Mumbai):** Two projects valued at **₹11.80 Cr** and **₹10.80 Cr** (Tenure: **2.5 - 3 Years**). * **Data Centre Management (Mumbai):** LOI signed for specialized facility management. * **Workforce/Workspace Management (Chennai):** Combined annual contracts exceeding **₹83 Lakhs**. --- ### **Risk Management & Governance Framework** The company maintains a multi-tier risk mitigation structure overseen by the **Audit Committee** and the **Board of Directors**. * **Operational Risks:** High labor turnover and price-sensitive competition are mitigated through **SLA-driven delivery** and technology-led efficiency. * **Compliance & Regulatory:** The company leverages **Section 80JJA** tax concessions. While it has faced minor **SEBI** penalties for administrative delays (e.g., Record Date intimations), it has strengthened its secretarial audit processes. * **Liquidity & Credit Risk:** Total financial liabilities stood at **₹2,050.38 Lakhs** (March 2024). The company uses **Expected Credit Loss (ECL)** modeling to manage trade receivables, particularly for government-linked projects. * **Cybersecurity:** Implementation of robust **firewalls and threat monitoring** to protect proprietary HRMS and client data.