| Quarter | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 75 | 85 | 89 | 104 | 94 | 95 | 92 | 101 | |
Growth YoY Revenue Growth YoY% | 19.7 | 22.7 | 5.3 | -8.2 | -1.6 | 6.2 | ||
| 73 | 82 | 88 | 101 | 92 | 94 | 91 | 98 | |
| 2 | 3 | 2 | 2 | 2 | 1 | 2 | 3 | |
OPM OPM% | 2.2 | 3.4 | 1.7 | 2.4 | 2.1 | 1.4 | 1.8 | 3.1 |
| 0 | 0 | 0 | 1 | 1 | -1 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 2 | 3 | 2 | 3 | 3 | 0 | 3 | 4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | 3 | 2 | 3 | 2 | 0 | 2 | 3 | |
Growth YoY PAT Growth YoY% | 11.9 | -12.8 | 37.9 | -112.0 | 6.0 | 896.9 | ||
NPM NPM% | 2.0 | 3.6 | 1.9 | 2.6 | 2.5 | -0.3 | 2.7 | 2.5 |
| 0.0 | 0.0 | 1.8 | 2.3 | 2.0 | -0.2 | 1.9 | 1.9 |
| Quarter | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 75 | 85 | 89 | 104 | 94 | 95 | 92 | 101 | |
Growth YoY Revenue Growth YoY% | 19.7 | 22.7 | 5.3 | -8.2 | -1.6 | 6.2 | ||
| 73 | 82 | 88 | 101 | 92 | 94 | 91 | 98 | |
| 2 | 3 | 2 | 2 | 2 | 1 | 2 | 3 | |
OPM OPM% | 2.2 | 3.4 | 1.7 | 2.4 | 2.1 | 1.4 | 1.8 | 3.1 |
| 0 | 0 | 0 | 1 | 1 | -1 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 2 | 3 | 2 | 3 | 3 | 0 | 3 | 4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | 3 | 2 | 3 | 2 | 0 | 2 | 3 | |
Growth YoY PAT Growth YoY% | 11.9 | -12.8 | 37.9 | -112.0 | 6.0 | 896.9 | ||
NPM NPM% | 2.0 | 3.6 | 1.9 | 2.6 | 2.5 | -0.3 | 2.7 | 2.5 |
| 0.0 | 0.0 | 1.8 | 2.3 | 2.0 | -0.2 | 1.9 | 1.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 108 | 89 | 115 | 159 | 193 | 189 | 193 |
Growth Revenue Growth% | -17.4 | 28.8 | 38.3 | 21.3 | -2.0 | 2.3 | |
| 105 | 89 | 113 | 155 | 189 | 188 | 189 | |
| 3 | 1 | 2 | 4 | 4 | 1 | 5 | |
OPM OPM% | 2.5 | 0.7 | 2.1 | 2.8 | 2.1 | 0.6 | 2.5 |
| 0 | 0 | 0 | 0 | 1 | 2 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
PBT PBTCr | 2 | 0 | 2 | 4 | 4 | 2 | 5 |
| 1 | 0 | 1 | 0 | 0 | 0 | 0 | |
PAT PATCr | 1 | 0 | 2 | 5 | 4 | 2 | 5 |
Growth PAT Growth% | -82.8 | 575.4 | 187.4 | -4.3 | -53.8 | 149.2 | |
NPM NPM% | 1.3 | 0.3 | 1.4 | 2.9 | 2.3 | 1.1 | 2.6 |
| 1,362.8 | 234.6 | 1.9 | 5.4 | 4.1 | 1.6 | 3.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 108 | 89 | 115 | 159 | 193 | 189 | 193 |
Growth Revenue Growth% | -17.4 | 28.8 | 38.3 | 21.3 | -2.0 | 2.3 | |
| 105 | 89 | 113 | 155 | 189 | 188 | 189 | |
| 3 | 1 | 2 | 4 | 4 | 1 | 5 | |
OPM OPM% | 2.5 | 0.7 | 2.1 | 2.8 | 2.1 | 0.6 | 2.5 |
| 0 | 0 | 0 | 0 | 1 | 2 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
PBT PBTCr | 2 | 0 | 2 | 4 | 4 | 2 | 5 |
| 1 | 0 | 1 | 0 | 0 | 0 | 0 | |
PAT PATCr | 1 | 0 | 2 | 5 | 4 | 2 | 5 |
Growth PAT Growth% | -82.8 | 575.4 | 187.4 | -4.3 | -53.8 | 149.2 | |
NPM NPM% | 1.3 | 0.3 | 1.4 | 2.9 | 2.3 | 1.1 | 2.6 |
| 1,362.8 | 234.6 | 1.9 | 5.4 | 4.1 | 1.6 | 3.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 8 | 12 | 13 |
Reserves ReservesCr | 4 | 5 | 6 | 4 | 22 | 34 |
| 15 | 16 | 18 | 18 | 21 | 20 | |
| 0 | 0 | 0 | 0 | 0 | 1 | |
| 19 | 20 | 24 | 31 | 55 | 68 | |
| 18 | 19 | 23 | 30 | 32 | 30 | |
| 1 | 1 | 1 | 1 | 23 | 38 | |
| 19 | 20 | 24 | 31 | 55 | 68 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 8 | 12 | 13 |
Reserves ReservesCr | 4 | 5 | 6 | 4 | 22 | 34 |
| 15 | 16 | 18 | 18 | 21 | 20 | |
| 0 | 0 | 0 | 0 | 0 | 1 | |
| 19 | 20 | 24 | 31 | 55 | 68 | |
| 18 | 19 | 23 | 30 | 32 | 30 | |
| 1 | 1 | 1 | 1 | 23 | 38 | |
| 19 | 20 | 24 | 31 | 55 | 68 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 0 | 3 | 0 | 3 | 6 | 2 | -2 | |
| 0 | 0 | 0 | 0 | -22 | -16 | 3 | |
| -1 | 0 | 0 | 2 | 17 | 12 | 0 | |
Net Cash Flow Net Cash FlowCr | -1 | 3 | 0 | 5 | 1 | -2 | 1 |
Free Cash Flow Free Cash FlowCr | 0 | 3 | 0 | 3 | 3 | 0 | |
CFO To PAT CFO To PAT% | 25.7 | 1,224.1 | 18.1 | 68.8 | 130.9 | 121.0 | -41.4 |
CFO To EBITDA CFO To EBITDA% | 13.0 | 465.9 | 11.8 | 70.4 | 143.7 | 220.6 | -42.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 0 | 3 | 0 | 3 | 6 | 2 | -2 | |
| 0 | 0 | 0 | 0 | -22 | -16 | 3 | |
| -1 | 0 | 0 | 2 | 17 | 12 | 0 | |
Net Cash Flow Net Cash FlowCr | -1 | 3 | 0 | 5 | 1 | -2 | 1 |
Free Cash Flow Free Cash FlowCr | 0 | 3 | 0 | 3 | 3 | 0 | |
CFO To PAT CFO To PAT% | 25.7 | 1,224.1 | 18.1 | 68.8 | 130.9 | 121.0 | -41.4 |
CFO To EBITDA CFO To EBITDA% | 13.0 | 465.9 | 11.8 | 70.4 | 143.7 | 220.6 | -42.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 64 | 72 | 77 | 88 | ||||
Price To Earnings Price To Earnings | 14.8 | 35.6 | 15.3 | 17.6 | ||||
Price To Sales Price To Sales | 0.3 | 0.4 | 0.4 | 0.5 | ||||
Price To Book Price To Book | 1.9 | 1.5 | 1.5 | 1.7 | ||||
EV To EBITDA EV To EBITDA | 14.9 | 63.0 | 17.5 | |||||
GPM GPM% | 99.0 | 98.9 | 98.8 | 99.2 | 99.4 | 99.3 | ||
OPM OPM% | 2.5 | 0.7 | 2.1 | 2.8 | 2.1 | 0.6 | 2.5 | 2.5 |
NPM NPM% | 1.3 | 0.3 | 1.4 | 2.9 | 2.3 | 1.1 | 2.6 | 2.6 |
ROCE ROCE% | 35.8 | 8.0 | 25.4 | 35.5 | 13.1 | 4.3 | ||
ROE ROE% | 31.4 | 5.1 | 24.7 | 35.6 | 12.9 | 4.3 | ||
ROA ROA% | 7.1 | 1.2 | 6.5 | 14.9 | 7.9 | 3.0 | ||
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 64 | 72 | 77 | 88 | ||||
Price To Earnings Price To Earnings | 14.8 | 35.6 | 15.3 | 17.6 | ||||
Price To Sales Price To Sales | 0.3 | 0.4 | 0.4 | 0.5 | ||||
Price To Book Price To Book | 1.9 | 1.5 | 1.5 | 1.7 | ||||
EV To EBITDA EV To EBITDA | 14.9 | 63.0 | 17.5 | |||||
GPM GPM% | 99.0 | 98.9 | 98.8 | 99.2 | 99.4 | 99.3 | ||
OPM OPM% | 2.5 | 0.7 | 2.1 | 2.8 | 2.1 | 0.6 | 2.5 | 2.5 |
NPM NPM% | 1.3 | 0.3 | 1.4 | 2.9 | 2.3 | 1.1 | 2.6 | 2.6 |
ROCE ROCE% | 35.8 | 8.0 | 25.4 | 35.5 | 13.1 | 4.3 | ||
ROE ROE% | 31.4 | 5.1 | 24.7 | 35.6 | 12.9 | 4.3 | ||
ROA ROA% | 7.1 | 1.2 | 6.5 | 14.9 | 7.9 | 3.0 | ||
Documents — Service Care Ltd