Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹8Cr
Construction - Factories/Offices/Commercial
Rev Gr TTM
Revenue Growth TTM
-100.00%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SETUINFRA
VS
| Quarter | Dec 2020 | Mar 2021 | Jun 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Dec 2022 | Mar 2023 | Jun 2023 |
|---|
|
Growth YoY Revenue Growth YoY% | -76.9 | -43.0 | 692.1 | 1.1 | 51.7 | -77.7 | -98.0 | -59.0 | -64.1 | -100.0 | -100.0 | -100.0 |
| 8 | 25 | 70 | 9 | 12 | 5 | 1 | 2 | 4 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 2.6 | -8.8 | -4.9 | -26.6 | 0.5 | 1.9 | -6.8 | 25.7 | 8.8 | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | -2 | -3 | -2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 98.9 | 86.9 | 85.4 | -48.1 | -100.0 | 78.8 | 89.2 | 139.1 | 135.7 | 19.6 | -26.3 | -161.0 |
| -0.9 | -10.5 | -5.3 | -29.3 | -1.1 | -9.9 | -28.8 | 27.9 | 1.1 | | | |
| 0.0 | -0.2 | -0.3 | -0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
| | -14.7 | 41.0 | 13.0 | 39.1 | -9.0 | -49.5 | -64.6 | 96.7 | -90.6 | -100.0 | |
| 139 | 120 | 168 | 194 | 267 | 250 | 172 | 73 | 96 | 8 | 1 | 1 |
Operating Profit Operating ProfitCr |
| 7.3 | 6.4 | 7.1 | 4.7 | 5.9 | 3.1 | -31.6 | -58.3 | -5.4 | 10.9 | | |
Other Income Other IncomeCr | 1 | 2 | 1 | 6 | 2 | 2 | 2 | 0 | 0 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 4 | 4 | 6 | 6 | 7 | 8 | 3 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| 8 | 5 | 7 | 9 | 10 | 0 | -44 | -28 | -6 | 0 | -1 | -2 |
| 2 | 2 | 3 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | -39.9 | 54.9 | 32.5 | 10.3 | -98.1 | -33,448.1 | 36.5 | 78.1 | 100.6 | -4,702.3 | -16.1 |
| 3.5 | 2.4 | 2.7 | 3.1 | 2.5 | 0.1 | -33.8 | -60.7 | -6.8 | 0.4 | | |
| 0.4 | 0.3 | 0.4 | 0.5 | 0.6 | 0.0 | -3.5 | -2.2 | -0.5 | 0.0 | -0.1 | -0.1 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| 93 | 96 | 101 | 106 | 113 | 114 | 70 | 42 | 36 | 36 | 34 | 33 |
Current Liabilities Current LiabilitiesCr | 55 | 96 | 87 | 103 | 95 | 105 | 81 | 85 | 107 | 105 | 108 | 109 |
Non Current Liabilities Non Current LiabilitiesCr | 5 | 6 | 7 | 18 | 23 | 25 | 26 | 21 | 18 | 15 | 15 | 16 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 129 | 168 | 158 | 187 | 187 | 200 | 93 | 80 | 94 | 95 | 95 | 98 |
Non Current Assets Non Current AssetsCr | 36 | 43 | 50 | 52 | 56 | 56 | 97 | 80 | 79 | 74 | 76 | 72 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 5 | -1 | 19 | -7 | 5 | -2 | -4 | -6 | 0 | 0 | -1 | 3 |
Investing Cash Flow Investing Cash FlowCr | -1 | -6 | -8 | 0 | 0 | 2 | -19 | 3 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | -12 | 6 | -7 | 4 | -5 | -2 | 23 | 3 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 5 | -1 | 19 | -16 | 2 | -1 | -25 | -4 | 0 | 0 | -1 | 3 |
| 95.8 | -23.6 | 386.0 | -115.6 | 66.4 | -1,863.5 | 9.9 | 20.6 | -4.3 | -1,345.1 | 31.4 | -136.4 |
CFO To EBITDA CFO To EBITDA% | 45.5 | -8.9 | 145.1 | -76.5 | 28.0 | -30.9 | 10.6 | 21.5 | -5.4 | -50.3 | 98.2 | -254.2 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 13 | 23 | 76 | 51 | 80 | 44 | 5 | 10 | 33 | 11 | 8 | 7 |
Price To Earnings Price To Earnings | 2.6 | 7.3 | 15.9 | 8.0 | 11.3 | 348.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.1 | 0.2 | 0.4 | 0.3 | 0.3 | 0.2 | 0.0 | 0.2 | 0.4 | 1.3 | | |
Price To Book Price To Book | 0.1 | 0.2 | 0.7 | 0.4 | 0.6 | 0.3 | 0.1 | 0.2 | 0.7 | 0.2 | 0.2 | 0.1 |
| 2.5 | 5.8 | 7.4 | 8.6 | 6.7 | 10.6 | -1.8 | -3.0 | -21.2 | 88.8 | -156.6 | -76.0 |
Profitability Ratios Profitability Ratios |
| 91.9 | 114.2 | 106.3 | 102.4 | 99.5 | 94.7 | 96.6 | 75.2 | 97.7 | 100.0 | | |
| 7.3 | 6.4 | 7.1 | 4.7 | 5.9 | 3.1 | -31.6 | -58.3 | -5.4 | 10.9 | | |
| 3.5 | 2.4 | 2.7 | 3.1 | 2.5 | 0.1 | -33.8 | -60.7 | -6.8 | 0.4 | | |
| 9.4 | 6.8 | 9.3 | 9.3 | 10.6 | 4.8 | -27.2 | -21.9 | -4.7 | 0.4 | -1.0 | -1.3 |
| 4.9 | 2.9 | 4.3 | 5.4 | 5.6 | 0.1 | -53.4 | -51.3 | -12.7 | 0.1 | -3.4 | -4.1 |
| 3.1 | 1.5 | 2.3 | 2.7 | 2.9 | 0.1 | -23.3 | -17.5 | -3.5 | 0.0 | -0.9 | -1.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**(Formerly Prakash Constrowell Limited)**
Setubandhan Infrastructure Limited is an Indian construction and civil engineering firm currently undergoing a fundamental structural and legal transition. Historically a diversified player in the infrastructure space, the company is presently managed under the **Corporate Insolvency Resolution Process (CIRP)**. This profile details the company’s operational history, its current insolvency status, and the significant financial and regulatory risks facing stakeholders.
---
### **Core Business Verticals and Historical Operations**
Before the commencement of insolvency proceedings, the company operated as a comprehensive infrastructure developer catering to **government, semi-government, and private sector** clients. Its operational model was built upon three pillars:
* **Infrastructure Projects:** Large-scale civil engineering works including the construction of **roads, bridges, airports, godowns**, and essential utility services.
* **Civil Construction:** Specialized development of public and institutional infrastructure, such as **government quarters, hospitals, industrial buildings**, and educational campuses.
* **Residential & Commercial Real Estate:** Development of integrated townships, healthcare centers, and commercial complexes. These were executed through both **own-account development** and **fee-based contract management**.
The company’s strategic positioning was designed to align with Indian national flagship programs, including **PM Awas Yojna** (Housing), **PM Gati Shakti** (Logistics), **Make in India**, and **Kawach** (Railway Safety).
---
### **Corporate Structure and Subsidiary Holdings**
The company’s consolidated financial position is influenced by its primary subsidiaries and joint ventures, which focus on specialized construction and real estate development:
| Name of the Entity | Nature of Holding | % Holding | Nature of Relationship |
| :--- | :--- | :--- | :--- |
| **Unique Vastu Nirman & Projects Pvt. Ltd.** | Equity | **70%** | Subsidiary |
| **Godavari Projects J.V.** | Capital Contribution | **99.99%** | Subsidiary |
---
### **Insolvency Status and Legal Proceedings (CIRP)**
Setubandhan Infrastructure is currently under the mandate of the **Insolvency and Bankruptcy Code (IBC), 2016**.
* **Initiation of CIRP:** On **November 28, 2022**, the **NCLT, Mumbai Bench** admitted an application filed by the **State Bank of India** following a default of **₹95,60,36,160.13** (plus interest).
* **Management Transition:** The powers of the Board of Directors are **suspended**. Management and operations are overseen by a **Resolution Professional (RP)**, currently **Mr. Prakash Laddha** (Whole Time Director & CFO) remains in a functional role under the RP's supervision.
* **Resolution Plan Status:** A resolution plan previously approved by the **Committee of Creditors (CoC)** was **rejected by the NCLT on March 24, 2025**.
* **Appellate Status:** An appeal against the NCLT’s rejection was filed with the **NCLAT on July 09, 2025**, and is currently pending adjudication.
* **Moratorium:** A legal moratorium is in effect, prohibiting any new or ongoing legal proceedings against the company.
---
### **Financial Performance and Audit Observations**
The company’s financials reflect a period of severe contraction and accounting adjustments necessitated by the insolvency process.
**Comparative Financial Summary:**
| Metric | Consolidated (FY23) | Standalone (FY23) | Standalone (FY22) |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **₹110.47 crore** | **₹9.03 crore** | **₹90.94 crore** |
| **Net Profit / (Loss)** | **₹9.13 lakhs** | **₹3.46 lakhs** | **(₹6.13 crore)** |
**Critical Financial Notes:**
* **Revenue Cessation:** As of the **March 2025** reporting period, the company recorded **zero turnover**.
* **Accounting Standards:** Financials are prepared under **Indian Accounting Standard (Ind AS)**, though auditors have issued a **Qualified Opinion**.
* **Prior Period Adjustments:** Significant adjustments have been made to the opening balance of the Profit & Loss account to account for **unrecognized interest on loans** and **work contract service expenses** from previous years.
* **Contractual Reversals:** Following the rejection of escalation claims by government departments for back-to-back contracts with **Univastu India Limited**, the company was forced to reverse corresponding bill amounts.
---
### **Risk Factors and Material Uncertainties**
Investors should note several high-impact risks identified by statutory auditors and the Resolution Professional:
**1. Data and Transparency Risks**
* **Non-Availability of Records:** The RP has noted a persistent failure by former management to provide essential financial records and books of accounts.
* **Audit Limitations:** Auditors (M/s J A M P R S & Company) relied heavily on bank statements rather than internal ledgers. Statements for **Bank of Baroda** and **Ambajogai Bank** were unavailable for review.
**2. Asset and Liability Valuation**
* **Title Discrepancies:** Title deeds for the **Pinnacle Mall** floors are not in the company’s name (held via lease with **Silver Key Developers Pvt Ltd**). Other properties are reportedly in the possession of **third parties**.
* **Inventory Verification:** There is a lack of documentation for physical verification of **Work-in-Progress (WIP)** inventory.
* **Debt Classification:** Bank accounts are classified as **Non-Performing Assets (NPA)**. Liabilities have not been restated to reflect the actual claims accepted by the RP during the CIRP.
**3. Regulatory and Compliance Defaults**
* **SEBI Violations:** The company is in default of multiple **SEBI (LODR) Regulations**, including failure to submit audited results for **March 2025** and quarterly results for **September/December 2025**.
* **Forensic Investigation:** SEBI concluded a forensic investigation and issued a **Show Cause Notice** on **November 28, 2022**, regarding alleged regulatory violations.
* **Depository Issues:** Due to non-payment of fees to **NSDL, CDSL, and the RTA**, the company no longer receives **Benpos** (shareholding data), preventing the filing of shareholding patterns.
* **Statutory Dues:** Undisputed **TDS arrears** stood at **₹2,00,05,093** as of March 2023.
* **Governance Vacancy:** The position of **Whole Time Company Secretary & Compliance Officer** has been vacant since **November 09, 2020**.
**4. Going Concern Uncertainty**
Auditors have explicitly stated there is **material uncertainty** regarding the company's ability to continue as a going concern, given its inability to meet liabilities and the rejection of the initial resolution plan.