Login
Home
Charts
Search
Watchlist
Products

Setubandhan Infrastructure Ltd

SETUINFRA·NSE
₹0.57-1.72%Wed, 23 Sept '26 15:31
Industry:Construction - Factories/Offices/Commercial
Indices:

Setubandhan Infrastructure Ltd

SETUINFRA
NSE
₹0.57
-1.72%
|Wed, 23 Sept '26 15:31
SOICxStockScans Reports
Industry
Construction - Factories/Offices/Commercial
Indices
View
Financials
Documents
Shareholdings
Corporate Actions
Segments
Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Peer Comparison
Financials
Documents
Shareholdings
Corporate Actions
Segments
Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Peer Comparison
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
₹7Cr
Close
Close Price
₹0.57
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
—
PS
Price To Sales
—
Revenue
Revenue
₹0Cr
Rev Gr TTM
Revenue Growth TTM
-100.00%
PAT Gr TTM
PAT Growth TTM
-611.00%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Revenue
RevenueCr
823677125134000
Growth YoY
Revenue Growth YoY%
-76.9-43.0692.11.151.7-77.7-98.0-59.0-64.1-100.0-100.0-100.0
Expenses
ExpensesCr
825709125124000
Operating Profit
Operating ProfitCr
0-2-3-200010000
OPM
OPM%
2.6-8.8-4.9-26.60.51.9-6.825.78.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0-2-3-200010000
Tax
TaxCr
000000000000
PAT
PATCr
0-2-4-20-1010000
Growth YoY
PAT Growth YoY%
98.986.985.4-48.1-100.078.889.2139.1135.719.6-26.3-161.0
NPM
NPM%
-0.9-10.5-5.3-29.3-1.1-9.9-28.827.91.1
EPS
EPS₹
0.0-0.2-0.3-0.20.00.00.00.10.00.00.00.0
QuarterDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Revenue
RevenueCr
823677125134000
Growth YoY
Revenue Growth YoY%
-76.9-43.0692.11.151.7-77.7-98.0-59.0-64.1-100.0-100.0-100.0
Expenses
ExpensesCr
825709125124000
Operating Profit
Operating ProfitCr
0-2-3-200010000
OPM
OPM%
2.6-8.8-4.9-26.60.51.9-6.825.78.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0-2-3-200010000
Tax
TaxCr
000000000000
PAT
PATCr
0-2-4-20-1010000
Growth YoY
PAT Growth YoY%
98.986.985.4-48.1-100.078.889.2139.1135.719.6-26.3-161.0
NPM
NPM%
-0.9-10.5-5.3-29.3-1.1-9.9-28.827.91.1
EPS
EPS₹
0.0-0.2-0.3-0.20.00.00.00.10.00.00.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
1501281812042842581304691900
Growth
Revenue Growth%
-14.741.013.039.1-9.0-49.5-64.696.7-90.6-100.0
Expenses
ExpensesCr
1391201681942672501727396811
Operating Profit
Operating ProfitCr
1181310178-41-27-51-1-1
OPM
OPM%
7.36.47.14.75.93.1-31.6-58.3-5.410.9
Other Income
Other IncomeCr
121622200100
Interest Expense
Interest ExpenseCr
446678300000
Depreciation
DepreciationCr
111122111111
PBT
PBTCr
8579100-44-28-60-1-2
Tax
TaxCr
223230000000
PAT
PATCr
535670-44-28-60-2-2
Growth
PAT Growth%
-39.954.932.510.3-98.1-33,448.136.578.1100.6-4,702.3-16.1
NPM
NPM%
3.52.42.73.12.50.1-33.8-60.7-6.80.4
EPS
EPS₹
0.40.30.40.50.60.0-3.5-2.2-0.50.0-0.1-0.1
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
1501281812042842581304691900
Growth
Revenue Growth%
-14.741.013.039.1-9.0-49.5-64.696.7-90.6-100.0
Expenses
ExpensesCr
1391201681942672501727396811
Operating Profit
Operating ProfitCr
1181310178-41-27-51-1-1
OPM
OPM%
7.36.47.14.75.93.1-31.6-58.3-5.410.9
Other Income
Other IncomeCr
121622200100
Interest Expense
Interest ExpenseCr
446678300000
Depreciation
DepreciationCr
111122111111
PBT
PBTCr
8579100-44-28-60-1-2
Tax
TaxCr
223230000000
PAT
PATCr
535670-44-28-60-2-2
Growth
PAT Growth%
-39.954.932.510.3-98.1-33,448.136.578.1100.6-4,702.3-16.1
NPM
NPM%
3.52.42.73.12.50.1-33.8-60.7-6.80.4
EPS
EPS₹
0.40.30.40.50.60.0-3.5-2.2-0.50.0-0.1-0.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
131313131313131313131313
Reserves
ReservesCr
9396101106113114704236363433
Current Liabilities
Current LiabilitiesCr
559687103951058185107105108109
Non Current Liabilities
Non Current LiabilitiesCr
567182325262118151516
Total Liabilities
Total LiabilitiesCr
165211207240244256189160173169171170
Current Assets
Current AssetsCr
129168158187187200938094959598
Non Current Assets
Non Current AssetsCr
364350525656978079747672
Total Assets
Total AssetsCr
165211207240244256189160173169171170
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
131313131313131313131313
Reserves
ReservesCr
9396101106113114704236363433
Current Liabilities
Current LiabilitiesCr
559687103951058185107105108109
Non Current Liabilities
Non Current LiabilitiesCr
567182325262118151516
Total Liabilities
Total LiabilitiesCr
165211207240244256189160173169171170
Current Assets
Current AssetsCr
129168158187187200938094959598
Non Current Assets
Non Current AssetsCr
364350525656978079747672
Total Assets
Total AssetsCr
165211207240244256189160173169171170

Cash Flow

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
5-119-75-2-4-600-13
Investing Cash Flow
Investing Cash FlowCr
-1-6-8002-1930000
Financing Cash Flow
Financing Cash FlowCr
-126-74-5-22330000
Net Cash Flow
Net Cash FlowCr
-8-14-30-2-100-103
Free Cash Flow
Free Cash FlowCr
5-119-162-1-25-400-13
CFO To PAT
CFO To PAT%
95.8-23.6386.0-115.666.4-1,863.59.920.6-4.3-1,345.131.4-136.4
CFO To EBITDA
CFO To EBITDA%
45.5-8.9145.1-76.528.0-30.910.621.5-5.4-50.398.2-254.2
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
5-119-75-2-4-600-13
Investing Cash Flow
Investing Cash FlowCr
-1-6-8002-1930000
Financing Cash Flow
Financing Cash FlowCr
-126-74-5-22330000
Net Cash Flow
Net Cash FlowCr
-8-14-30-2-100-103
Free Cash Flow
Free Cash FlowCr
5-119-162-1-25-400-13
CFO To PAT
CFO To PAT%
95.8-23.6386.0-115.666.4-1,863.59.920.6-4.3-1,345.131.4-136.4
CFO To EBITDA
CFO To EBITDA%
45.5-8.9145.1-76.528.0-30.910.621.5-5.4-50.398.2-254.2

Ratios

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1323765180445103311877
Price To Earnings
Price To Earnings
2.67.315.98.011.3348.0
Price To Sales
Price To Sales
0.10.20.40.30.30.20.00.20.41.3
Price To Book
Price To Book
0.10.20.70.40.60.30.10.20.70.20.20.10.2
EV To EBITDA
EV To EBITDA
2.55.87.48.66.710.6-1.8-3.0-21.288.8-156.6-76.0-76.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
13.110.810.36.47.64.50.6-17.6-3.017.2
OPM
OPM%
7.36.47.14.75.93.1-31.6-58.3-5.410.9
NPM
NPM%
3.52.42.73.12.50.1-33.8-60.7-6.80.4
ROCE
ROCE%
9.46.89.39.310.64.8-27.2-21.9-4.70.4-1.0-1.3-1.3
ROE
ROE%
4.92.94.35.45.60.1-53.4-51.3-12.70.1-3.4-4.1-4.1
ROA
ROA%
3.11.52.32.72.90.1-23.3-17.5-3.50.0-0.9-1.1-1.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1323765180445103311877
Price To Earnings
Price To Earnings
2.67.315.98.011.3348.0
Price To Sales
Price To Sales
0.10.20.40.30.30.20.00.20.41.3
Price To Book
Price To Book
0.10.20.70.40.60.30.10.20.70.20.20.10.2
EV To EBITDA
EV To EBITDA
2.55.87.48.66.710.6-1.8-3.0-21.288.8-156.6-76.0-76.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
13.110.810.36.47.64.50.6-17.6-3.017.2
OPM
OPM%
7.36.47.14.75.93.1-31.6-58.3-5.410.9
NPM
NPM%
3.52.42.73.12.50.1-33.8-60.7-6.80.4
ROCE
ROCE%
9.46.89.39.310.64.8-27.2-21.9-4.70.4-1.0-1.3-1.3
ROE
ROE%
4.92.94.35.45.60.1-53.4-51.3-12.70.1-3.4-4.1-4.1
ROA
ROA%
3.11.52.32.72.90.1-23.3-17.5-3.50.0-0.9-1.1-1.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios

Documents — Setubandhan Infrastructure Ltd

  • Q1 FY2023 Quarterly Result (Jun 2022, PDF): https://www.stockscans.in/document/89ljm7zkb01tp0dlcygisyut.pdf
  • Q4 FY2022 Quarterly Result (Mar 2022, PDF): https://www.stockscans.in/document/a9yisettt2g0t11tkped4kzl.pdf
  • Q3 FY2022 Quarterly Result (Dec 2021, PDF): https://www.stockscans.in/document/hrv7vshiaht8wrvejfkiuwiu.pdf
  • Q2 FY2022 Quarterly Result (Sep 2021, PDF): https://www.stockscans.in/document/lrmab9kxmwvpdins779stxdd.pdf
  • Q1 FY2022 Quarterly Result (Jun 2021, PDF): https://www.stockscans.in/document/o8amcfl4ngbn76at4l765spj.pdf
  • Q4 FY2021 Quarterly Result (Mar 2021, PDF): https://www.stockscans.in/document/kw925iyqrijbayowpnx6g4qn.pdf
  • Q3 FY2021 Quarterly Result (Dec 2020, PDF): https://www.stockscans.in/document/uixscg8f29o2kwppplgjczua.pdf
  • Q2 FY2021 Quarterly Result (Sep 2020, PDF): https://www.stockscans.in/document/1hc1txc6yd9jni5n661i7ugd.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/dirlyx8s02i79hebym5qfphz.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/mwi03qmzlx6q4h1yp9pffndb.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/a7w32c8utirv39cb1plwidig.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/o2jpyrdg6sptirz5ib9ws3h3.pdf

Simplify stock analysis with powerful tools and clear insights for confident, data-driven decisions.

support@stockscans.in
© StockScans by SOIC Technologies Pvt Ltd
349 A, Lodhi Road, Punjabi Bazar, New DelhiData provided by CMOTS Internet Technologies