Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Setubandhan Infrastructure Ltd

SETUINFRA
NSE
0.65
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Setubandhan Infrastructure Ltd

SETUINFRA
NSE
0.65
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
8Cr
Close
Close Price
0.65
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
-100.00%
PAT Gr TTM
PAT Growth TTM
611.00%
Peer Comparison
How does SETUINFRA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SETUINFRA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Revenue
RevenueCr
823677125134000
Growth YoY
Revenue Growth YoY%
-76.9-43.0692.11.151.7-77.7-98.0-59.0-64.1-100.0-100.0-100.0
Expenses
ExpensesCr
825709125124000
Operating Profit
Operating ProfitCr
0-2-3-200010000
OPM
OPM%
2.6-8.8-4.9-26.60.51.9-6.825.78.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0-2-3-200010000
Tax
TaxCr
000000000000
PAT
PATCr
0-2-4-20-1010000
Growth YoY
PAT Growth YoY%
98.986.985.4-48.1-100.078.889.2139.1135.719.6-26.3-161.0
NPM
NPM%
-0.9-10.5-5.3-29.3-1.1-9.9-28.827.91.1
EPS
EPS
0.0-0.2-0.3-0.20.00.00.00.10.00.00.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
1501281812042842581304691900
Growth
Revenue Growth%
-14.741.013.039.1-9.0-49.5-64.696.7-90.6-100.0
Expenses
ExpensesCr
1391201681942672501727396811
Operating Profit
Operating ProfitCr
1181310178-41-27-51-1-1
OPM
OPM%
7.36.47.14.75.93.1-31.6-58.3-5.410.9
Other Income
Other IncomeCr
121622200100
Interest Expense
Interest ExpenseCr
446678300000
Depreciation
DepreciationCr
111122111111
PBT
PBTCr
8579100-44-28-60-1-2
Tax
TaxCr
223230000000
PAT
PATCr
535670-44-28-60-2-2
Growth
PAT Growth%
-39.954.932.510.3-98.1-33,448.136.578.1100.6-4,702.3-16.1
NPM
NPM%
3.52.42.73.12.50.1-33.8-60.7-6.80.4
EPS
EPS
0.40.30.40.50.60.0-3.5-2.2-0.50.0-0.1-0.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
131313131313131313131313
Reserves
ReservesCr
9396101106113114704236363433
Current Liabilities
Current LiabilitiesCr
559687103951058185107105108109
Non Current Liabilities
Non Current LiabilitiesCr
567182325262118151516
Total Liabilities
Total LiabilitiesCr
165211207240244256189160173169171170
Current Assets
Current AssetsCr
129168158187187200938094959598
Non Current Assets
Non Current AssetsCr
364350525656978079747672
Total Assets
Total AssetsCr
165211207240244256189160173169171170

Cash Flow

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
5-119-75-2-4-600-13
Investing Cash Flow
Investing Cash FlowCr
-1-6-8002-1930000
Financing Cash Flow
Financing Cash FlowCr
-126-74-5-22330000
Net Cash Flow
Net Cash FlowCr
-8-14-30-2-100-103
Free Cash Flow
Free Cash FlowCr
5-119-162-1-25-400-13
CFO To PAT
CFO To PAT%
95.8-23.6386.0-115.666.4-1,863.59.920.6-4.3-1,345.131.4-136.4
CFO To EBITDA
CFO To EBITDA%
45.5-8.9145.1-76.528.0-30.910.621.5-5.4-50.398.2-254.2

Ratios

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
132376518044510331187
Price To Earnings
Price To Earnings
2.67.315.98.011.3348.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.10.20.40.30.30.20.00.20.41.3
Price To Book
Price To Book
0.10.20.70.40.60.30.10.20.70.20.20.1
EV To EBITDA
EV To EBITDA
2.55.87.48.66.710.6-1.8-3.0-21.288.8-156.6-76.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
91.9114.2106.3102.499.594.796.675.297.7100.0
OPM
OPM%
7.36.47.14.75.93.1-31.6-58.3-5.410.9
NPM
NPM%
3.52.42.73.12.50.1-33.8-60.7-6.80.4
ROCE
ROCE%
9.46.89.39.310.64.8-27.2-21.9-4.70.4-1.0-1.3
ROE
ROE%
4.92.94.35.45.60.1-53.4-51.3-12.70.1-3.4-4.1
ROA
ROA%
3.11.52.32.72.90.1-23.3-17.5-3.50.0-0.9-1.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**(Formerly Prakash Constrowell Limited)** Setubandhan Infrastructure Limited is an Indian construction and civil engineering firm currently undergoing a fundamental structural and legal transition. Historically a diversified player in the infrastructure space, the company is presently managed under the **Corporate Insolvency Resolution Process (CIRP)**. This profile details the company’s operational history, its current insolvency status, and the significant financial and regulatory risks facing stakeholders. --- ### **Core Business Verticals and Historical Operations** Before the commencement of insolvency proceedings, the company operated as a comprehensive infrastructure developer catering to **government, semi-government, and private sector** clients. Its operational model was built upon three pillars: * **Infrastructure Projects:** Large-scale civil engineering works including the construction of **roads, bridges, airports, godowns**, and essential utility services. * **Civil Construction:** Specialized development of public and institutional infrastructure, such as **government quarters, hospitals, industrial buildings**, and educational campuses. * **Residential & Commercial Real Estate:** Development of integrated townships, healthcare centers, and commercial complexes. These were executed through both **own-account development** and **fee-based contract management**. The company’s strategic positioning was designed to align with Indian national flagship programs, including **PM Awas Yojna** (Housing), **PM Gati Shakti** (Logistics), **Make in India**, and **Kawach** (Railway Safety). --- ### **Corporate Structure and Subsidiary Holdings** The company’s consolidated financial position is influenced by its primary subsidiaries and joint ventures, which focus on specialized construction and real estate development: | Name of the Entity | Nature of Holding | % Holding | Nature of Relationship | | :--- | :--- | :--- | :--- | | **Unique Vastu Nirman & Projects Pvt. Ltd.** | Equity | **70%** | Subsidiary | | **Godavari Projects J.V.** | Capital Contribution | **99.99%** | Subsidiary | --- ### **Insolvency Status and Legal Proceedings (CIRP)** Setubandhan Infrastructure is currently under the mandate of the **Insolvency and Bankruptcy Code (IBC), 2016**. * **Initiation of CIRP:** On **November 28, 2022**, the **NCLT, Mumbai Bench** admitted an application filed by the **State Bank of India** following a default of **₹95,60,36,160.13** (plus interest). * **Management Transition:** The powers of the Board of Directors are **suspended**. Management and operations are overseen by a **Resolution Professional (RP)**, currently **Mr. Prakash Laddha** (Whole Time Director & CFO) remains in a functional role under the RP's supervision. * **Resolution Plan Status:** A resolution plan previously approved by the **Committee of Creditors (CoC)** was **rejected by the NCLT on March 24, 2025**. * **Appellate Status:** An appeal against the NCLT’s rejection was filed with the **NCLAT on July 09, 2025**, and is currently pending adjudication. * **Moratorium:** A legal moratorium is in effect, prohibiting any new or ongoing legal proceedings against the company. --- ### **Financial Performance and Audit Observations** The company’s financials reflect a period of severe contraction and accounting adjustments necessitated by the insolvency process. **Comparative Financial Summary:** | Metric | Consolidated (FY23) | Standalone (FY23) | Standalone (FY22) | | :--- | :--- | :--- | :--- | | **Total Revenue** | **₹110.47 crore** | **₹9.03 crore** | **₹90.94 crore** | | **Net Profit / (Loss)** | **₹9.13 lakhs** | **₹3.46 lakhs** | **(₹6.13 crore)** | **Critical Financial Notes:** * **Revenue Cessation:** As of the **March 2025** reporting period, the company recorded **zero turnover**. * **Accounting Standards:** Financials are prepared under **Indian Accounting Standard (Ind AS)**, though auditors have issued a **Qualified Opinion**. * **Prior Period Adjustments:** Significant adjustments have been made to the opening balance of the Profit & Loss account to account for **unrecognized interest on loans** and **work contract service expenses** from previous years. * **Contractual Reversals:** Following the rejection of escalation claims by government departments for back-to-back contracts with **Univastu India Limited**, the company was forced to reverse corresponding bill amounts. --- ### **Risk Factors and Material Uncertainties** Investors should note several high-impact risks identified by statutory auditors and the Resolution Professional: **1. Data and Transparency Risks** * **Non-Availability of Records:** The RP has noted a persistent failure by former management to provide essential financial records and books of accounts. * **Audit Limitations:** Auditors (M/s J A M P R S & Company) relied heavily on bank statements rather than internal ledgers. Statements for **Bank of Baroda** and **Ambajogai Bank** were unavailable for review. **2. Asset and Liability Valuation** * **Title Discrepancies:** Title deeds for the **Pinnacle Mall** floors are not in the company’s name (held via lease with **Silver Key Developers Pvt Ltd**). Other properties are reportedly in the possession of **third parties**. * **Inventory Verification:** There is a lack of documentation for physical verification of **Work-in-Progress (WIP)** inventory. * **Debt Classification:** Bank accounts are classified as **Non-Performing Assets (NPA)**. Liabilities have not been restated to reflect the actual claims accepted by the RP during the CIRP. **3. Regulatory and Compliance Defaults** * **SEBI Violations:** The company is in default of multiple **SEBI (LODR) Regulations**, including failure to submit audited results for **March 2025** and quarterly results for **September/December 2025**. * **Forensic Investigation:** SEBI concluded a forensic investigation and issued a **Show Cause Notice** on **November 28, 2022**, regarding alleged regulatory violations. * **Depository Issues:** Due to non-payment of fees to **NSDL, CDSL, and the RTA**, the company no longer receives **Benpos** (shareholding data), preventing the filing of shareholding patterns. * **Statutory Dues:** Undisputed **TDS arrears** stood at **₹2,00,05,093** as of March 2023. * **Governance Vacancy:** The position of **Whole Time Company Secretary & Compliance Officer** has been vacant since **November 09, 2020**. **4. Going Concern Uncertainty** Auditors have explicitly stated there is **material uncertainty** regarding the company's ability to continue as a going concern, given its inability to meet liabilities and the rejection of the initial resolution plan.