| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 159 | 197 | 200 | 201 | 230 | 264 | |
Growth YoY Revenue Growth YoY% | 26.1 | 2.3 | 15.0 | 31.2 | ||
| 148 | 183 | 182 | 186 | 211 | 247 | |
| 11 | 14 | 18 | 16 | 19 | 17 | |
OPM OPM% | 6.9 | 7.1 | 9.1 | 7.7 | 8.4 | 6.4 |
| 1 | 1 | 1 | 2 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 4 | 5 | 6 | 6 | 6 | 7 |
Depreciation DepreciationCr | 5 | 5 | 6 | 7 | 8 | 9 |
PBT PBTCr | 7 | 10 | 13 | 11 | 14 | 11 |
| 2 | 1 | 2 | -1 | 1 | -1 | |
| 2 | 4 | 5 | 3 | 4 | 3 | |
Growth YoY PAT Growth YoY% | 171.7 | -21.0 | -16.3 | 9.3 | ||
NPM NPM% | 1.2 | 2.0 | 2.6 | 1.6 | 1.9 | 1.3 |
| 0.0 | 0.0 | 0.0 | 1.6 | 1.8 | 1.4 |
| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 159 | 197 | 200 | 201 | 230 | 264 | |
Growth YoY Revenue Growth YoY% | 26.1 | 2.3 | 15.0 | 31.2 | ||
| 148 | 183 | 182 | 186 | 211 | 247 | |
| 11 | 14 | 18 | 16 | 19 | 17 | |
OPM OPM% | 6.9 | 7.1 | 9.1 | 7.7 | 8.4 | 6.4 |
| 1 | 1 | 1 | 2 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 4 | 5 | 6 | 6 | 6 | 7 |
Depreciation DepreciationCr | 5 | 5 | 6 | 7 | 8 | 9 |
PBT PBTCr | 7 | 10 | 13 | 11 | 14 | 11 |
| 2 | 1 | 2 | -1 | 1 | -1 | |
| 2 | 4 | 5 | 3 | 4 | 3 | |
Growth YoY PAT Growth YoY% | 171.7 | -21.0 | -16.3 | 9.3 | ||
NPM NPM% | 1.2 | 2.0 | 2.6 | 1.6 | 1.9 | 1.3 |
| 0.0 | 0.0 | 0.0 | 1.6 | 1.8 | 1.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 178 | 236 | 330 | 355 | 401 | 494 |
Growth Revenue Growth% | 32.7 | 39.6 | 7.8 | 12.9 | 23.1 | |
| 160 | 219 | 306 | 327 | 367 | 455 | |
| 18 | 17 | 23 | 28 | 34 | 40 | |
OPM OPM% | 9.8 | 7.3 | 7.1 | 7.9 | 8.5 | 8.0 |
| 1 | 1 | 1 | 2 | 2 | -2 | |
Interest Expense Interest ExpenseCr | 6 | 6 | 10 | 9 | 12 | 12 |
Depreciation DepreciationCr | 8 | 6 | 8 | 10 | 13 | 18 |
PBT PBTCr | 4 | 6 | 7 | 8 | 11 | 7 |
| 1 | 2 | 1 | 2 | 3 | 0 | |
PAT PATCr | 3 | 4 | 6 | 6 | 8 | 8 |
Growth PAT Growth% | 35.8 | 38.2 | -0.2 | 42.6 | -6.8 | |
NPM NPM% | 1.8 | 1.8 | 1.8 | 1.7 | 2.1 | 1.6 |
| 155.3 | 3.0 | 2.7 | 3.9 | 3.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 178 | 236 | 330 | 355 | 401 | 494 |
Growth Revenue Growth% | 32.7 | 39.6 | 7.8 | 12.9 | 23.1 | |
| 160 | 219 | 306 | 327 | 367 | 455 | |
| 18 | 17 | 23 | 28 | 34 | 40 | |
OPM OPM% | 9.8 | 7.3 | 7.1 | 7.9 | 8.5 | 8.0 |
| 1 | 1 | 1 | 2 | 2 | -2 | |
Interest Expense Interest ExpenseCr | 6 | 6 | 10 | 9 | 12 | 12 |
Depreciation DepreciationCr | 8 | 6 | 8 | 10 | 13 | 18 |
PBT PBTCr | 4 | 6 | 7 | 8 | 11 | 7 |
| 1 | 2 | 1 | 2 | 3 | 0 | |
PAT PATCr | 3 | 4 | 6 | 6 | 8 | 8 |
Growth PAT Growth% | 35.8 | 38.2 | -0.2 | 42.6 | -6.8 | |
NPM NPM% | 1.8 | 1.8 | 1.8 | 1.7 | 2.1 | 1.6 |
| 155.3 | 3.0 | 2.7 | 3.9 | 3.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 18 | 25 |
Reserves ReservesCr | 23 | 28 | 17 | 64 |
| 62 | 71 | 89 | 89 | |
| 27 | 46 | 48 | 70 | |
| 115 | 148 | 176 | 250 | |
| 83 | 101 | 122 | 164 | |
| 32 | 46 | 53 | 86 | |
| 115 | 148 | 176 | 250 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 18 | 25 |
Reserves ReservesCr | 23 | 28 | 17 | 64 |
| 62 | 71 | 89 | 89 | |
| 27 | 46 | 48 | 70 | |
| 115 | 148 | 176 | 250 | |
| 83 | 101 | 122 | 164 | |
| 32 | 46 | 53 | 86 | |
| 115 | 148 | 176 | 250 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 26 | 4 | 6 | 18 | 16 | 7 | |
| -1 | -2 | -23 | -15 | -51 | -49 | |
| -23 | -5 | 18 | -4 | 64 | 17 | |
Net Cash Flow Net Cash FlowCr | 2 | -2 | 1 | -1 | 28 | -25 |
Free Cash Flow Free Cash FlowCr | 25 | 3 | -17 | 2 | -30 | |
CFO To PAT CFO To PAT% | 812.5 | 105.0 | 94.3 | 302.8 | 185.8 | 93.9 |
CFO To EBITDA CFO To EBITDA% | 145.6 | 26.1 | 23.7 | 63.5 | 45.6 | 18.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 26 | 4 | 6 | 18 | 16 | 7 | |
| -1 | -2 | -23 | -15 | -51 | -49 | |
| -23 | -5 | 18 | -4 | 64 | 17 | |
Net Cash Flow Net Cash FlowCr | 2 | -2 | 1 | -1 | 28 | -25 |
Free Cash Flow Free Cash FlowCr | 25 | 3 | -17 | 2 | -30 | |
CFO To PAT CFO To PAT% | 812.5 | 105.0 | 94.3 | 302.8 | 185.8 | 93.9 |
CFO To EBITDA CFO To EBITDA% | 145.6 | 26.1 | 23.7 | 63.5 | 45.6 | 18.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 68 | 44 | 51 | ||||
Price To Earnings Price To Earnings | 8.6 | 5.6 | 6.6 | ||||
Price To Sales Price To Sales | 0.2 | 0.1 | 0.1 | ||||
Price To Book Price To Book | 0.8 | 0.5 | 0.5 | ||||
EV To EBITDA EV To EBITDA | 4.3 | 4.5 | |||||
GPM GPM% | 65.8 | 63.2 | 73.6 | 79.3 | |||
OPM OPM% | 9.8 | 7.3 | 7.1 | 7.9 | 8.5 | 8.0 | 8.0 |
NPM NPM% | 1.8 | 1.8 | 1.8 | 1.7 | 2.1 | 1.6 | 1.6 |
ROCE ROCE% | 17.6 | 17.5 | 13.9 | 11.0 | |||
ROE ROE% | 18.5 | 21.1 | 16.9 | 9.5 | |||
ROA ROA% | 3.7 | 4.0 | 3.4 | 3.4 | |||
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 68 | 44 | 51 | ||||
Price To Earnings Price To Earnings | 8.6 | 5.6 | 6.6 | ||||
Price To Sales Price To Sales | 0.2 | 0.1 | 0.1 | ||||
Price To Book Price To Book | 0.8 | 0.5 | 0.5 | ||||
EV To EBITDA EV To EBITDA | 4.3 | 4.5 | |||||
GPM GPM% | 65.8 | 63.2 | 73.6 | 79.3 | |||
OPM OPM% | 9.8 | 7.3 | 7.1 | 7.9 | 8.5 | 8.0 | 8.0 |
NPM NPM% | 1.8 | 1.8 | 1.8 | 1.7 | 2.1 | 1.6 | 1.6 |
ROCE ROCE% | 17.6 | 17.5 | 13.9 | 11.0 | |||
ROE ROE% | 18.5 | 21.1 | 16.9 | 9.5 | |||
ROA ROA% | 3.7 | 4.0 | 3.4 | 3.4 | |||
Documents — Supreme Facility Management Ltd
Concall Transcript Summaries — Supreme Facility Management Ltd