


| Quarter | Dec 2024 | Sep 2025 | Dec 2025 |
|---|---|---|---|
| 701 | 982 | 1,160 | |
Growth YoY Revenue Growth YoY% | 65.5 | ||
| 680 | 943 | 1,093 | |
| 21 | 39 | 66 | |
OPM OPM% | 3.0 | 4.0 | 5.7 |
| 6 | 6 | 6 | |
Interest Expense Interest ExpenseCr | 3 | 4 | 6 |
Depreciation DepreciationCr | 17 | 28 | 32 |
PBT PBTCr | 6 | 13 | 35 |
| 0 | 0 | 0 | |
| 6 | 13 | 35 | |
Growth YoY PAT Growth YoY% | 439.6 | ||
NPM NPM% | 0.9 | 1.3 | 3.0 |
| 0.1 | 0.3 | 0.7 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Revenue RevenueCr | 1,415 | 1,885 | 2,485 |
Growth Revenue Growth% | 33.2 | 31.9 | |
| 1,529 | 1,873 | 2,429 | |
| -113 | 11 | 56 | |
OPM OPM% | -8.0 | 0.6 | 2.3 |
| 8 | 12 | 30 | |
Interest Expense Interest ExpenseCr | 13 | 7 | 14 |
Depreciation DepreciationCr | 24 | 28 | 65 |
PBT PBTCr | -143 | -12 | 6 |
| 0 | 0 | 0 | |
PAT PATCr | -143 | -12 | 6 |
Growth PAT Growth% | 91.7 | 154.1 | |
NPM NPM% | -10.1 | -0.6 | 0.3 |
| -3.4 | -0.3 | 0.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 152 |
Reserves ReservesCr | 171 | 172 | 248 |
| 231 | 344 | 494 | |
| 35 | 20 | 105 | |
| 443 | 786 | 1,259 | |
| 321 | 620 | 892 | |
| 122 | 167 | 367 | |
| 443 | 786 | 1,259 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| -73 | 132 | 50 | |
| -40 | -311 | -119 | |
| 90 | 200 | 130 | |
Net Cash Flow Net Cash FlowCr | -23 | 20 | 61 |
Free Cash Flow Free Cash FlowCr | -120 | 78 | -36 |
CFO To PAT CFO To PAT% | 51.1 | -1,107.2 | 776.0 |
CFO To EBITDA CFO To EBITDA% | 64.2 | 1,156.8 | 88.8 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 0.2 | -5.5 | -1.1 |
GPM GPM% | 100.0 | 100.0 | 100.0 |
OPM OPM% | -8.0 | 0.6 | 2.3 |
NPM NPM% | -10.1 | -0.6 | 0.3 |
ROCE ROCE% | -54.5 | -2.2 | 3.9 |
ROE ROE% | -83.2 | -6.9 | 1.6 |
ROA ROA% | -32.2 | -1.5 | 0.5 |