Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹136Cr
Rev Gr TTM
Revenue Growth TTM
-81.51%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SHAHALLOYS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -40.4 | -14.9 | 35.6 | -5.8 | -16.4 | -25.7 | -63.3 | -64.1 | -76.3 | -80.1 | -95.5 | -79.7 |
| 159 | 156 | 177 | 152 | 126 | 124 | 71 | 51 | 30 | 24 | 4 | 3 |
Operating Profit Operating ProfitCr |
| -3.5 | 2.5 | 2.0 | -4.8 | 2.1 | -4.7 | -7.7 | 1.7 | 0.8 | -1.7 | -29.4 | 71.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | -16 | 6 | 0 | 0 | 0 | 0 | 0 | 17 | 54 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| -9 | 1 | 0 | -26 | 6 | -9 | -8 | -3 | -3 | -3 | 13 | 59 |
| -2 | 0 | 0 | -3 | 2 | -2 | -2 | -1 | -1 | -1 | 1 | 23 |
|
Growth YoY PAT Growth YoY% | -123.0 | 82.3 | -77.0 | -8,389.3 | 152.2 | -1,187.1 | -1,985.3 | 91.7 | -168.6 | 65.6 | 293.6 | 1,980.2 |
| -4.3 | 0.4 | 0.2 | -16.0 | 2.7 | -5.7 | -9.7 | -3.7 | -7.8 | -9.8 | 419.3 | 341.2 |
| -3.2 | 0.4 | 0.2 | -12.2 | 2.2 | -3.4 | -3.2 | -1.1 | -2.3 | -2.9 | 6.9 | 19.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -0.1 | 19.3 | 54.1 | 18.8 | -14.2 | 2.6 | 75.3 | -28.8 | -5.4 | -55.0 | -74.7 |
| 301 | 279 | 312 | 481 | 569 | 545 | 486 | 763 | 622 | 610 | 277 | 61 |
Operating Profit Operating ProfitCr |
| -15.1 | -6.9 | -0.2 | -0.1 | 0.1 | -11.4 | 3.2 | 13.3 | 0.6 | -3.0 | -3.8 | 9.7 |
Other Income Other IncomeCr | 4 | 1 | 75 | 135 | 7 | 93 | 41 | 6 | 3 | 12 | -2 | 71 |
Interest Expense Interest ExpenseCr | 69 | 23 | 14 | 0 | 0 | 0 | 2 | 2 | 3 | 4 | 4 | 4 |
Depreciation DepreciationCr | 39 | 18 | 14 | 14 | 13 | 13 | 13 | 11 | 9 | 9 | 9 | 7 |
| -184 | 189 | 47 | 121 | -6 | 24 | 42 | 109 | -5 | -19 | -25 | 66 |
| -49 | 65 | 10 | 85 | -13 | 28 | 98 | 27 | -1 | 0 | -6 | 22 |
|
| | 192.0 | -70.7 | -2.4 | -78.9 | -161.8 | -1,099.0 | 247.2 | -103.9 | -480.7 | -5.8 | 322.1 |
| -51.7 | 47.7 | 11.7 | 7.4 | 1.3 | -0.9 | -11.1 | 9.3 | -0.5 | -3.1 | -7.4 | 64.9 |
| -71.0 | 61.1 | 18.4 | 18.0 | 3.8 | -7.3 | -28.2 | 41.5 | -1.6 | -9.4 | -10.0 | 21.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| -735 | -400 | -295 | -193 | -186 | -38 | -74 | 13 | 11 | -9 | -27 | -30 |
Current Liabilities Current LiabilitiesCr | 1,188 | 765 | 656 | 373 | 511 | 262 | 264 | 256 | 249 | 239 | 196 | 194 |
Non Current Liabilities Non Current LiabilitiesCr | 265 | 241 | 248 | 257 | 176 | 188 | 95 | 33 | 21 | 7 | 7 | 6 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 136 | 110 | 132 | 99 | 162 | 112 | 94 | 146 | 131 | 91 | 35 | 39 |
Non Current Assets Non Current AssetsCr | 603 | 516 | 497 | 358 | 358 | 320 | 210 | 176 | 170 | 166 | 160 | 151 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 49 | 78 | 124 | 14 | 121 | 57 | 68 | 43 | -7 | -5 |
Investing Cash Flow Investing Cash FlowCr | 6 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 4 | 1 |
Financing Cash Flow Financing Cash FlowCr | -53 | -80 | -124 | -13 | -121 | -56 | -70 | -44 | 3 | 6 |
|
Free Cash Flow Free Cash FlowCr | 49 | 78 | 123 | 13 | 121 | 57 | 68 | 43 | -3 | -4 |
| 39.4 | 213.9 | 348.4 | 189.3 | -2,598.9 | -102.0 | 82.7 | -1,346.1 | 35.0 | 22.9 |
CFO To EBITDA CFO To EBITDA% | -271.4 | -13,180.4 | -17,406.9 | 1,877.0 | -217.1 | 351.9 | 58.2 | 1,071.5 | 37.3 | 44.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 11 | 18 | 33 | 83 | 32 | 13 | 16 | 199 | 86 | 115 | 91 |
Price To Earnings Price To Earnings | 0.0 | 0.1 | 0.9 | 2.3 | 4.3 | 0.0 | 0.0 | 2.4 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | 0.2 | 0.1 | 0.2 | 0.3 |
Price To Book Price To Book | 0.0 | -0.1 | -0.1 | -0.5 | -0.2 | -0.8 | -0.3 | 6.0 | 2.8 | 10.2 | -11.8 |
| -14.7 | -21.4 | -551.9 | -448.7 | 248.4 | -3.3 | 6.5 | 2.7 | 39.4 | -11.2 | -16.4 |
Profitability Ratios Profitability Ratios |
| 28.7 | 27.0 | 43.2 | 27.9 | 29.6 | 26.8 | 31.2 | 34.2 | 29.7 | 27.3 | 27.1 |
| -15.1 | -6.9 | -0.2 | -0.1 | 0.1 | -11.4 | 3.2 | 13.3 | 0.6 | -3.0 | -3.8 |
| -51.7 | 47.7 | 11.7 | 7.4 | 1.3 | -0.9 | -11.1 | 9.3 | -0.5 | -3.1 | -7.4 |
| 80.1 | -2,307.9 | 297.0 | 186.3 | 63.2 | 15.9 | 125.3 | 74.4 | -1.9 | -16.3 | -29.4 |
| 18.9 | -32.7 | -13.3 | -20.6 | -4.5 | 25.9 | 102.0 | 248.3 | -10.5 | -165.8 | 256.7 |
| -18.3 | 19.9 | 5.8 | 7.8 | 1.4 | -1.1 | -18.3 | 25.5 | -1.1 | -7.3 | -10.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Current Status:** Strategic Pivot / Operational Restructuring
**Reporting Period:** FY 2022-23 through Q3 FY 2025-26
**Exchange Ticker:** SHAHALLOYS (NSE/BSE)
---
### **Executive Summary: A Period of Radical Transformation**
Shah Alloys Limited is currently undergoing a fundamental strategic pivot. Following years of financial distress and technological obsolescence, the company has moved from a traditional manufacturing model to a phase of **asset divestment, debt restructuring, and operational closure**. As of **July 2025**, the company has initiated the total shutdown of its primary manufacturing facility to stop the drain on corporate resources and is currently exploring "new profitable options" to redefine its business purpose.
---
### **The 2025 Strategic Pivot: Plant Closure & Asset Divestment**
In a decisive move to address sustained losses, the Board of Directors approved a radical restructuring plan in **July 2025**.
* **Cessation of Manufacturing:** The company approved the **closure of the entire Iron & Steel Plant** at Santej, Gujarat. The facility was deemed non-competitive due to **ageing and technology obsolescence**, resulting in production costs that could no longer be recovered from the market. The closure process was finalized in **August 2025**.
* **Monetization of Assets:** In Q3 FY26, the company sold **Plant and Machinery** (including Capital Work in Progress) and technical know-how for **₹63 crore**, generating a significant **Exceptional Gain of ₹53.48 crore**.
* **Divestment of Associate Interest:** In **September 2025**, the company entered into a **Share Purchase Agreement (SPA)** to sell its stake in its associate, **S.A.L. Steel Limited**, to Sree Metaliks Limited.
**Equity Portfolio Transition (S.A.L. Steel Limited):**
| Date | Transaction Type | Shares Transferred | Remaining Holding | % Shareholding |
| :--- | :--- | :--- | :--- | :--- |
| **Sept 2025** | SPA Execution | **3,02,56,989** (Agreed) | - | - |
| **Dec 2025** | Off-market Transfer | **1,07,56,989** (Actual) | **1,95,00,000** | **18.71%** |
---
### **Historical Product Portfolio & Market Reach**
Prior to the 2025 closure, Shah Alloys operated as a multi-product steel manufacturer. While these operations are now ceased, they define the company's historical revenue base:
* **Stainless Steel:** Flat and Long products.
* **Alloy & Special Steel:** High-performance grades.
* **Carbon / Mild Steel:** Commodity-grade steel.
* **Armour Steel:** Specialized defense-grade materials.
**Geographic Revenue Distribution (₹ in Lakhs):**
| Particulars | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue - India** | **26,651.70** | **59,237.67** | **62,548.47** |
| **Revenue - Outside India** | **-** | **-** | **77.15** |
| **Total Revenue** | **26,651.70** | **59,237.67** | **62,625.62** |
*Note: Revenue shows a sharp downward trajectory leading up to the 2025 plant closure.*
---
### **Financial Performance & Debt Resolution**
The company’s financial health has been characterized by high customer concentration and a legacy of defaulted debt, which is currently being addressed through settlements.
**Key Financial Metrics:**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **₹267.28 crore** | **₹634.63 crore** | **₹639.10 crore** |
| **Net Profit / (Loss)** | **(₹27.30 crore)** | **₹2.58 crore** | **₹6.69 crore** |
**Debt Settlements & Liquidity:**
* **HDFC Bank One-Time Settlement (OTS):** In **January 2026**, the Board approved an OTS to resolve liabilities in default since **June 2011**. The company agreed to pay **₹18 crore** by February 2026 to settle all outstanding dues.
* **FCCB Settlement:** In **December 2023**, the company settled a long-standing dispute with **Giant Stride Capital MU Limited** regarding Foreign Currency Convertible Bonds for **₹15.6 crore**.
* **Creditor Write-backs:** The company has frequently bolstered "Other Income" by writing back old creditors (e.g., **₹16.76 crore** in FY24) that management deems no longer payable.
---
### **Governance & Leadership Structure**
The company is managed by a 7-member Board (as of September 2025), including 4 Independent Directors.
* **Key Leadership:**
* **Shri Rajnikant Amrutlal Vyas:** Whole-time Director (Appointed **Sept 2025** for 5 years).
* **Shri Ashok A. Sharma:** Whole-time Director & CFO (Re-appointed until **April 2030**).
* **Recent Resignations:** Mr. Prakashkumar R. Patel resigned as Whole-time Director in **September 2025**.
* **Dividend Policy:** No dividends have been recommended for **FY 2024-25** as the company seeks to conserve funds for new project implementation.
---
### **Critical Risk Factors & Auditor Qualifications**
Investors should note that statutory auditors have issued a **Material Uncertainty Related to Going Concern** following the plant closure.
**1. Accounting Deviations (Qualified Opinions):**
* **Non-provision of Interest:** The company does not account for interest on bank loans. For Q3 FY26, this resulted in profits being overstated by **₹36.55 lakhs**.
* **CWIP Impairment:** Management has not recognized an impairment of **₹9.01 crore** on the **Cold Rolling Mill (CRM3)** project, despite delays.
* **Ind AS 109:** The company is not compliant with the **Effective Interest Method** or the **Expected Credit Loss (ECL)** model.
**2. Operational & Legal Risks:**
* **Contingent Liabilities:** The company faces claims not acknowledged as debt totaling **₹531.18 crore**, alongside **₹54.53 crore** in disputed Excise, Customs, and Service Tax matters.
* **Insurance Deficit:** As of late 2024, the company did **not have insurance coverage** for its Property, Plant & Equipment.
* **Regulatory Penalties:** The company has faced fines from **BSE/NSE** for late filing of Related Party Transactions and governance lapses regarding director age limits.
---
### **Future Outlook & Industry Context**
While Shah Alloys has exited its primary manufacturing operations, it remains positioned within an Indian steel sector targeted for massive expansion. The company’s future depends on its ability to deploy the capital raised from asset sales into "new profitable options."
**National Steel Targets (2030-31):**
* **Production Target:** **30 crore tonnes** per annum.
* **Per Capita Consumption:** Projected to reach **160 kg**.
* **Key Demand Drivers:** Infrastructure and Capital Goods are expected to account for **25-26%** of total steel consumption by **FY 2025-26**.
Shah Alloys' ability to pivot into these high-growth segments—while resolving its **₹531 crore** in contingent claims—will determine its viability in the post-restructuring era.