Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Shah Alloys Ltd

SHAHALLOYS
NSE
68.88
0.52%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Shah Alloys Ltd

SHAHALLOYS
NSE
68.88
0.52%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
136Cr
Close
Close Price
68.88
Industry
Industry
Steel
PE
Price To Earnings
3.25
PS
Price To Sales
2.02
Revenue
Revenue
68Cr
Rev Gr TTM
Revenue Growth TTM
-81.51%
PAT Gr TTM
PAT Growth TTM
-476.87%
Peer Comparison
How does SHAHALLOYS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SHAHALLOYS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
15416018114512811966523024311
Growth YoY
Revenue Growth YoY%
-40.4-14.935.6-5.8-16.4-25.7-63.3-64.1-76.3-80.1-95.5-79.7
Expenses
ExpensesCr
1591561771521261247151302443
Operating Profit
Operating ProfitCr
-544-73-6-5100-18
OPM
OPM%
-3.52.52.0-4.82.1-4.7-7.71.70.8-1.7-29.471.5
Other Income
Other IncomeCr
000-166000001754
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
222222222222
PBT
PBTCr
-910-266-9-8-3-3-31359
Tax
TaxCr
-200-32-2-2-1-1-1123
PAT
PATCr
-710-233-7-6-2-2-21236
Growth YoY
PAT Growth YoY%
-123.082.3-77.0-8,389.3152.2-1,187.1-1,985.391.7-168.665.6293.61,980.2
NPM
NPM%
-4.30.40.2-16.02.7-5.7-9.7-3.7-7.8-9.8419.3341.2
EPS
EPS
-3.20.40.2-12.22.2-3.4-3.2-1.1-2.3-2.96.919.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
26126131148057048950288062659226768
Growth
Revenue Growth%
-0.119.354.118.8-14.22.675.3-28.8-5.4-55.0-74.7
Expenses
ExpensesCr
30127931248156954548676362261027761
Operating Profit
Operating ProfitCr
-40-18-1-11-56161174-17-107
OPM
OPM%
-15.1-6.9-0.2-0.10.1-11.43.213.30.6-3.0-3.89.7
Other Income
Other IncomeCr
4175135793416312-271
Interest Expense
Interest ExpenseCr
692314000223444
Depreciation
DepreciationCr
39181414131313119997
PBT
PBTCr
-18418947121-62442109-5-19-2566
Tax
TaxCr
-49651085-13289827-10-622
PAT
PATCr
-13512436368-5-5682-3-19-2044
Growth
PAT Growth%
192.0-70.7-2.4-78.9-161.8-1,099.0247.2-103.9-480.7-5.8322.1
NPM
NPM%
-51.747.711.77.41.3-0.9-11.19.3-0.5-3.1-7.464.9
EPS
EPS
-71.061.118.418.03.8-7.3-28.241.5-1.6-9.4-10.021.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
202020202020202020202020
Reserves
ReservesCr
-735-400-295-193-186-38-741311-9-27-30
Current Liabilities
Current LiabilitiesCr
1,188765656373511262264256249239196194
Non Current Liabilities
Non Current LiabilitiesCr
265241248257176188953321776
Total Liabilities
Total LiabilitiesCr
738626628457520431305322301257195190
Current Assets
Current AssetsCr
1361101329916211294146131913539
Non Current Assets
Non Current AssetsCr
603516497358358320210176170166160151
Total Assets
Total AssetsCr
738626628457520431305322301257195190

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
497812414121576843-7-5
Investing Cash Flow
Investing Cash FlowCr
60-1-1000041
Financing Cash Flow
Financing Cash FlowCr
-53-80-124-13-121-56-70-4436
Net Cash Flow
Net Cash FlowCr
2-1-1-101-1002
Free Cash Flow
Free Cash FlowCr
497812313121576843-3-4
CFO To PAT
CFO To PAT%
39.4213.9348.4189.3-2,598.9-102.082.7-1,346.135.022.9
CFO To EBITDA
CFO To EBITDA%
-271.4-13,180.4-17,406.91,877.0-217.1351.958.21,071.537.344.1

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
111833833213161998611591
Price To Earnings
Price To Earnings
0.00.10.92.34.30.00.02.40.00.00.0
Price To Sales
Price To Sales
0.00.10.10.20.10.00.00.20.10.20.3
Price To Book
Price To Book
0.0-0.1-0.1-0.5-0.2-0.8-0.36.02.810.2-11.8
EV To EBITDA
EV To EBITDA
-14.7-21.4-551.9-448.7248.4-3.36.52.739.4-11.2-16.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
28.727.043.227.929.626.831.234.229.727.327.1
OPM
OPM%
-15.1-6.9-0.2-0.10.1-11.43.213.30.6-3.0-3.8
NPM
NPM%
-51.747.711.77.41.3-0.9-11.19.3-0.5-3.1-7.4
ROCE
ROCE%
80.1-2,307.9297.0186.363.215.9125.374.4-1.9-16.3-29.4
ROE
ROE%
18.9-32.7-13.3-20.6-4.525.9102.0248.3-10.5-165.8256.7
ROA
ROA%
-18.319.95.87.81.4-1.1-18.325.5-1.1-7.3-10.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Current Status:** Strategic Pivot / Operational Restructuring **Reporting Period:** FY 2022-23 through Q3 FY 2025-26 **Exchange Ticker:** SHAHALLOYS (NSE/BSE) --- ### **Executive Summary: A Period of Radical Transformation** Shah Alloys Limited is currently undergoing a fundamental strategic pivot. Following years of financial distress and technological obsolescence, the company has moved from a traditional manufacturing model to a phase of **asset divestment, debt restructuring, and operational closure**. As of **July 2025**, the company has initiated the total shutdown of its primary manufacturing facility to stop the drain on corporate resources and is currently exploring "new profitable options" to redefine its business purpose. --- ### **The 2025 Strategic Pivot: Plant Closure & Asset Divestment** In a decisive move to address sustained losses, the Board of Directors approved a radical restructuring plan in **July 2025**. * **Cessation of Manufacturing:** The company approved the **closure of the entire Iron & Steel Plant** at Santej, Gujarat. The facility was deemed non-competitive due to **ageing and technology obsolescence**, resulting in production costs that could no longer be recovered from the market. The closure process was finalized in **August 2025**. * **Monetization of Assets:** In Q3 FY26, the company sold **Plant and Machinery** (including Capital Work in Progress) and technical know-how for **₹63 crore**, generating a significant **Exceptional Gain of ₹53.48 crore**. * **Divestment of Associate Interest:** In **September 2025**, the company entered into a **Share Purchase Agreement (SPA)** to sell its stake in its associate, **S.A.L. Steel Limited**, to Sree Metaliks Limited. **Equity Portfolio Transition (S.A.L. Steel Limited):** | Date | Transaction Type | Shares Transferred | Remaining Holding | % Shareholding | | :--- | :--- | :--- | :--- | :--- | | **Sept 2025** | SPA Execution | **3,02,56,989** (Agreed) | - | - | | **Dec 2025** | Off-market Transfer | **1,07,56,989** (Actual) | **1,95,00,000** | **18.71%** | --- ### **Historical Product Portfolio & Market Reach** Prior to the 2025 closure, Shah Alloys operated as a multi-product steel manufacturer. While these operations are now ceased, they define the company's historical revenue base: * **Stainless Steel:** Flat and Long products. * **Alloy & Special Steel:** High-performance grades. * **Carbon / Mild Steel:** Commodity-grade steel. * **Armour Steel:** Specialized defense-grade materials. **Geographic Revenue Distribution (₹ in Lakhs):** | Particulars | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue - India** | **26,651.70** | **59,237.67** | **62,548.47** | | **Revenue - Outside India** | **-** | **-** | **77.15** | | **Total Revenue** | **26,651.70** | **59,237.67** | **62,625.62** | *Note: Revenue shows a sharp downward trajectory leading up to the 2025 plant closure.* --- ### **Financial Performance & Debt Resolution** The company’s financial health has been characterized by high customer concentration and a legacy of defaulted debt, which is currently being addressed through settlements. **Key Financial Metrics:** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **₹267.28 crore** | **₹634.63 crore** | **₹639.10 crore** | | **Net Profit / (Loss)** | **(₹27.30 crore)** | **₹2.58 crore** | **₹6.69 crore** | **Debt Settlements & Liquidity:** * **HDFC Bank One-Time Settlement (OTS):** In **January 2026**, the Board approved an OTS to resolve liabilities in default since **June 2011**. The company agreed to pay **₹18 crore** by February 2026 to settle all outstanding dues. * **FCCB Settlement:** In **December 2023**, the company settled a long-standing dispute with **Giant Stride Capital MU Limited** regarding Foreign Currency Convertible Bonds for **₹15.6 crore**. * **Creditor Write-backs:** The company has frequently bolstered "Other Income" by writing back old creditors (e.g., **₹16.76 crore** in FY24) that management deems no longer payable. --- ### **Governance & Leadership Structure** The company is managed by a 7-member Board (as of September 2025), including 4 Independent Directors. * **Key Leadership:** * **Shri Rajnikant Amrutlal Vyas:** Whole-time Director (Appointed **Sept 2025** for 5 years). * **Shri Ashok A. Sharma:** Whole-time Director & CFO (Re-appointed until **April 2030**). * **Recent Resignations:** Mr. Prakashkumar R. Patel resigned as Whole-time Director in **September 2025**. * **Dividend Policy:** No dividends have been recommended for **FY 2024-25** as the company seeks to conserve funds for new project implementation. --- ### **Critical Risk Factors & Auditor Qualifications** Investors should note that statutory auditors have issued a **Material Uncertainty Related to Going Concern** following the plant closure. **1. Accounting Deviations (Qualified Opinions):** * **Non-provision of Interest:** The company does not account for interest on bank loans. For Q3 FY26, this resulted in profits being overstated by **₹36.55 lakhs**. * **CWIP Impairment:** Management has not recognized an impairment of **₹9.01 crore** on the **Cold Rolling Mill (CRM3)** project, despite delays. * **Ind AS 109:** The company is not compliant with the **Effective Interest Method** or the **Expected Credit Loss (ECL)** model. **2. Operational & Legal Risks:** * **Contingent Liabilities:** The company faces claims not acknowledged as debt totaling **₹531.18 crore**, alongside **₹54.53 crore** in disputed Excise, Customs, and Service Tax matters. * **Insurance Deficit:** As of late 2024, the company did **not have insurance coverage** for its Property, Plant & Equipment. * **Regulatory Penalties:** The company has faced fines from **BSE/NSE** for late filing of Related Party Transactions and governance lapses regarding director age limits. --- ### **Future Outlook & Industry Context** While Shah Alloys has exited its primary manufacturing operations, it remains positioned within an Indian steel sector targeted for massive expansion. The company’s future depends on its ability to deploy the capital raised from asset sales into "new profitable options." **National Steel Targets (2030-31):** * **Production Target:** **30 crore tonnes** per annum. * **Per Capita Consumption:** Projected to reach **160 kg**. * **Key Demand Drivers:** Infrastructure and Capital Goods are expected to account for **25-26%** of total steel consumption by **FY 2025-26**. Shah Alloys' ability to pivot into these high-growth segments—while resolving its **₹531 crore** in contingent claims—will determine its viability in the post-restructuring era.