Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹38Cr
Rev Gr TTM
Revenue Growth TTM
-90.00%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SHAIVAL
VS
| Quarter | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -59.8 | -45.5 | 20.8 | -43.2 | 56.3 | 51.1 | -75.0 | -92.1 | -41.2 | 81.8 | -80.0 | -100.0 |
| 0 | 3 | 1 | 2 | 2 | 1 | 2 | 0 | 0 | 0 | 0 | 1 |
Operating Profit Operating ProfitCr |
| 33.3 | -61.7 | 34.5 | -146.7 | -36.0 | 16.6 | -405.9 | 0.0 | -80.0 | -105.0 | -675.0 | |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 0 | 7 | 3 | 0 | 0 | 1 | 1 | 6 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | -1 | 0 | -1 | 0 | 8 | 2 | 0 | 0 | 1 | 1 | 5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 135.4 | -254.2 | -87.5 | -100.0 | -1,180.0 | 426.6 | 488.9 | -94.2 | -108.1 | -14.3 | 458.8 | 1,341.7 |
| 55.6 | -68.5 | 5.8 | -241.3 | -39.7 | 521.6 | 617.6 | 381.8 | -85.0 | 180.0 | 1,525.0 | |
| 0.3 | -1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | 54.6 | -29.1 | -23.7 | -85.0 | -50.8 | -23.6 | 53.9 | -83.5 | -13.6 | -89.8 |
| 33 | 50 | 40 | 33 | 4 | 3 | 3 | 3 | 2 | 1 | 1 |
Operating Profit Operating ProfitCr |
| 11.9 | 15.3 | 3.5 | -4.3 | 23.8 | -32.2 | -59.3 | -9.6 | -301.4 | -95.5 | -2,175.0 |
Other Income Other IncomeCr | 2 | 2 | 3 | 1 | 2 | 1 | 1 | 8 | 4 | 1 | 7 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 5 | 4 | 6 | 4 | 2 | 1 | 1 | 1 | 0 | 0 | 0 |
| 1 | 5 | -3 | -6 | 0 | -1 | -1 | 6 | 2 | 1 | 6 |
| -1 | 2 | -1 | -1 | 0 | 0 | 1 | 0 | 0 | 1 | 0 |
|
| | 211.1 | -154.1 | -159.9 | 91.7 | -70.9 | -206.8 | 408.9 | -62.5 | -92.2 | 2,843.9 |
| 3.0 | 6.1 | -4.6 | -15.8 | -8.7 | -30.2 | -121.5 | 243.8 | 553.4 | 50.3 | 14,525.0 |
| 0.8 | 3.1 | -1.7 | -4.3 | -0.4 | -0.6 | -1.9 | 5.8 | 2.2 | 0.2 | 5.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 2 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| 12 | 16 | 4 | -1 | -1 | -3 | -5 | 2 | 4 | 4 |
Current Liabilities Current LiabilitiesCr | 18 | 13 | 25 | 18 | 2 | 2 | 1 | 0 | 0 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 15 | 45 | 47 | 30 | 12 | 19 | 11 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 8 | 14 | 19 | 8 | 6 | 5 | 3 | 1 | 2 | 3 |
Non Current Assets Non Current AssetsCr | 39 | 62 | 70 | 50 | 18 | 24 | 15 | 12 | 14 | 14 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 5 | 5 | 7 | 1 | -1 | 1 | 2 | 0 | 0 | 9 |
Investing Cash Flow Investing Cash FlowCr | -2 | -26 | 16 | 30 | -7 | 6 | 9 | 1 | 0 | 9 |
Financing Cash Flow Financing Cash FlowCr | -2 | 23 | -23 | -30 | 7 | -8 | -11 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | -5 | 7 | 1 | 2 | 2 | 10 | 4 | 0 | |
| 429.9 | 141.5 | -145.6 | -137.7 | 71.7 | -63.4 | 25.4 | -18.5 | -239.4 | 157.5 |
CFO To EBITDA CFO To EBITDA% | 109.2 | 56.2 | -530.0 | 50.5 | 67.3 | -129.7 | -644.9 | 34.0 | 125.9 | -1,051.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 14 | 19 | 0 | 34 | 0 | 38 | 0 | 0 | 0 | 0 | 38 |
Price To Earnings Price To Earnings | 17.3 | 5.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.6 |
Price To Sales Price To Sales | 0.4 | 0.3 | 0.0 | 1.1 | 0.0 | 16.4 | 0.0 | 0.0 | 0.0 | 0.0 | 954.8 |
Price To Book Price To Book | 1.4 | 1.1 | 0.0 | 3.2 | 0.0 | 4.4 | 0.0 | 0.0 | 0.0 | 0.0 | 1.8 |
| 8.7 | 7.4 | 42.0 | -52.3 | 7.6 | -73.2 | -9.5 | 0.7 | 0.2 | 0.7 | |
Profitability Ratios Profitability Ratios |
| 54.8 | 46.3 | 49.5 | 53.1 | 66.3 | 62.2 | 75.2 | 93.8 | 81.3 | 7.8 | 100.0 |
| 11.9 | 15.3 | 3.5 | -4.3 | 23.8 | -32.2 | -59.3 | -9.6 | -301.4 | -95.5 | -2,175.0 |
| 3.0 | 6.1 | -4.6 | -15.8 | -8.7 | -30.2 | -121.5 | 243.8 | 553.4 | 50.3 | 14,525.0 |
| 4.1 | 8.9 | -1.8 | -8.4 | 1.6 | -3.2 | -5.9 | 48.0 | 15.3 | 4.4 | |
| 8.0 | 20.2 | -12.3 | -47.3 | -4.1 | -8.1 | -33.3 | 50.6 | 16.0 | 1.2 | |
| 2.4 | 4.7 | -2.2 | -8.6 | -1.7 | -2.4 | -11.9 | 49.0 | 15.7 | 1.2 | |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Shaival Reality Limited (**SRL**) is an Indian listed entity historically rooted in the Gujarat real estate and construction sectors. As of **April 2026**, the company has completed a fundamental structural transformation, transitioning from an active construction firm into a debt-free entity with significant financial reserves and a diversifying investment portfolio.
---
### **Strategic Pivot: From Active Construction to Asset Management**
The company has undergone a deliberate cessation of its legacy construction operations to streamline its balance sheet and mitigate the risks associated with capital-intensive infrastructure projects.
* **Operational Discontinuation:** As of the **2025-26** fiscal year, SRL has discontinued its primary construction activities.
* **Going Concern Status:** Despite the cessation of core operations, management maintains a **going concern** assumption. This is supported by a **debt-free balance sheet**, healthy financial reserves, and sufficient cash equivalents to meet all future obligations.
* **Divestment of Joint Ventures (JVs):** On **August 14, 2025**, the company executed a strategic exit from its construction business by transferring its entire equity interest in its JVs to **Waffle Crete (India) Pvt. Ltd.** (the company’s technology partner).
* **KCL SRPL JV**: Divested **90%** stake (Deesa & Bharuch Projects).
* **MCC SRPL JV**: Divested **90%** stake (Palanpur Project).
* **KCL SRPL JV (Kalol Project)**: Previously held a **40%** stake; this was excluded from recent consolidations due to data non-availability from the operating partner.
---
### **Capital Allocation & New Investment Frontiers**
Following its exit from traditional construction, SRL is pivoting toward the technology and fintech sectors to drive future value.
* **Infibeam Avenues Investment:** In **September 2025**, the Board approved a strategic investment of **₹5.71 crore** to acquire **1,42,80,198 equity shares** of **Infibeam Avenues Limited** via a Rights Issue. This marks a significant shift toward digital infrastructure and fintech.
* **Asset Liquidation:** The company has been active in monetizing its land bank. In **October 2025**, shareholders approved the sale of land at **Ranoli Industrial Estate (GIDC Ranoli, Vadodara)** to **M/s. Niche Realty Pvt Ltd** for **Rs. 1,10,00,000**.
* **Residual Property Portfolio:** The company continues to hold **Property, Plant & Equipment** consisting of freehold buildings and leasehold land, primarily used for its **Renting Segment** (commercial leasing).
---
### **Financial Performance & Scale Contraction**
The company’s financial statements reflect a period of significant contraction as it winds down legacy operations and prepares for a new strategic phase.
**Consolidated Financial Summary:**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **Rs. 1.49 Crore** | **Rs. 4.41 Crore** | **Rs. 10.27 Crore** |
| **Net Profit After Tax (PAT)** | *Not Disclosed* | **Rs. 2.52 Crore** | **Rs. 6.71 Crore** |
| **Reserves and Surplus** | *Not Disclosed* | **Rs. 4.19 Crore** | **Rs. 1.68 Crore** |
| **Employee Benefit Exp.** | **Rs. 11.03 Lakh** | **Rs. 9.37 Lakh** | **Rs. 38.14 Lakh** |
**Balance Sheet Highlights (As of March 31, 2025):**
* **Liability Profile:** Consolidated **Non-Current Liabilities** rose to **Rs. 23.22 Lakh**, largely due to **Long Term Borrowings** of **Rs. 20.72 Lakh**.
* **Current Liabilities:** Stood at **Rs. 27.85 Lakh**, including **Trade Payables** of **Rs. 9.55 Lakh**.
* **Asset Base:** Following the liquidation of investments, **Non-Current Assets** stood at **Rs. 1.43 Lakh**, while **Current Assets** remained marginal at **Rs. 17,058**.
---
### **Sectoral Alignment & Macroeconomic Drivers**
SRL’s future strategy remains sensitive to Indian government policy, particularly regarding urban development and housing.
| Focus Area | Government Target / Metric | Strategic Relevance for SRL |
| :--- | :--- | :--- |
| **PMAY (Rural)** | **2 crore** additional houses (5 years) | Potential for future affordable housing consultancy. |
| **PMAY Allocation** | **₹80,671 crore** (FY25 Budget) | Ensures liquidity and demand in the broader ecosystem. |
| **Urban Housing** | **1 crore** houses for solarization | Opportunities in sustainable/green infrastructure. |
| **Middle-Class Housing** | New scheme for rented/slum residents | Expansion of the addressable market for urban projects. |
---
### **Governance, Leadership & Compliance**
The company has reinforced its leadership to oversee this transition period and addressed historical regulatory lapses.
* **Executive Leadership:** **Mr. Mayur M. Desai** was re-appointed as Managing Director for a **5-year term** starting **June 18, 2025**.
* **Board Reconstitution:** **Mrs. Rinkal Maulik Jasani** joined as an Independent Woman Director; **Mr. Shaival Mayur Desai** transitioned to a Non-Executive role.
* **Regulatory Rectification:** The company recently resolved several **NSE/SEBI** compliance issues:
* Paid a fine of **₹36,580** for a **31-day delay** in appointing a Compliance Officer.
* Resolved an advisory regarding **SEBI SAST Reg. 3** following a shareholding disclosure delay (increase from **12.96% to 25.9%** by Mr. Shaival Desai).
* Redacted **PAN details** of the CFO and Director following a SEBI warning regarding disclosure errors.
---
### **Risk Factors & Future Outlook**
Investors should weigh the company’s "debt-free" status against the following operational and market risks:
* **Strategic Transition Uncertainty:** There is inherent risk in the deployment of "healthy reserves" into new business avenues like fintech, where the company has less historical expertise.
* **Joint Venture Complications:** The company has been unable to finalize the financial impact of its **40% stake** in the **KCL-SRPL JV (Kalol Project)** because the partner, Katira Construction Limited, has failed to provide audited data.
* **Rent Segment Volatility:** The commercial leasing business faces high competition and the risk of tenant vacancy.
* **Macroeconomic Headwinds:** India’s GDP growth is projected to moderate to **6.3% – 8%** for **FY 2025-26**. High interest rates and geopolitical uncertainties may impact the broader real estate and investment climate.
* **Climate & Regulatory Risk:** New mandates for a **low-carbon economy** and potential delays in land-use approvals remain persistent challenges for any residual real estate holdings.