Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Shaival Reality Ltd

SHAIVAL
NSE
33.00
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Shaival Reality Ltd

SHAIVAL
NSE
33.00
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
38Cr
Close
Close Price
33.00
Industry
Industry
Construction - Housing
PE
Price To Earnings
7.35
PS
Price To Sales
954.86
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
-90.00%
PAT Gr TTM
PAT Growth TTM
2,957.89%
Peer Comparison
How does SHAIVAL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SHAIVAL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
121111000000
Growth YoY
Revenue Growth YoY%
-59.8-45.520.8-43.256.351.1-75.0-92.1-41.281.8-80.0-100.0
Expenses
ExpensesCr
031221200001
Operating Profit
Operating ProfitCr
0-10-100-10000-1
OPM
OPM%
33.3-61.734.5-146.7-36.016.6-405.90.0-80.0-105.0-675.0
Other Income
Other IncomeCr
000107300116
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000001000000
PBT
PBTCr
1-10-108200115
Tax
TaxCr
000000000000
PAT
PATCr
0-10-2-17200015
Growth YoY
PAT Growth YoY%
135.4-254.2-87.5-100.0-1,180.0426.6488.9-94.2-108.1-14.3458.81,341.7
NPM
NPM%
55.6-68.55.8-241.3-39.7521.6617.6381.8-85.0180.01,525.0
EPS
EPS
0.3-1.00.00.00.00.00.00.00.00.00.04.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
385841325223000
Growth
Revenue Growth%
54.6-29.1-23.7-85.0-50.8-23.653.9-83.5-13.6-89.8
Expenses
ExpensesCr
335040334333211
Operating Profit
Operating ProfitCr
491-11-1-10-10-1
OPM
OPM%
11.915.33.5-4.323.8-32.2-59.3-9.6-301.4-95.5-2,175.0
Other Income
Other IncomeCr
22312118417
Interest Expense
Interest ExpenseCr
11111000000
Depreciation
DepreciationCr
54642111000
PBT
PBTCr
15-3-60-1-16216
Tax
TaxCr
-12-1-10010010
PAT
PATCr
14-2-50-1-27306
Growth
PAT Growth%
211.1-154.1-159.991.7-70.9-206.8408.9-62.5-92.22,843.9
NPM
NPM%
3.06.1-4.6-15.8-8.7-30.2-121.5243.8553.450.314,525.0
EPS
EPS
0.83.1-1.7-4.3-0.4-0.6-1.95.82.20.25.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
221212121212121212
Reserves
ReservesCr
12164-1-1-3-5244
Current Liabilities
Current LiabilitiesCr
18132518221000
Non Current Liabilities
Non Current LiabilitiesCr
15454730121911000
Total Liabilities
Total LiabilitiesCr
47768858242918141616
Current Assets
Current AssetsCr
814198653123
Non Current Assets
Non Current AssetsCr
39627050182415121414
Total Assets
Total AssetsCr
47768858242918141616

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
5571-112009
Investing Cash Flow
Investing Cash FlowCr
-2-261630-769109
Financing Cash Flow
Financing Cash FlowCr
-223-23-307-8-11000
Net Cash Flow
Net Cash FlowCr
0300-1-1-10018
Free Cash Flow
Free Cash FlowCr
0-571221040
CFO To PAT
CFO To PAT%
429.9141.5-145.6-137.771.7-63.425.4-18.5-239.4157.5
CFO To EBITDA
CFO To EBITDA%
109.256.2-530.050.567.3-129.7-644.934.0125.9-1,051.7

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1419034038000038
Price To Earnings
Price To Earnings
17.35.50.00.00.00.00.00.00.00.06.6
Price To Sales
Price To Sales
0.40.30.01.10.016.40.00.00.00.0954.8
Price To Book
Price To Book
1.41.10.03.20.04.40.00.00.00.01.8
EV To EBITDA
EV To EBITDA
8.77.442.0-52.37.6-73.2-9.50.70.20.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
54.846.349.553.166.362.275.293.881.37.8100.0
OPM
OPM%
11.915.33.5-4.323.8-32.2-59.3-9.6-301.4-95.5-2,175.0
NPM
NPM%
3.06.1-4.6-15.8-8.7-30.2-121.5243.8553.450.314,525.0
ROCE
ROCE%
4.18.9-1.8-8.41.6-3.2-5.948.015.34.4
ROE
ROE%
8.020.2-12.3-47.3-4.1-8.1-33.350.616.01.2
ROA
ROA%
2.44.7-2.2-8.6-1.7-2.4-11.949.015.71.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Shaival Reality Limited (**SRL**) is an Indian listed entity historically rooted in the Gujarat real estate and construction sectors. As of **April 2026**, the company has completed a fundamental structural transformation, transitioning from an active construction firm into a debt-free entity with significant financial reserves and a diversifying investment portfolio. --- ### **Strategic Pivot: From Active Construction to Asset Management** The company has undergone a deliberate cessation of its legacy construction operations to streamline its balance sheet and mitigate the risks associated with capital-intensive infrastructure projects. * **Operational Discontinuation:** As of the **2025-26** fiscal year, SRL has discontinued its primary construction activities. * **Going Concern Status:** Despite the cessation of core operations, management maintains a **going concern** assumption. This is supported by a **debt-free balance sheet**, healthy financial reserves, and sufficient cash equivalents to meet all future obligations. * **Divestment of Joint Ventures (JVs):** On **August 14, 2025**, the company executed a strategic exit from its construction business by transferring its entire equity interest in its JVs to **Waffle Crete (India) Pvt. Ltd.** (the company’s technology partner). * **KCL SRPL JV**: Divested **90%** stake (Deesa & Bharuch Projects). * **MCC SRPL JV**: Divested **90%** stake (Palanpur Project). * **KCL SRPL JV (Kalol Project)**: Previously held a **40%** stake; this was excluded from recent consolidations due to data non-availability from the operating partner. --- ### **Capital Allocation & New Investment Frontiers** Following its exit from traditional construction, SRL is pivoting toward the technology and fintech sectors to drive future value. * **Infibeam Avenues Investment:** In **September 2025**, the Board approved a strategic investment of **₹5.71 crore** to acquire **1,42,80,198 equity shares** of **Infibeam Avenues Limited** via a Rights Issue. This marks a significant shift toward digital infrastructure and fintech. * **Asset Liquidation:** The company has been active in monetizing its land bank. In **October 2025**, shareholders approved the sale of land at **Ranoli Industrial Estate (GIDC Ranoli, Vadodara)** to **M/s. Niche Realty Pvt Ltd** for **Rs. 1,10,00,000**. * **Residual Property Portfolio:** The company continues to hold **Property, Plant & Equipment** consisting of freehold buildings and leasehold land, primarily used for its **Renting Segment** (commercial leasing). --- ### **Financial Performance & Scale Contraction** The company’s financial statements reflect a period of significant contraction as it winds down legacy operations and prepares for a new strategic phase. **Consolidated Financial Summary:** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **Rs. 1.49 Crore** | **Rs. 4.41 Crore** | **Rs. 10.27 Crore** | | **Net Profit After Tax (PAT)** | *Not Disclosed* | **Rs. 2.52 Crore** | **Rs. 6.71 Crore** | | **Reserves and Surplus** | *Not Disclosed* | **Rs. 4.19 Crore** | **Rs. 1.68 Crore** | | **Employee Benefit Exp.** | **Rs. 11.03 Lakh** | **Rs. 9.37 Lakh** | **Rs. 38.14 Lakh** | **Balance Sheet Highlights (As of March 31, 2025):** * **Liability Profile:** Consolidated **Non-Current Liabilities** rose to **Rs. 23.22 Lakh**, largely due to **Long Term Borrowings** of **Rs. 20.72 Lakh**. * **Current Liabilities:** Stood at **Rs. 27.85 Lakh**, including **Trade Payables** of **Rs. 9.55 Lakh**. * **Asset Base:** Following the liquidation of investments, **Non-Current Assets** stood at **Rs. 1.43 Lakh**, while **Current Assets** remained marginal at **Rs. 17,058**. --- ### **Sectoral Alignment & Macroeconomic Drivers** SRL’s future strategy remains sensitive to Indian government policy, particularly regarding urban development and housing. | Focus Area | Government Target / Metric | Strategic Relevance for SRL | | :--- | :--- | :--- | | **PMAY (Rural)** | **2 crore** additional houses (5 years) | Potential for future affordable housing consultancy. | | **PMAY Allocation** | **₹80,671 crore** (FY25 Budget) | Ensures liquidity and demand in the broader ecosystem. | | **Urban Housing** | **1 crore** houses for solarization | Opportunities in sustainable/green infrastructure. | | **Middle-Class Housing** | New scheme for rented/slum residents | Expansion of the addressable market for urban projects. | --- ### **Governance, Leadership & Compliance** The company has reinforced its leadership to oversee this transition period and addressed historical regulatory lapses. * **Executive Leadership:** **Mr. Mayur M. Desai** was re-appointed as Managing Director for a **5-year term** starting **June 18, 2025**. * **Board Reconstitution:** **Mrs. Rinkal Maulik Jasani** joined as an Independent Woman Director; **Mr. Shaival Mayur Desai** transitioned to a Non-Executive role. * **Regulatory Rectification:** The company recently resolved several **NSE/SEBI** compliance issues: * Paid a fine of **₹36,580** for a **31-day delay** in appointing a Compliance Officer. * Resolved an advisory regarding **SEBI SAST Reg. 3** following a shareholding disclosure delay (increase from **12.96% to 25.9%** by Mr. Shaival Desai). * Redacted **PAN details** of the CFO and Director following a SEBI warning regarding disclosure errors. --- ### **Risk Factors & Future Outlook** Investors should weigh the company’s "debt-free" status against the following operational and market risks: * **Strategic Transition Uncertainty:** There is inherent risk in the deployment of "healthy reserves" into new business avenues like fintech, where the company has less historical expertise. * **Joint Venture Complications:** The company has been unable to finalize the financial impact of its **40% stake** in the **KCL-SRPL JV (Kalol Project)** because the partner, Katira Construction Limited, has failed to provide audited data. * **Rent Segment Volatility:** The commercial leasing business faces high competition and the risk of tenant vacancy. * **Macroeconomic Headwinds:** India’s GDP growth is projected to moderate to **6.3% – 8%** for **FY 2025-26**. High interest rates and geopolitical uncertainties may impact the broader real estate and investment climate. * **Climate & Regulatory Risk:** New mandates for a **low-carbon economy** and potential delays in land-use approvals remain persistent challenges for any residual real estate holdings.