Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹6,371Cr
Rev Gr TTM
Revenue Growth TTM
1.83%
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -52.5 | -55.6 | -29.4 | 57.7 | 233.6 | 402.0 | 315.4 | 30.9 | 9.2 | 9.7 | 5.0 | -15.1 |
| 172 | 105 | 138 | 425 | 479 | 432 | 486 | 494 | 501 | 479 | 530 | 492 |
Operating Profit Operating ProfitCr |
| 6.0 | 7.0 | 9.9 | 14.3 | 21.5 | 23.9 | 23.4 | 23.8 | 24.6 | 23.1 | 20.4 | 10.7 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 1 | 3 | 6 | 4 | 4 | 2 | 6 | 8 |
Interest Expense Interest ExpenseCr | 4 | 3 | 4 | 5 | 8 | 8 | 11 | 12 | 13 | 10 | 13 | 18 |
Depreciation DepreciationCr | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 7 | 7 |
| 3 | 1 | 7 | 63 | 119 | 126 | 138 | 142 | 150 | 130 | 122 | 42 |
| 1 | 0 | 2 | 18 | 29 | 33 | 37 | 38 | 40 | 33 | 31 | 10 |
|
Growth YoY PAT Growth YoY% | -89.8 | -88.6 | 207.4 | 301.7 | 3,885.3 | 9,166.0 | 1,636.6 | 130.3 | 22.9 | 4.5 | -10.6 | -69.5 |
| 1.2 | 0.9 | 3.8 | 9.1 | 14.7 | 16.3 | 16.0 | 16.0 | 16.6 | 15.6 | 13.6 | 5.8 |
| 0.2 | 0.1 | 0.5 | 4.1 | 8.1 | 7.7 | 1.4 | 8.7 | 9.2 | 8.1 | 7.3 | 2.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 1.6 | -10.9 | 60.7 | 2.8 | 24.5 | -29.6 | 142.8 | 26.8 | -17.9 | 41.6 | 83.6 | -0.4 |
| 249 | 244 | 371 | 358 | 454 | 371 | 788 | 1,068 | 901 | 1,146 | 1,913 | 2,003 |
Operating Profit Operating ProfitCr |
| 15.9 | 7.6 | 12.7 | 18.0 | 16.4 | 3.2 | 15.3 | 9.4 | 6.9 | 16.4 | 24.0 | 20.1 |
Other Income Other IncomeCr | 11 | 9 | 7 | 3 | 4 | 4 | 4 | 6 | 3 | 4 | 17 | 20 |
Interest Expense Interest ExpenseCr | 13 | 14 | 16 | 14 | 18 | 21 | 16 | 16 | 19 | 19 | 44 | 54 |
Depreciation DepreciationCr | 10 | 12 | 13 | 14 | 15 | 17 | 18 | 19 | 18 | 19 | 20 | 25 |
| 36 | 3 | 32 | 54 | 60 | -22 | 111 | 82 | 32 | 190 | 556 | 443 |
| 9 | 1 | 11 | 19 | 15 | -8 | 36 | 18 | 8 | 48 | 147 | 114 |
|
| 5.2 | -95.9 | 1,826.4 | 69.7 | 29.4 | -131.2 | 637.0 | -14.3 | -62.8 | 487.3 | 188.1 | -19.3 |
| 8.9 | 0.4 | 4.8 | 8.0 | 8.3 | -3.7 | 8.1 | 5.5 | 2.5 | 10.3 | 16.2 | 13.2 |
| 2.8 | 0.1 | 2.0 | 3.2 | 4.1 | -1.3 | 6.8 | 5.9 | 2.2 | 12.8 | 34.0 | 27.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 17 | 17 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 20 | 120 | 123 |
| 175 | 170 | 200 | 235 | 272 | 247 | 322 | 375 | 400 | 736 | 1,041 | 1,504 |
Current Liabilities Current LiabilitiesCr | 141 | 150 | 182 | 175 | 255 | 242 | 292 | 447 | 290 | 685 | 734 | 1,269 |
Non Current Liabilities Non Current LiabilitiesCr | 23 | 15 | 19 | 28 | 38 | 33 | 38 | 23 | 17 | 10 | 79 | 101 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 230 | 210 | 287 | 326 | 412 | 370 | 501 | 713 | 562 | 1,245 | 1,666 | 2,670 |
Non Current Assets Non Current AssetsCr | 141 | 156 | 133 | 131 | 172 | 171 | 170 | 151 | 163 | 205 | 308 | 327 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -4 | 33 | 58 | 20 | -2 | 50 | 141 | 17 | 39 | 50 | 20 |
Investing Cash Flow Investing Cash FlowCr | -25 | -18 | -23 | -19 | -44 | -35 | 0 | -8 | -12 | -61 | -198 |
Financing Cash Flow Financing Cash FlowCr | 28 | -14 | -33 | 6 | 42 | -14 | -126 | 0 | -47 | 191 | 44 |
|
Free Cash Flow Free Cash FlowCr | -33 | 13 | 42 | 9 | -35 | 34 | 129 | 1 | 20 | -9 | -84 |
| -15.3 | 3,090.3 | 282.6 | 56.2 | -5.1 | -357.6 | 186.8 | 26.2 | 160.3 | 35.0 | 5.0 |
CFO To EBITDA CFO To EBITDA% | -8.5 | 163.7 | 107.5 | 24.9 | -2.6 | 410.9 | 99.4 | 15.4 | 58.1 | 22.1 | 3.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 341 | 245 | 360 | 1,005 | 729 | 217 | 948 | 843 | 743 | 2,674 | 11,775 |
Price To Earnings Price To Earnings | 13.9 | 228.8 | 16.6 | 28.8 | 16.2 | 0.0 | 12.5 | 13.0 | 30.8 | 18.9 | 28.8 |
Price To Sales Price To Sales | 1.1 | 0.9 | 0.8 | 2.3 | 1.3 | 0.6 | 1.0 | 0.7 | 0.8 | 1.9 | 4.7 |
Price To Book Price To Book | 1.8 | 1.3 | 1.6 | 4.0 | 2.5 | 0.8 | 2.8 | 2.1 | 1.8 | 3.5 | 10.1 |
| 8.9 | 16.2 | 8.0 | 13.8 | 9.8 | 29.6 | 6.9 | 8.2 | 12.0 | 11.4 | 19.5 |
Profitability Ratios Profitability Ratios |
| 56.3 | 50.6 | 44.7 | 45.5 | 39.6 | 35.0 | 29.4 | 23.2 | 23.2 | 32.9 | 37.7 |
| 15.9 | 7.6 | 12.7 | 18.0 | 16.4 | 3.2 | 15.3 | 9.4 | 6.9 | 16.4 | 24.0 |
| 8.9 | 0.4 | 4.8 | 8.0 | 8.3 | -3.7 | 8.1 | 5.5 | 2.5 | 10.3 | 16.2 |
| 17.5 | 6.1 | 16.0 | 18.9 | 16.9 | -0.2 | 30.4 | 19.6 | 10.4 | 24.9 | 45.1 |
| 13.7 | 0.6 | 9.4 | 13.7 | 15.5 | -5.3 | 22.2 | 16.5 | 5.8 | 18.8 | 35.2 |
| 7.1 | 0.3 | 4.9 | 7.6 | 7.7 | -2.6 | 11.3 | 7.5 | 3.3 | 9.8 | 20.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
#### **Overview**
Shakti Pumps (India) Ltd. (SPIL), established in 1982, is a leading integrated manufacturer of energy-efficient stainless-steel submersible solar pumps, motors, variable frequency drives (VFDs), inverters, and solar structures. With over four decades of experience, the company has emerged as a pioneer in sustainable water and energy solutions, playing a pivotal role in India’s clean energy transition and rural water security. Listed on the BSE and NSE, SPIL combines backward integration, in-house R&D, and a robust distribution network to offer end-to-end solar pumping solutions and is strategically expanding into high-growth green energy domains, including electric vehicles (EVs) and solar rooftop systems.
---
#### **Core Business & Market Position**
SPIL is a dominant player in India’s solar pumps industry, particularly under the government’s **Pradhan Mantri Kisan Urja Suraksha evam Utthaan Mahaabhiyaan (PM-KUSUM)** scheme. It holds an estimated **~25–30% market share** in the scheme, having installed over **152,594 solar pumps** as of early 2025, making it one of the largest suppliers. The company is a certified **Channel Partner with the Ministry of New and Renewable Energy (MNRE)** and supplies **MNRE 1A-rated solar pumps** ranging from **0.5 HP to 300 HP**.
Key product offerings include:
- **Solar pumps**: Off-grid and grid-connected, 900W–4800W, with remote monitoring
- **Energy-efficient motors & pumps**: 100% stainless-steel, BEE 5-star rated, 30–40% less energy consumption
- **VFDs, inverters, controllers**: All manufactured in-house using Japanese technology
- **Solar mounting structures**: Designed to withstand wind speeds up to 150 kmph
- **Plug-and-Play pumps**: For domestic use, featuring 2-wire motors for easy installation
---
#### **Integrated Manufacturing & Backward Integration**
SPIL operates **three advanced manufacturing facilities** in Pithampur, Madhya Pradesh, spread across **over 25 acres**, with the following capacities:
| Facility | Capacity | Focus |
|--------|--------|------|
| **Main Unit (I)** | 350,000 pumps & motors/year | Domestic market, diversified pump range |
| **SEZ Unit (II)** | 150,000 pumps & motors/year | 100% stainless-steel submersible pumps for export, compliant with global standards |
| **Electronics & Control Unit (III)** | 400,000 VFDs & inverters/year | Advanced electronics using Japanese SMT technology |
SPIL is **the only Indian company** with **full backward integration** in solar pump manufacturing—producing **motors, pumps, VFDs, inverters, structures, and IoT solutions in-house** (except solar panels). This ensures **superior quality control, cost efficiency, and supply chain resilience**, while protecting margins.
---
#### **Expansion & Strategic Diversification**
The company is aggressively diversifying into new green technology segments:
1. **Electric Vehicles (EVs)**
- **Shakti EV Mobility Pvt. Ltd.**, a wholly-owned subsidiary established in December 2021, develops EV motors, controllers, chargers, and VFDs for **2-wheelers, 3-wheelers, and 4-wheelers**.
- A total investment of **₹114.3 crore** (₹50+ crore already invested) is planned over five years.
- Developed a **patented 'Stack Assembly for Permanent Magnet Rotor'** enhancing EV motor efficiency.
- Revenue in FY25: ₹38 million, with a focus on FAME-II tenders and state-level charging infrastructure.
2. **Solar Rooftop & Module Manufacturing**
- Entering end-to-end solar rooftop solutions with **in-house manufacturing** of modules and balance-of-system components.
- Expanding into three new states: **Rajasthan, Uttar Pradesh, and Maharashtra** in H1 FY26, with expectations of significant revenue contribution in 1–2 years.
- Investing **₹12,000 crore** to set up a **2.2 GW greenfield solar DCR (Domestic Content Requirement)-compliant cell and PV module plant** in Pithampur, Madhya Pradesh.
- Subsidiary: **Shakti Energy Solutions Ltd (SESL)**, already producing 100,000 solar structures annually (capable of 200,000 post-expansion) for internal use and future third-party sales.
3. **Digital & Smart Technology**
- Developed **Shakti Remote Monitoring System (RMS)**: IoT-enabled mobile app for real-time pump monitoring and control via GSM/Wi-Fi/Bluetooth.
- Features include **dry-run protection, data logging, and automated operation**.
- **Patented S4RM motor technology** (5–10% higher efficiency, 15% better power factor).
- **Sensorless starting technology** for PMBLDC motors, developed with IIT Delhi, ideal for low sunlight and long-cable applications.
---
#### **Global Presence & Export Strength**
SPIL exports to **over 100 countries** across North America, Europe, the Middle East, Africa, Asia, and Oceania. Exports have grown at a **25% CAGR** over the past four years and contributed **17% of FY25 revenue (₹4,368 crore)**.
- **Landmark Order**: **$35.3 million contract** from the **Government of Uganda** for solar-powered water pumping systems.
- **Strategic Entry into Africa**: Operational presence through subsidiaries and branch offices.
- **International Subsidiaries**:
- Shakti Pumps USA LLC
- Shakti Pumps FZE (UAE)
- Shakti Pumps (Bangladesh) Ltd.
- Shakti Pumps (Shanghai) Ltd.
- Shakti Energy Solutions (India)
As a member of the **International Solar Alliance (ISA)**, SPIL has access to **aggregated demand** for **270,000+ solar pumps, 1 GW of solar rooftops, and 10+ GW of mini-grid projects** across 22 member countries.
---
#### **Revenue Segments & Distribution Network**
SPIL serves a **diversified customer base** across:
| Segment | Description |
|--------|-------------|
| **Government Schemes** | 69% of FY24 revenue, anchored by PM-KUSUM and state programs (e.g., Magel Tyala Saur Krushi Pump Yojana in Maharashtra) |
| **Exports** | 17–24% of revenue, high-margin business with strong project execution |
| **OEMs & Industrial** | Clients include L&T, Mahindra, Adani, Tata Power, REIL — being de-emphasized to focus on direct retail |
| **Domestic & Retail** | Direct sales via dealers; growing segment with faster revenue realization |
**Distribution & After-Sales Support:**
- **60+ distributors, 500+ dealers, 400+ service centers** across India
- **18 state-level marketing branches**
- **5-year backend service support** for solar pumps
- **Over 100 exclusive retail outlets** opened recently (H1 FY26)
Offers **interest-free installment plans** in partnership with financial institutions to improve farmer affordability.
---
#### **Financial & Growth Metrics (H1 FY26 & Recent Trends)**
- **H1 FY26 Cash Sales (Retail) Revenue**: **₹428 crore**, **+67% YoY**
- **Q1 FY26 Revenue**: **₹622.5 crore**, +10% YoY
- **Order Book (as of Nov 2025)**: **₹13,000 crore (inclusive of GST)**, including:
- ₹3,670 crore: Uttar Pradesh Agriculture Dept.
- ₹4,640 crore: Maharashtra’s Magel Tyala Saur Urja Yojana
- ₹1,380 crore: Ajmer Vidyut Vitran Nigam (grid-connected)
- **Capex Plan**: **₹17,000 crore**, including:
- ₹2,500 crore: Double capacity for pumps, motors, VFDs, structures
- ₹2,500 crore: New EV motors, controllers, chargers facility (2 lakh units/year)
- ₹12,000 crore: 2.2 GW DCR-compliant solar cell & module plant
- **Raising Capital**: ₹2,926 crore raised via QIP (July 2025) to fund solar manufacturing and expansion.
---
#### **Technology & Innovation**
- **R&D Focus**: DSIR-recognized R&D center, collaborating with **IIT Delhi, IISc Bangalore**, and NITs.
- **Patents**: **15 granted**, 29 filed globally, including:
- Unidirectional solar pump with grid-tied power generation
- Shakti S4RM (high-efficiency motor)
- Sensorless PMBLDC motor start technology
- Stack Assembly for Permanent Magnet Rotor (EV)
- Switching circuit for single-phase motors (no capacitor or extra wires)
- **Energy Efficiency**: Products consume **30–40% less energy**, deliver **40–60% higher water discharge**, and last **2x longer** than conventional cast iron pumps.