Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Shalby Ltd

SHALBY
NSE
160.66
0.37%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Shalby Ltd

SHALBY
NSE
160.66
0.37%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,735Cr
Close
Close Price
160.66
Industry
Industry
Hospitals
PE
Price To Earnings
422.79
PS
Price To Sales
1.55
Revenue
Revenue
1,119Cr
Rev Gr TTM
Revenue Growth TTM
4.93%
PAT Gr TTM
PAT Growth TTM
-86.57%
Peer Comparison
How does SHALBY stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SHALBY
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
199235238216244279268276265296285272
Growth YoY
Revenue Growth YoY%
22.416.817.96.722.718.412.427.68.56.36.7-1.3
Expenses
ExpensesCr
173192185174205234235242244255244242
Operating Profit
Operating ProfitCr
264353423945333421424230
OPM
OPM%
12.918.322.119.615.916.212.212.37.914.014.611.1
Other Income
Other IncomeCr
9555510755747
Interest Expense
Interest ExpenseCr
3334689111191011
Depreciation
DepreciationCr
131212121616171616171718
PBT
PBTCr
1933433122301412-123199
Tax
TaxCr
512151261611151115128
PAT
PATCr
1421281916152-3-12871
Growth YoY
PAT Growth YoY%
37.43.649.924.715.4-29.2-91.4-115.7-176.0-47.9208.5142.8
NPM
NPM%
7.08.811.68.86.65.30.9-1.1-4.62.62.50.5
EPS
EPS
1.31.92.61.81.51.40.2-0.3-1.10.70.70.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3243784624874316998059341,0871,119
Growth
Revenue Growth%
16.822.35.3-11.562.215.216.016.42.9
Expenses
ExpensesCr
253300380405344579668757954985
Operating Profit
Operating ProfitCr
7178828286120137177133134
OPM
OPM%
21.920.617.816.820.117.217.019.012.212.0
Other Income
Other IncomeCr
7109179823192824
Interest Expense
Interest ExpenseCr
111186469163940
Depreciation
DepreciationCr
17233336374348526668
PBT
PBTCr
5154505755791021285650
Tax
TaxCr
22151929132534455446
PAT
PATCr
293932284254688424
Growth
PAT Growth%
36.5-19.2-12.853.627.425.423.4-97.7110.9
NPM
NPM%
8.910.46.85.79.87.78.48.90.20.4
EPS
EPS
3.42.52.92.53.95.06.37.80.20.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
87108108108108108107107107108
Reserves
ReservesCr
164643672691727768820893885895
Current Liabilities
Current LiabilitiesCr
130115888382172194323455521
Non Current Liabilities
Non Current LiabilitiesCr
29895718480145159276253258
Total Liabilities
Total LiabilitiesCr
6799619399679971,1941,2811,6081,7041,782
Current Assets
Current AssetsCr
89212197234271449517552658694
Non Current Assets
Non Current AssetsCr
5907497427337257457641,0551,0461,088
Total Assets
Total AssetsCr
6799619399679971,1941,2811,6081,7041,782

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
6014435579196820-4
Investing Cash Flow
Investing Cash FlowCr
-153-2371-31-51-60-6138-36
Financing Cash Flow
Financing Cash FlowCr
96222-51-22-3090-50-15148
Net Cash Flow
Net Cash FlowCr
30-63-249-43-938
Free Cash Flow
Free Cash FlowCr
-98-1241224458-2950-26-74
CFO To PAT
CFO To PAT%
210.635.6137.1200.7186.835.0100.123.5-226.2
CFO To EBITDA
CFO To EBITDA%
85.117.952.767.891.615.849.611.1-3.3

Ratios

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
02,2071,3965001,0891,2621,4542,5852,140
Price To Earnings
Price To Earnings
0.056.044.118.225.723.321.330.6341.6
Price To Sales
Price To Sales
0.05.83.01.02.51.81.82.82.0
Price To Book
Price To Book
0.02.91.80.61.31.41.62.62.1
EV To EBITDA
EV To EBITDA
4.228.017.36.412.210.911.916.619.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
88.889.791.589.192.095.692.793.289.5
OPM
OPM%
21.920.617.816.820.117.217.019.012.2
NPM
NPM%
8.910.46.85.79.87.78.48.90.2
ROCE
ROCE%
10.97.77.07.46.78.310.010.56.4
ROE
ROE%
11.45.24.13.55.16.27.38.30.2
ROA
ROA%
4.24.13.42.94.34.55.35.20.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
#### **Overview** Shalby Limited is a leading **multi-specialty hospital chain** in India with a global reputation, particularly as the **world’s largest provider of joint replacement surgeries by volume**. Founded in 1994 by renowned orthopedic surgeon Dr. Vikram Shah, the company has evolved from a 6-bed orthopedic center into a vertically integrated healthcare ecosystem. It operates across three core verticals: **hospitals, orthopedic implant manufacturing, and franchise-based specialty centers**, creating a capital-efficient, self-reinforcing business model. Headquartered in Ahmedabad, Gujarat, Shalby is listed on both the BSE and NSE. The company has established itself as a market leader in Western and Central India, with strong presence in Northern regions, and is strategically expanding into high-growth urban centers and international markets. --- ### **Core Business Segments** #### **1. Hospital Network** - **15 multi-specialty hospitals** across 13 Indian cities, with over **2,300 beds**. - 11 are multi-specialty tertiary care facilities, and 4 are dedicated orthopedic centers under the **Shalby Orthopedic Centres of Excellence (SOCE)** franchise brand. - Performs **over 175,000 joint replacement surgeries** to date—more than any other private hospital globally—and maintains **#1 global position in arthroplasty volume**. - Clinical leadership includes **cardiac sciences, oncology, neurosciences, critical care, transplants (over 450 performed), and bariatrics**, with diversification accelerating. - **Key Acquisitions**: Strengthened footprint in North India through acquisition of Sanar International Hospital, Gurugram (130+ bed capacity), with over **60% of revenue from international patients**, primarily from the Middle East and Africa. - **Expansion Projects**: - **Greenfield 175-bed hospital in Mumbai (Santacruz)**, expected to be operational in 2027–28. - **146-bed hospital in Nashik** under brownfield development. - Strategic focus on high-income, health-conscious urban populations. #### **2. Franchise Model: Shalby Orthopedic Centres of Excellence (SOCE)** - Operates an **asset-light, scalable franchise model** to expand access to orthopedic care while minimizing capex. - **Four operational SOCE hospitals** (Lucknow, Gwalior, Udaipur, Ahmedabad), with a **planned target of 40+ centers** across India in the next 4–5 years. - Uses two models: - **FOSO (Franchise-Owned, Shalby-Operated)** – Shalby manages day-to-day clinical and operational functions. - **FOSM (Franchise-Owned, Shalby-Managed)** – Shalby provides strategic oversight, branding, training, and quality control. - **Performance**: - SOCE division generated **₹131.8 million in FY25 revenue (+28% YoY)**. - Strong momentum in franchise expansion, particularly in Gujarat, Maharashtra, Madhya Pradesh, and Uttar Pradesh. - Ensures quality and brand consistency through standardized protocols, surgeon training, and real-time performance monitoring. #### **3. Orthopedic Implant Manufacturing: Shalby MedTech (Shalby Advanced Technologies Inc.)** - Owns a **U.S.-based, FDA-approved manufacturing facility in El Dorado Hills, California**, producing knee and hip implants under the brand **"Shalby Consensus"** and **"SAT India"**. - Vertically integrates the value chain—**backward integration** allows implants for internal use, **forward integration** enables direct sales in global markets. - **Manufacturing Capabilities**: - 45,000 sq. ft. fully vertically integrated facility with machining, polishing, sterilization, and packaging. - **No product recalls in over 30 years**, a rare distinction in the medical device sector. - Production capacity exceeds **80,000 components annually** (over 4,500/month). - **Key Milestones in FY25 (FY ending March 2025)**: - Implant revenue: **₹930.6 million (+67% YoY)**. - Sold **nearly 42,000 implant components** (up from 30,000 in FY24). - COGS declined **9% YoY and 3% QoQ** due to procurement optimizations. - **Geographic Reach**: - Presence in **India, USA, Japan, Indonesia**, with entry into **4–5 new international markets** planned by FY26. - Expanding distribution in **Southeast Asia, Middle East, Africa, and CIS** via local channel partners. - **Subsidiaries**: - **Shalby Advanced Technologies Inc. (USA)** – manufacturing and R&D. - **Shalby Global Technologies (Singapore)** – global distribution and supply chain hub. #### **4. Innovation & Product Development** - **Proprietary Technology**: The **"ZERO TECHNIQUE"** in TKR surgery—developed by Dr. Vikram Shah—reduces surgery time to **22 minutes** and hospital stay to **3 days**, improving recovery and operational efficiency. - **New Product Launches**: - **Duraniom**: U.S. FDA-approved **TiNbN-coated knee implant** (only one of its kind), launched globally across India, USA, and Southeast Asia. - **TUKS (Tahoe Unicompartmental Knee)**: First launched in the U.S., with high surgeon acceptance. - **Ambition Knee Implant**: FDA-approved posterior-stabilized knee system, targeting 75–80% of knee procedures in India/SE Asia. - Upcoming pipeline includes **CKS Gold, Ambition Gold**, revision knees, and dual-mobility hip systems. - **Robotic Surgery Integration**: - Strategic partnership with **Curexo (South Korea)** to integrate advanced robotics into surgical workflows. - Robotic systems expected to **boost implant sales and generate rental income**. - Received **CDSCO approval for robotic surgeries in India** (Feb 2025). - **R&D Expansion**: - New **R&D offices in India and the U.S.** to accelerate innovation. - Hiring of **engineers and product designers**, including leadership from global med-tech giants. - Surgeons co-develop products, ensuring clinical relevance and adoption. --- ### **Strategic Growth Pillars (2025–2026 Outlook)** 1. **Expand Hospital Network** - Focus on **Mumbai, Rajkot, and Nashik** to capture high-growth urban demand. - Utilize **underutilized bed capacity (40%+ available)** to scale revenues **without major capex**. - Plans to **double hospital revenue** through improved occupancy and high-end procedures. 2. **Grow Implant Business to $100 Million Global Enterprise** - Ambitious goal: Scale Shalby MedTech into a **$100 million business** in the next 3–4 years. - **Target $8 million incremental revenue** from high-reimbursement markets: Latin America, Southeast Asia, and Russia. - Shift from **wholesale to retail (direct surgeon sales)** for higher margins. - Achieve **30% reduction in COGS** via procurement optimization, multi-vendor sourcing, supply chain resilience. 3. **Scale SOCE Franchise Network to 40+ Centers** - Asset-light expansion into Tier 2/3 cities across India. - Leverages strong **brand equity, surgeon training, and operational systems** for rapid deployment. - Enhances referral network and national footprint. 4. **Integrate Digital & Homecare Platforms** - **Homecare Services**: - Serves high-risk, post-op, and geriatric patients with **nursing, physiotherapy, diagnostics, pharmacy, and ICU-at-home**. - Growth driver due to **lower infection risk, cost efficiency, and insurance support**. - Scaled into tier-2/3 cities with a tech-integrated model. - **AI & Telemedicine**: - Developing **AI-assisted diagnostics and tele-consultation platforms** for remote access. - Digital patient records, CRM integration, and AI chatbots improving patient engagement. 5. **Global Expansion & Medical Tourism** - **70%+ revenue from international patients** at Sanar Hospital, Gurugram—key growth engine. - Foreign partnerships in UAE, Oman, Bangladesh, Nepal for **OPD services, camps, and surgeries**. - Strategic focus on **medical tourism corridors** in North Africa, Middle East, and CIS. - Regulatory approvals being pursued in **Argentina, Colombia, Malaysia**. --- ### **Financial & Operational Highlights (FY25)** | Metric | Value | |-------|-------| | **Hospital Division Revenue** | ₹8,991 million | | **Implant Business Revenue** | ₹930.6 million (+67% YoY) | | **SOCE Franchise Revenue** | ₹131.8 million (+28% YoY) | | **Total Joints Replaced (FY25)** | ~15,000+ | | **Hospital Bed Capacity** | >2,300 | | **Average Bed Occupancy** | 46% (with significant runway) | | **Organ Transplants Performed** | 450+ | | **Joint Replacement Surgeons** | 300+ (with training via Shalby Academy) | | **Global R&D & Engineering Team** | 15+ engineers hired in India/US | --- ### **Supporting Initiatives** - **Shalby Academy**: - Flagship education wing offering **allied health sciences, paramedical training, hospital management**. - **22,000+ student enrollments in FY25**, including MBA in Hospital Management, PharmD training, and AHA certifications. - Partnerships with **Kaushalya, Ganpat University, Shard College**. - Addresses skill gaps and builds internal talent pipeline. - **Sustainability & Operational Excellence**: - **Asset-light model** reduces ROCE pressure: uses **revenue-sharing O&M** instead of fixed rent. - **Centralized procurement, in-house design teams**, and **efficient OT-to-bed ratios** keep capex and opex industry-leading low. - Achieves **>20% EBITDA margins** in mature hospitals.