Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Shanti Overseas (India) Ltd

SHANTI
NSE
7.08
0.14%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Shanti Overseas (India) Ltd

SHANTI
NSE
7.08
0.14%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
8Cr
Close
Close Price
7.08
Industry
Industry
Food - Processing - Others
PE
Price To Earnings
4.05
PS
Price To Sales
0.91
Revenue
Revenue
9Cr
Rev Gr TTM
Revenue Growth TTM
-63.42%
PAT Gr TTM
PAT Growth TTM
-157.86%
Peer Comparison
How does SHANTI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SHANTI
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
5702122181431
Growth YoY
Revenue Growth YoY%
-95.8-92.7-100.0-74.4-74.8-65.7737.614.841.029.4-94.2
Expenses
ExpensesCr
16803233211353
Operating Profit
Operating ProfitCr
-1100-1-1-1-1-300-2-2
OPM
OPM%
-223.5-5.5-48.8-43.8-33.3-57.4-16.112.98.3-83.0-217.5
Other Income
Other IncomeCr
000100100024
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
100000000000
PBT
PBTCr
-120-10-1-10-30002
Tax
TaxCr
-6000-100-10000
PAT
PATCr
-70-10000-20002
Growth YoY
PAT Growth YoY%
-184.680.778.891.698.7-16.732.2-455.8411.1134.770.0167.8
NPM
NPM%
-135.1-5.8-20.2-7.0-19.7-19.6-13.419.14.8-4.5157.3
EPS
EPS
-6.2-0.4-0.5-0.4-0.1-0.4-0.4-2.10.30.1-0.11.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
9011013317315921020314911249
Growth
Revenue Growth%
22.221.430.1-8.432.4-3.6-26.4-92.9123.6-63.7
Expenses
ExpensesCr
86102123156150203194168132813
Operating Profit
Operating ProfitCr
481118989-19-2-5-4
OPM
OPM%
4.47.57.910.15.63.64.3-12.5-22.9-19.0-45.7
Other Income
Other IncomeCr
11000000116
Interest Expense
Interest ExpenseCr
22344322000
Depreciation
DepreciationCr
01145543000
PBT
PBTCr
36710003-23-2-42
Tax
TaxCr
1233000-6-1-10
PAT
PATCr
2456003-17-2-32
Growth
PAT Growth%
101.325.332.8-102.8146.93,663.1-645.891.0-82.6169.8
NPM
NPM%
2.13.53.63.6-0.10.01.5-11.3-14.3-11.722.5
EPS
EPS
5.27.04.75.7-0.10.12.8-15.2-1.4-2.51.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
147711111111111111
Reserves
ReservesCr
4516221818214300
Current Liabilities
Current LiabilitiesCr
222442453929915710
Non Current Liabilities
Non Current LiabilitiesCr
84151571281114
Total Liabilities
Total LiabilitiesCr
3536809076714918202026
Current Assets
Current AssetsCr
2928505041402211131319
Non Current Assets
Non Current AssetsCr
6831393531277777
Total Assets
Total AssetsCr
3536809076714918202026

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-77-7171413173-1-2
Investing Cash Flow
Investing Cash FlowCr
-6-2-22-14-1001111
Financing Cash Flow
Financing Cash FlowCr
13-429-4-13-13-16-1401
Net Cash Flow
Net Cash FlowCr
11000000-1-1
Free Cash Flow
Free Cash FlowCr
-125-29413131714-1-2
CFO To PAT
CFO To PAT%
-354.4196.4-157.3274.0-8,022.016,340.2546.9-17.466.679.2
CFO To EBITDA
CFO To EBITDA%
-167.489.7-70.698.1157.5177.9193.6-15.841.748.9

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
002918172626211617
Price To Earnings
Price To Earnings
0.00.06.12.80.0335.78.50.00.00.0
Price To Sales
Price To Sales
0.00.00.20.10.10.10.10.11.50.7
Price To Book
Price To Book
0.00.01.20.60.60.90.81.31.21.4
EV To EBITDA
EV To EBITDA
6.42.77.03.65.97.04.3-1.1-6.6-3.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
15.114.315.517.820.114.46.6-2.2-0.2-9.9
OPM
OPM%
4.47.57.910.15.63.64.3-12.5-22.9-19.0
NPM
NPM%
2.13.53.63.6-0.10.01.5-11.3-14.3-11.7
ROCE
ROCE%
15.624.814.118.15.55.511.2-130.5-12.8-27.3
ROE
ROE%
39.244.120.321.5-0.60.39.6-109.0-10.9-24.3
ROA
ROA%
5.410.55.97.0-0.20.16.3-93.0-7.5-13.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Shanti Overseas (India) Limited (NSE: SHANTI) is an Indian listed entity currently undergoing a fundamental structural transformation. Originally established as a partnership in **2004** and migrated to the **NSE Main Board** in **September 2021**, the company is pivoting from a capital-intensive manufacturing model to an **asset-light, debt-free** trading and services operation. --- ### **Strategic Pivot: From Manufacturing to Commodity Trading** Historically, the company’s core business was the manufacturing of organic soyameal. However, the imposition of **Countervailing and Anti-Dumping Duties** by the USA caused a collapse in export turnover, rendering manufacturing unviable. In response, the company has executed a total strategic overhaul: * **Asset Divestment:** The company has disposed of its **Fixed Assets** (Plant, Machinery, Land, and Buildings) on a going-concern basis. The sale of plant and machinery was finalized in **FY 2023-24**, yielding a profit of **₹4.84 Lakhs**, following a larger disposal in **FY 2022-23** that resulted in a standalone loss of **₹8.30 Crores**. * **New Core Activity:** Operations are now concentrated exclusively on the **primary processing and trading of agro-commodities**. * **Operational Model:** The Group has transitioned to a single reportable segment: **Trading**. This includes leveraging domestic and global supply chains for niche commodities and specialty products. * **Future Growth Levers:** The Board is actively evaluating **inorganic growth** through the acquisition of companies via share purchases or swaps and is implementing **digitalization** in procurement to enhance traceability. --- ### **Corporate Restructuring & Subsidiary Rationalization** To eliminate loss-making units and high compliance costs, the company has aggressively streamlined its corporate structure: | Entity | Relationship | Status/Action | Rationale | | :--- | :--- | :--- | :--- | | **Shaan Agro Oils & Extractions Pvt Ltd** | Wholly Owned Subsidiary | **Divested (Sept 2024)** | Refinery operations ceased; negative net worth. | | **SOIL Consultech Private Limited** | Former Subsidiary | **Divested (March 2025)** | Sold for **₹1 Lakh**; resulted in a **₹9 Lakh** loss. | | **Biograin Protinex Private Limited** | Former Subsidiary | **Divested (June 2023)** | Entire 100% stake sold at cost. | *Note: Following these divestments, the company is focusing its resources on the parent entity's trading capabilities and a new **Corporate Office in Mumbai** (approved Dec 2025) to support national expansion.* --- ### **Financial Performance & Capital Structure** The company is in a stabilization phase, focusing on balance sheet strength over immediate profitability. * **Revenue Trends:** Consolidated turnover stood at **₹23.84 Crore** for the period ending December 2025, a significant recovery from **₹9.94 Crore** in FY 2023-24. * **Profitability:** The company reported a **Net Loss After Tax of ₹(279.25) Lakhs** in Dec 2025, though this is a marked improvement from the **₹(1690.20) Lakhs** loss in FY 2022-23. * **Debt Profile:** A core strategic goal is achieving **Debt-Free** status. Consolidated borrowings were reduced to **₹71.90 Lakhs** in FY 2023-24, with a **Debt-Equity Ratio of 0.051**. * **Equity Information:** The paid-up equity capital is **₹11,10,60,000** (comprising **1,11,06,000** shares at **₹10/-** par value). The company previously issued bonus shares in a **1:2 ratio**. * **Dividend Policy:** No dividend has been recommended for the current cycle to conserve capital for the new trading business model. --- ### **Governance & Management Overhaul** A significant change in leadership and promoter structure occurred in 2025 to facilitate the new strategic direction: * **New Leadership:** **Mr. Manish Harishankar Dubey** was appointed **Managing Director** on **March 17, 2025**, for a five-year term. * **Promoter Reclassification:** In **August 2025**, the **NSE** approved the reclassification of **7 members** of the Kacholia family from 'Promoter' to **'Public'** category, signaling a shift toward professional management. * **Board Composition:** The board maintains high independent oversight with **three Non-Executive Independent Directors** (Mrs. Shribala Mandhanya, Mrs. Devyani Chhajed, and Ms. Tejal Dinkar Vaze) and one Managing Director. * **Compliance Status:** The company is currently addressing a non-compliance issue regarding **Regulation 6 of SEBI (LODR)** due to the vacancy of the **Company Secretary** position since April 2025. --- ### **Government Projects & Skill Development** The company acts as an implementation partner for various government-funded social initiatives, providing a secondary revenue and social impact stream: * **FY 2024-25:** Sanctioned **₹239.40 Lakhs** from the National Institute of Social Defence (**NISD**). * **FY 2023-24:** Sanctioned **₹4.99 Crore** from **NBCFDC** and **NSCFDC** for skill development programs. * **Status:** As of December 2025, work under these specific grants has been fully completed. --- ### **Risk Matrix & Mitigation Strategies** Investors should note the following risks associated with the company’s transition: * **Legal/Arbitration:** The company is contesting **GAFTA arbitration** orders in the **High Court of Madhya Pradesh** involving **COFCO International France S.A.S.** regarding contract non-execution during the 2020-21 pandemic. * **Market & Price Risk:** As a trading entity, the company is highly sensitive to **commodity price volatility** and **foreign exchange fluctuations** (specifically INR/USD). * **Credit Risk:** Managed through the **Expected Credit Loss (ECL)** model under **Ind AS 109**. Trade receivables were successfully reduced from **₹597.41 Lakhs** to **₹309.12 Lakhs** between 2023 and 2024. * **Regulatory Risk:** The company is monitoring the **New Labour Codes (2020)** notified in **November 2025**, though the impact on employee benefit obligations (Ind AS 19) is expected to be minimal due to a lean workforce. * **Technology:** Following the sale of manufacturing units, the company reports **zero activity** in technology absorption or R&D, focusing purely on supply chain logistics.