Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Shanthi Gears Ltd

SHANTIGEAR
NSE
477.00
0.25%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Shanthi Gears Ltd

SHANTIGEAR
NSE
477.00
0.25%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
3,659Cr
Close
Close Price
477.00
Industry
Industry
Auto Ancillaries - Gears
PE
Price To Earnings
44.17
PS
Price To Sales
6.82
Revenue
Revenue
537Cr
Rev Gr TTM
Revenue Growth TTM
-11.28%
PAT Gr TTM
PAT Growth TTM
-16.52%
Peer Comparison
How does SHANTIGEAR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SHANTIGEAR
VS

Quarterly Results

Upcoming Results on
5 May 2026
Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
123121135126154139155158153135132117
Growth YoY
Revenue Growth YoY%
19.122.924.59.524.514.314.525.5-0.3-2.8-14.9-25.8
Expenses
ExpensesCr
979810710212711012112312210410594
Operating Profit
Operating ProfitCr
272329232729343531312723
OPM
OPM%
21.619.021.218.617.320.622.022.220.222.620.119.7
Other Income
Other IncomeCr
3444103344463
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
333343334444
PBT
PBTCr
272430243229343531312922
Tax
TaxCr
769767999875
PAT
PATCr
191821172622262622232216
Growth YoY
PAT Growth YoY%
59.334.826.6-0.631.919.521.950.8-12.54.8-16.1-38.4
NPM
NPM%
15.814.915.513.916.715.616.516.714.716.816.313.9
EPS
EPS
2.52.42.72.33.42.83.33.42.93.02.82.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
155165184214242242216337446536605537
Growth
Revenue Growth%
6.211.616.412.90.3-11.056.432.220.312.8-11.2
Expenses
ExpensesCr
137134148177200208189277356434476426
Operating Profit
Operating ProfitCr
183136374135276090102129111
OPM
OPM%
11.818.619.417.217.114.312.417.820.219.021.320.7
Other Income
Other IncomeCr
12911121278911211516
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
1717181611891011131315
PBT
PBTCr
132329334233265990110130112
Tax
TaxCr
45659861623273429
PAT
PATCr
91823293325204267829683
Growth
PAT Growth%
90.227.027.016.7-24.5-19.9110.657.922.716.8-13.7
NPM
NPM%
6.010.812.213.313.810.49.412.615.115.315.915.4
EPS
EPS
1.12.22.83.54.13.32.65.58.710.712.510.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
888888888888
Reserves
ReservesCr
263276298310294221229252295338395424
Current Liabilities
Current LiabilitiesCr
3534404150538680749710092
Non Current Liabilities
Non Current LiabilitiesCr
101102211012
Total Liabilities
Total LiabilitiesCr
306318348360353283325341377443504526
Current Assets
Current AssetsCr
215224259279269175213239269328382391
Non Current Assets
Non Current AssetsCr
9194888184108113102108115122135
Total Assets
Total AssetsCr
306318348360353283325341377443504526

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-646144227563135633691
Investing Cash Flow
Investing Cash FlowCr
10-43-13-264024-18-16-26-12-38
Financing Cash Flow
Financing Cash FlowCr
-5-50-17-49-98-12-19-23-39-38
Net Cash Flow
Net Cash FlowCr
-1-21-118-181-114-1414
Free Cash Flow
Free Cash FlowCr
-54683716381630633891
CFO To PAT
CFO To PAT%
-65.6259.761.4147.881.4220.6152.382.493.944.294.5
CFO To EBITDA
CFO To EBITDA%
-33.5150.338.8114.865.8160.9115.358.370.135.770.5

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
8956719051,0561,0755119741,3842,7914,2503,617
Price To Earnings
Price To Earnings
96.137.840.136.932.320.348.332.541.651.737.7
Price To Sales
Price To Sales
5.84.14.94.94.52.14.54.16.37.96.0
Price To Book
Price To Book
3.32.43.03.33.62.24.15.39.212.39.0
EV To EBITDA
EV To EBITDA
44.221.825.428.625.614.734.521.930.141.727.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
58.563.362.557.855.452.252.050.651.952.153.0
OPM
OPM%
11.818.619.417.217.114.312.417.820.219.021.3
NPM
NPM%
6.010.812.213.313.810.49.412.615.115.315.9
ROCE
ROCE%
4.88.29.310.414.114.311.022.629.831.832.3
ROE
ROE%
3.46.37.39.011.011.08.516.322.223.823.8
ROA
ROA%
3.05.66.57.99.58.96.212.517.818.619.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Shanthi Gears Limited (**SGL**), a subsidiary of **Tube Investments of India Ltd (TII)** and part of the prestigious **Murugappa Group**, is a pioneer in the design, manufacture, and servicing of high-precision gears and gearboxes. With over **five decades** of operational excellence, SGL has established itself as a critical player in India’s industrial landscape. It holds the distinction of being the first Indian gear manufacturer to achieve **AS-9100D** (Aerospace) and **IRIS** (Railway) certifications, reflecting its commitment to global quality standards. --- ### **Revenue Streams and Product Architecture** The company operates through a single reportable segment—**Manufacture of Gears and Gear Products**—which is strategically divided into two primary revenue-contributing streams: | Product / Service Category | Contribution to Turnover | Key Offerings | |:---|:---|:---| | **Gears & Gearboxes (GGB)** | **57%** | Standard and customized gearboxes, geared motors, high-speed gears, and complex gear assemblies. | | **Service, Foundry, Worm & Gear Motors (SFW)** | **43%** | Multi-brand refurbishment (**Shanthi Rebuild**), spare parts, and high-quality foundry products. | **Key Technical Capabilities:** * **High-Speed Engineering:** Successfully manufactured and tested gearboxes exceeding **100,000 RPM**. * **Rail Solutions:** Leading developer of **Traction Gears and Pinions** for India’s **High-Speed Rail** and Vande Bharat platforms. * **Foundry Integration:** Internal casting capabilities provide a vertical integration advantage, ensuring quality control from raw material to finished gearbox. --- ### **Operational Footprint and Infrastructure** SGL’s manufacturing core is concentrated in **Tamil Nadu**, India, providing logistical advantages and access to a skilled industrial workforce. * **Manufacturing Sites:** Three specialized plants located at **Avinashi Road (Coimbatore)**, **K. Krishnapuram (Tirupur)**, and **Kannampalayam (Sulur)**. * **Market Reach:** A robust domestic presence across **28 States** and **8 Union Territories**, complemented by an export footprint in **27 countries** (Exports contribute **9.80%** of turnover). * **Energy Sustainability:** Operates **9 captive windmills** with a total capacity of **6.7 MW**, alongside **190 kW** of rooftop solar, significantly offsetting the carbon footprint of production. --- ### **Strategic Growth Levers and Market Expansion** SGL is transitioning from a traditional component manufacturer to a provider of integrated motion solutions, targeting high-growth "New India" sectors: * **Renewable Energy:** Scaling service capabilities for **2MW+ wind turbine gearboxes** and developing **sub-MW** series for solar and hydel applications. * **Railways & Infrastructure:** Leveraging the **PM Gati Shakti** initiative to supply components for **400 Vande Bharat trains**. The company is also positioning for the Indian steel sector’s **20 million tonne capacity expansion**, which drives demand for high-capacity EOT crane gears. * **Future Mobility:** In synergy with **CG Power**, SGL is developing **Integrated Electric Drive Solutions** and specialized gears for **EV transmissions and powertrains**. * **Defense & Aerospace:** Utilizing **AS-9100D** certification to deepen engagement in indigenous defense production and aerospace components. --- ### **Innovation, R&D, and Digital Transformation** The company’s R&D strategy focuses on **Import Substitution** and **Industry 4.0** integration: * **Digital Services:** Development of cloud-based **Condition Monitoring Systems (CMS)** for Noise, Vibration, and Temperature (**NVT**) diagnosis. * **Smart Manufacturing:** Implementation of **IIoT monitoring** on shop floors and the use of **AI, ML, and AR** in design and assembly. * **Testing Infrastructure:** Advanced test rigs for **Wind Turbine Pitch Gear Boxes** and accelerated life cycle testing across a wide torque range. * **VAVE Initiatives:** Focus on **Value Addition and Value Engineering** to provide cost-effective, high-performance alternatives to imported gearboxes. --- ### **Financial Performance and Capital Discipline** SGL maintains a "Debt-Free" status, funding its growth and modernization through internal accruals. **Annual Financial Highlights:** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue** | **₹604.62 Cr** | **₹535.10 Cr** | **₹446.00 Cr** | | **Profit Before Tax (PBT)** | **₹130.09 Cr** | **₹109.30 Cr** | **₹89.00 Cr** | | **Free Cash Flow (FCF)** | **₹75.50 Cr** | **₹43.10 Cr** | **₹39.17 Cr** | | **ROIC** | **55%** | **57%** | **56%** | **Recent Quarterly Trends (Q3 FY 2025-26):** * **Revenue:** **₹116.82 Crores** (a temporary contraction due to lower prior-period bookings). * **Order Book:** Achieved a record quarterly booking of **₹169 Crores** (**28% growth**), with an unexecuted order book of **₹305 Crores** as of December 2025. * **Margins:** Targeting a steady **EBITDA margin of 20% - 22%** (Current: **21.6%**). --- ### **Supply Chain, Sustainability, and Governance** * **MSME Engagement:** **37%** of inputs are sourced from MSMEs, with **24%** sourced locally to minimize logistics risks. * **ESG Integration:** All units are **ISO 14001** and **ISO 45001** certified. The company has launched a **Sustainable Supply Chain Program** to evaluate suppliers on Environmental and Social Responsibility (**ESR**). * **Shareholder Returns:** A formal dividend policy targets a **25% pay-out ratio**. The company declared a total dividend of **₹5 per share** for FY 2024-25. * **Leadership Continuity:** **Mr. M Karunakaran** has been re-appointed as CEO and Whole-time Director through **February 2029**, ensuring management stability. --- ### **Risk Management and Mitigation** SGL proactively manages a range of industrial and regulatory risks: * **Regulatory Compliance:** The company recently addressed a **SEBI warning** regarding a 13-day disclosure delay and is evaluating an appeal against a **₹2.02 crore GST penalty** (Feb 2025). * **Labor & Costs:** The **November 2025 Labour Code** notification led to a **₹1.56 crore** incremental provision. SGL mitigates rising **iron ore** and labor costs through lean manufacturing and price escalation clauses. * **Operational Safety:** Implemented **GOBO projector systems** for PPE compliance and **secondary containment** for chemicals to prevent environmental hazards. * **Financial Sensitivity:** * **Credit Risk:** Low concentration; only one customer exceeds **6%** of receivables. * **Actuarial Risk:** Managed through conservative assumptions (Discount rate: **6.84%**; Attrition: **15%**). * **Credit Rating:** Reaffirmed at **[ICRA]AA (Stable)** and **[ICRA]A1+**.