Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,475Cr
Diamond, Gems & Jewellery
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SHANTIGOLD
VS
| Quarter | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 22.1 | 61.6 | 110.1 |
| 225 | 249 | 275 | 266 | 254 | 369 | 577 |
Operating Profit Operating ProfitCr |
| 6.3 | 6.5 | 9.3 | 10.4 | 13.1 | 14.1 | 9.4 |
Other Income Other IncomeCr | 2 | 2 | 1 | 1 | 1 | 3 | 3 |
Interest Expense Interest ExpenseCr | 4 | 5 | 5 | 6 | 5 | 4 | 4 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| 12 | 13 | 23 | 25 | 33 | 58 | 57 |
| 3 | 4 | 5 | 6 | 8 | 14 | 17 |
|
Growth YoY PAT Growth YoY% | | | | | 174.1 | 373.7 | 127.6 |
| 3.8 | 3.5 | 5.8 | 6.4 | 8.4 | 10.2 | 6.3 |
| 10.0 | 1.7 | 3.3 | 3.5 | 4.6 | 7.3 | 6.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 13.8 | 58.6 | 4.7 | 55.5 | 49.8 |
| 356 | 409 | 637 | 662 | 1,015 | 1,467 |
Operating Profit Operating ProfitCr |
| 5.4 | 4.4 | 6.3 | 7.0 | 8.3 | 11.5 |
Other Income Other IncomeCr | 1 | 2 | 3 | 4 | 6 | 8 |
Interest Expense Interest ExpenseCr | 6 | 10 | 12 | 14 | 19 | 19 |
Depreciation DepreciationCr | 2 | 3 | 2 | 3 | 6 | 6 |
| 14 | 8 | 31 | 36 | 73 | 173 |
| 6 | 5 | 11 | 9 | 17 | 45 |
|
| | -60.7 | 500.4 | 35.6 | 107.8 | 128.7 |
| 2.2 | 0.8 | 2.9 | 3.8 | 5.0 | 7.7 |
| 9.3 | 0.6 | 3.7 | 5.0 | 10.3 | 21.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 54 | 72 |
| 42 | 41 | 61 | 88 | 98 | 470 |
Current Liabilities Current LiabilitiesCr | 124 | 115 | 134 | 175 | 234 | 206 |
Non Current Liabilities Non Current LiabilitiesCr | 22 | 49 | 53 | 54 | 34 | 21 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 153 | 165 | 204 | 256 | 351 | 703 |
Non Current Assets Non Current AssetsCr | 43 | 49 | 53 | 70 | 68 | 65 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -28 | -16 | -4 | -13 | -15 |
Investing Cash Flow Investing Cash FlowCr | 9 | -3 | -4 | -5 | 1 |
Financing Cash Flow Financing Cash FlowCr | 18 | 18 | 9 | 20 | 13 |
|
Free Cash Flow Free Cash FlowCr | -13 | -16 | -5 | -21 | -18 |
| -328.5 | -478.5 | -18.0 | -48.5 | -27.4 |
CFO To EBITDA CFO To EBITDA% | -135.6 | -83.6 | -8.3 | -26.1 | -16.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 5.5 | 7.4 | 3.6 | 3.4 | 2.5 |
Profitability Ratios Profitability Ratios |
| 8.4 | 6.3 | 7.8 | 8.7 | 9.7 |
| 5.4 | 4.4 | 6.3 | 7.0 | 8.3 |
| 2.2 | 0.8 | 2.9 | 3.8 | 5.0 |
| 12.1 | 9.4 | 18.3 | 16.3 | 23.3 |
| 16.5 | 6.6 | 28.4 | 27.8 | 36.6 |
| 4.3 | 1.5 | 7.7 | 8.3 | 13.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Shanti Gold International Limited (SGIL) is a Mumbai-headquartered B2B jewellery manufacturer and wholesaler specializing in gold ornaments. Founded in 2003, the company has evolved into a strategic sourcing partner for India’s largest organized retail chains. By leveraging a design-led manufacturing model, SGIL is positioned as a primary beneficiary of the structural shift from unorganized to organized retail in the Indian jewellery market.
---
### **Strategic B2B Positioning & Client Ecosystem**
Unlike traditional jewellers, SGIL operates a pure **B2B model**, serving as a high-scale manufacturing engine for national brands. This allows retailers to reduce supply chain complexity while accessing a vast library of designs.
* **Tier-1 Client Network:** The company supplies major national and regional powerhouses, including **Kalyan Jewellers, Joyalukkas, Lalithaa Jewellery, Alukkas Enterprises, and Malabar Gold**.
* **Geographic Footprint:** Currently spans **15 states** and **2 union territories**. While historically dominant in **South India**, the company is aggressively expanding into **North and Western India**, with significant traction noted in the northern region as of **FY26**.
* **Market Reach:** Beyond domestic borders, SGIL is establishing a presence in the **UAE** and **USA** through international trade exhibitions and a dedicated subsidiary.
---
### **Manufacturing Scale & The "Jaipur Expansion" Strategy**
SGIL is currently undergoing a massive capacity transformation to transition from a mid-sized manufacturer to a high-volume industrial platform.
| Facility | Focus Area | Status | Annual Capacity |
| :--- | :--- | :--- | :--- |
| **Mumbai (Andheri East)** | Design-led, Man & Machine mix | Operational | **2,700 kg** |
| **Jaipur (Rajasthan)** | Machine-made plain gold | **May - June 2026** | **4,000 kg** |
| **Total Projected** | | **FY27 Target** | **6,700 kg** |
* **The Jaipur Project:** Funded via **₹46.30 crore** of IPO proceeds, this facility focuses on **machine-made jewellery**, which offers higher inventory churning and scalability.
* **Design Infrastructure:** The company employs **71 CAD designers** (as of Dec 2025) who produce over **400 new designs monthly**. This allows for rapid turnaround of lightweight and contemporary collections, catering to the "affordable luxury" segment.
---
### **Financial Performance & Growth Trajectory**
Following its **July 2025 IPO**, SGIL has demonstrated explosive growth in both revenue and profitability, supported by a significantly deleveraged balance sheet.
**9-Month Performance (9M FY26 vs 9M FY25):**
* **Revenue from Operations:** Increased **68.06%** to **₹1,359.78 Cr**.
* **EBITDA:** Surged **162.84%** to **₹159.21 Cr**.
* **EBITDA Margin:** Expanded by **423 bps** to **11.71%**.
* **Volume Growth:** Reached **1,285 kg** (up **12%**), with a specific **31% YoY volume jump** in Q3 FY26 alone.
**Forward-Looking Targets:**
* **Turnover CAGR:** Management projects a **40%–50% CAGR** in the coming years.
* **Volume Growth:** Anticipated **60% to 70% growth** in **FY27** following the commissioning of the Jaipur plant.
* **Profitability:** Targeting a long-term **4% PAT margin** while focusing on high-churn plain gold categories.
---
### **Capital Structure & Credit Profile**
The **₹309.31 crore (Net)** raised via the IPO has fundamentally altered the company’s risk profile, leading to a credit rating upgrade by **CARE Ratings** to **CARE A-; Stable**.
| Solvency Metric | FY25 (Pre-IPO) | H1 FY26 (Post-IPO) |
| :--- | :--- | :--- |
| **Overall Gearing** | **1.62x** | **0.32x** |
| **Interest Coverage (PBILDT/Int)** | **4.81x** | **10.86x** |
| **Total Debt / PBILDT** | **4.04x** | **1.22x** |
| **Net Worth** | - | **₹541.95 Cr** |
* **IPO Fund Utilization:** **₹200 crore** allocated to working capital, **₹46.30 crore** to expansion, and **₹17 crore** to debt prepayment.
---
### **Operational Risk Management & Market Dynamics**
While the company operates in a volatile commodity-linked sector, it has implemented several mitigation strategies:
* **Gold Price Hedging:** SGIL is transitioning to a **hedging-based model** to minimize exposure to price swings, moving away from proprietary positions. It also follows a **daily gold replenishment policy**.
* **Inventory & Working Capital:** The operating cycle is approximately **90 days**. Inventory holding rose to **~73 days** in H1 FY26 as the company strategically stocked up for the festive/wedding season using IPO proceeds.
* **Client Concentration:** The top 10 customers contribute **30% to 45%** of sales. While these are high-credit-quality national chains, the company remains exposed to the broader health of the organized retail sector.
* **Seasonality:** Revenue is heavily weighted toward the **Q3 festive period** and the **Indian wedding season**, which drives demand for high-value bridal collections.
---
### **Corporate Governance & Strategic Investments**
* **Leadership Stability:** The core management team, led by **Mr. Pankajkumar Jagawat (MD)** and **Mr. Manojkumar Jain (WTD)**, has been re-appointed for a **5-year term** through 2031.
* **Strategic Acquisition:** In February 2026, the company approved acquiring **2,00,000 Convertible Warrants** of **Golkunda Diamonds & Jewellery Limited** at **₹214 per warrant**, signaling an interest in diversifying or strengthening its presence in the diamond-studded segment.
* **Global Expansion:** The incorporation of **Shanti Gold Jewellery Trading LLC** in Dubai (expected completion **June 2026**) serves as the gateway for Middle Eastern and Western market entry.