Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Shanti Gold International Ltd

SHANTIGOLD
NSE
204.53
0.04%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Shanti Gold International Ltd

SHANTIGOLD
NSE
204.53
0.04%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,475Cr
Close
Close Price
204.53
Industry
Industry
Diamond, Gems & Jewellery
PE
Price To Earnings
9.44
PS
Price To Sales
0.89
Revenue
Revenue
1,657Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does SHANTIGOLD stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SHANTIGOLD
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
240266303297293430637
Growth YoY
Revenue Growth YoY%
22.161.6110.1
Expenses
ExpensesCr
225249275266254369577
Operating Profit
Operating ProfitCr
15172831386160
OPM
OPM%
6.36.59.310.413.114.19.4
Other Income
Other IncomeCr
2211133
Interest Expense
Interest ExpenseCr
4556544
Depreciation
DepreciationCr
1111112
PBT
PBTCr
12132325335857
Tax
TaxCr
345681417
PAT
PATCr
991819254440
Growth YoY
PAT Growth YoY%
174.1373.7127.6
NPM
NPM%
3.83.55.86.48.410.26.3
EPS
EPS
10.01.73.33.54.67.36.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3774286797111,1061,657
Growth
Revenue Growth%
13.858.64.755.549.8
Expenses
ExpensesCr
3564096376621,0151,467
Operating Profit
Operating ProfitCr
2019435092190
OPM
OPM%
5.44.46.37.08.311.5
Other Income
Other IncomeCr
123468
Interest Expense
Interest ExpenseCr
61012141919
Depreciation
DepreciationCr
232366
PBT
PBTCr
148313673173
Tax
TaxCr
651191745
PAT
PATCr
83202756128
Growth
PAT Growth%
-60.7500.435.6107.8128.7
NPM
NPM%
2.20.82.93.85.07.7
EPS
EPS
9.30.63.75.010.321.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
99995472
Reserves
ReservesCr
4241618898470
Current Liabilities
Current LiabilitiesCr
124115134175234206
Non Current Liabilities
Non Current LiabilitiesCr
224953543421
Total Liabilities
Total LiabilitiesCr
197214257325420768
Current Assets
Current AssetsCr
153165204256351703
Non Current Assets
Non Current AssetsCr
434953706865
Total Assets
Total AssetsCr
197214257325420768

Cash Flow

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-28-16-4-13-15
Investing Cash Flow
Investing Cash FlowCr
9-3-4-51
Financing Cash Flow
Financing Cash FlowCr
181892013
Net Cash Flow
Net Cash FlowCr
00120
Free Cash Flow
Free Cash FlowCr
-13-16-5-21-18
CFO To PAT
CFO To PAT%
-328.5-478.5-18.0-48.5-27.4
CFO To EBITDA
CFO To EBITDA%
-135.6-83.6-8.3-26.1-16.7

Ratios

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000
Price To Earnings
Price To Earnings
0.00.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.00.0
Price To Book
Price To Book
0.00.00.00.00.0
EV To EBITDA
EV To EBITDA
5.57.43.63.42.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
8.46.37.88.79.7
OPM
OPM%
5.44.46.37.08.3
NPM
NPM%
2.20.82.93.85.0
ROCE
ROCE%
12.19.418.316.323.3
ROE
ROE%
16.56.628.427.836.6
ROA
ROA%
4.31.57.78.313.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Shanti Gold International Limited (SGIL) is a Mumbai-headquartered B2B jewellery manufacturer and wholesaler specializing in gold ornaments. Founded in 2003, the company has evolved into a strategic sourcing partner for India’s largest organized retail chains. By leveraging a design-led manufacturing model, SGIL is positioned as a primary beneficiary of the structural shift from unorganized to organized retail in the Indian jewellery market. --- ### **Strategic B2B Positioning & Client Ecosystem** Unlike traditional jewellers, SGIL operates a pure **B2B model**, serving as a high-scale manufacturing engine for national brands. This allows retailers to reduce supply chain complexity while accessing a vast library of designs. * **Tier-1 Client Network:** The company supplies major national and regional powerhouses, including **Kalyan Jewellers, Joyalukkas, Lalithaa Jewellery, Alukkas Enterprises, and Malabar Gold**. * **Geographic Footprint:** Currently spans **15 states** and **2 union territories**. While historically dominant in **South India**, the company is aggressively expanding into **North and Western India**, with significant traction noted in the northern region as of **FY26**. * **Market Reach:** Beyond domestic borders, SGIL is establishing a presence in the **UAE** and **USA** through international trade exhibitions and a dedicated subsidiary. --- ### **Manufacturing Scale & The "Jaipur Expansion" Strategy** SGIL is currently undergoing a massive capacity transformation to transition from a mid-sized manufacturer to a high-volume industrial platform. | Facility | Focus Area | Status | Annual Capacity | | :--- | :--- | :--- | :--- | | **Mumbai (Andheri East)** | Design-led, Man & Machine mix | Operational | **2,700 kg** | | **Jaipur (Rajasthan)** | Machine-made plain gold | **May - June 2026** | **4,000 kg** | | **Total Projected** | | **FY27 Target** | **6,700 kg** | * **The Jaipur Project:** Funded via **₹46.30 crore** of IPO proceeds, this facility focuses on **machine-made jewellery**, which offers higher inventory churning and scalability. * **Design Infrastructure:** The company employs **71 CAD designers** (as of Dec 2025) who produce over **400 new designs monthly**. This allows for rapid turnaround of lightweight and contemporary collections, catering to the "affordable luxury" segment. --- ### **Financial Performance & Growth Trajectory** Following its **July 2025 IPO**, SGIL has demonstrated explosive growth in both revenue and profitability, supported by a significantly deleveraged balance sheet. **9-Month Performance (9M FY26 vs 9M FY25):** * **Revenue from Operations:** Increased **68.06%** to **₹1,359.78 Cr**. * **EBITDA:** Surged **162.84%** to **₹159.21 Cr**. * **EBITDA Margin:** Expanded by **423 bps** to **11.71%**. * **Volume Growth:** Reached **1,285 kg** (up **12%**), with a specific **31% YoY volume jump** in Q3 FY26 alone. **Forward-Looking Targets:** * **Turnover CAGR:** Management projects a **40%–50% CAGR** in the coming years. * **Volume Growth:** Anticipated **60% to 70% growth** in **FY27** following the commissioning of the Jaipur plant. * **Profitability:** Targeting a long-term **4% PAT margin** while focusing on high-churn plain gold categories. --- ### **Capital Structure & Credit Profile** The **₹309.31 crore (Net)** raised via the IPO has fundamentally altered the company’s risk profile, leading to a credit rating upgrade by **CARE Ratings** to **CARE A-; Stable**. | Solvency Metric | FY25 (Pre-IPO) | H1 FY26 (Post-IPO) | | :--- | :--- | :--- | | **Overall Gearing** | **1.62x** | **0.32x** | | **Interest Coverage (PBILDT/Int)** | **4.81x** | **10.86x** | | **Total Debt / PBILDT** | **4.04x** | **1.22x** | | **Net Worth** | - | **₹541.95 Cr** | * **IPO Fund Utilization:** **₹200 crore** allocated to working capital, **₹46.30 crore** to expansion, and **₹17 crore** to debt prepayment. --- ### **Operational Risk Management & Market Dynamics** While the company operates in a volatile commodity-linked sector, it has implemented several mitigation strategies: * **Gold Price Hedging:** SGIL is transitioning to a **hedging-based model** to minimize exposure to price swings, moving away from proprietary positions. It also follows a **daily gold replenishment policy**. * **Inventory & Working Capital:** The operating cycle is approximately **90 days**. Inventory holding rose to **~73 days** in H1 FY26 as the company strategically stocked up for the festive/wedding season using IPO proceeds. * **Client Concentration:** The top 10 customers contribute **30% to 45%** of sales. While these are high-credit-quality national chains, the company remains exposed to the broader health of the organized retail sector. * **Seasonality:** Revenue is heavily weighted toward the **Q3 festive period** and the **Indian wedding season**, which drives demand for high-value bridal collections. --- ### **Corporate Governance & Strategic Investments** * **Leadership Stability:** The core management team, led by **Mr. Pankajkumar Jagawat (MD)** and **Mr. Manojkumar Jain (WTD)**, has been re-appointed for a **5-year term** through 2031. * **Strategic Acquisition:** In February 2026, the company approved acquiring **2,00,000 Convertible Warrants** of **Golkunda Diamonds & Jewellery Limited** at **₹214 per warrant**, signaling an interest in diversifying or strengthening its presence in the diamond-studded segment. * **Global Expansion:** The incorporation of **Shanti Gold Jewellery Trading LLC** in Dubai (expected completion **June 2026**) serves as the gateway for Middle Eastern and Western market entry.