Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Sharda Motor Industries Ltd

SHARDAMOTR
NSE
867.60
0.03%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Sharda Motor Industries Ltd

SHARDAMOTR
NSE
867.60
0.03%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
4,981Cr
Close
Close Price
867.60
Industry
Industry
Auto Ancillaries - Diversified
PE
Price To Earnings
10.04
PS
Price To Sales
1.57
Revenue
Revenue
3,175Cr
Rev Gr TTM
Revenue Growth TTM
13.79%
PAT Gr TTM
PAT Growth TTM
6.46%
Peer Comparison
How does SHARDAMOTR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SHARDAMOTR
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
688654763689703685711690750756787882
Growth YoY
Revenue Growth YoY%
11.44.29.30.52.24.8-6.70.16.610.310.727.8
Expenses
ExpensesCr
607586663595604590606595649658686775
Operating Profit
Operating ProfitCr
8168999499961059510198101106
OPM
OPM%
11.810.413.013.714.114.014.813.713.413.012.812.1
Other Income
Other IncomeCr
151920233120152229461819
Interest Expense
Interest ExpenseCr
011100012111
Depreciation
DepreciationCr
141213141413141517141617
PBT
PBTCr
8274106102117102106101111130102107
Tax
TaxCr
201926272826272527302726
PAT
PATCr
6255807688777975841007581
Growth YoY
PAT Growth YoY%
41.122.148.163.842.339.1-1.7-0.7-4.930.1-5.17.8
NPM
NPM%
9.08.410.511.012.611.211.110.911.213.29.59.2
EPS
EPS
10.49.313.512.814.812.913.713.114.617.426.028.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2012Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
7519271,0421,1551,1408631,7372,2552,7002,8092,8373,175
Growth
Revenue Growth%
7.312.310.9-1.4-24.3101.229.919.74.01.011.9
Expenses
ExpensesCr
6878319121,0109957671,6072,0282,4182,4482,4402,768
Operating Profit
Operating ProfitCr
659613014514596129228282361396407
OPM
OPM%
8.610.412.512.612.811.17.410.110.412.914.012.8
Other Income
Other IncomeCr
51041621242117459386111
Interest Expense
Interest ExpenseCr
9128201112246
Depreciation
DepreciationCr
314450444140444146535863
PBT
PBTCr
29507611612578105203278399420450
Tax
TaxCr
31620383821275470100105110
PAT
PATCr
27335678875879149208300315340
Growth
PAT Growth%
22.467.539.111.7-33.536.189.939.643.85.17.9
NPM
NPM%
3.53.65.46.77.66.74.56.67.710.711.110.7
EPS
EPS
47.95.610.214.815.98.811.225.135.050.454.986.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2012Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
6666666666611
Reserves
ReservesCr
1572413003794693594255677521,0001,0561,131
Current Liabilities
Current LiabilitiesCr
245259241220235243525473599588635687
Non Current Liabilities
Non Current LiabilitiesCr
294126121215172032346062
Total Liabilities
Total LiabilitiesCr
4385475726167216229731,0661,3891,6281,7571,892
Current Assets
Current AssetsCr
1692633373934663977558721,1201,0411,4181,543
Non Current Assets
Non Current AssetsCr
268284235223255225218194269587339349
Total Assets
Total AssetsCr
4385475726167216229731,0661,3891,6281,7571,892

Cash Flow

Consolidated
Standalone
Financial YearMar 2012Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
559216411695-64148192-200370271
Investing Cash Flow
Investing Cash FlowCr
-59-61-84-30-4273-152-62190-215-68
Financing Cash Flow
Financing Cash FlowCr
5-43-77-70-5-1-1-9-27-54-262
Net Cash Flow
Net Cash FlowCr
1-12316488-6120-36101-59
Free Cash Flow
Free Cash FlowCr
-5891519838-77125214-186413304
CFO To PAT
CFO To PAT%
205.1275.3293.7148.8108.8-110.3188.5128.5-96.2123.385.9
CFO To EBITDA
CFO To EBITDA%
84.595.3126.679.665.1-66.4114.684.2-71.1102.368.3

Ratios

Consolidated
Standalone
Financial YearMar 2012Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
04691,2271,1498883301,1682,2191,6624,0584,529
Price To Earnings
Price To Earnings
0.013.920.113.19.46.317.514.98.013.514.4
Price To Sales
Price To Sales
0.00.51.21.00.80.40.71.00.61.41.6
Price To Book
Price To Book
0.01.94.03.01.90.92.73.92.24.04.3
EV To EBITDA
EV To EBITDA
1.85.69.37.45.12.07.18.15.410.611.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
27.130.131.331.731.932.118.319.919.923.726.1
OPM
OPM%
8.610.412.512.612.811.17.410.110.412.914.0
NPM
NPM%
3.53.65.46.77.66.74.56.67.710.711.1
ROCE
ROCE%
13.817.524.330.726.421.224.134.935.839.038.1
ROE
ROE%
16.413.518.320.218.315.818.226.127.529.829.7
ROA
ROA%
6.16.19.812.612.19.38.114.015.018.417.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Sharda Motor Industries Ltd. (SMIL), established in 1986 and listed on the BSE and NSE, is a leading Tier-1 automotive component manufacturer in India. The company specializes in **emission control systems, suspension & lightweighting solutions, roof systems, supply chain management, and electric vehicle (EV) components**, serving global and domestic OEMs across passenger vehicles (PV), commercial vehicles (CV), tractors, construction equipment (CEV), and gensets. SMIL operates with a **debt-free balance sheet**, strong R&D capabilities, and a fully **backward-integrated manufacturing model** featuring **two tube mills and three in-house stamping plants**. As of 2025, it operates **eight manufacturing facilities** across Chennai, Pune, Nashik, and Sanand, and is supported by an R&D center in Chennai and a Design & Development center in Namyang, South Korea. --- ### **Strategic Focus Areas (2025)** #### 1. **Lightweighting & Suspension Expansion** - SMIL holds **~12.5% value market share in control arms** for PVs and LCVs in India and approximately **10% in the broader suspension segment**. - The company is strategically expanding its **lightweighting vertical**, driven by customer demand for reduced total cost of ownership (TCO) and compliance with fuel efficiency standards like CAFE and RDE. - In **November 2025**, SMIL signed a **Technology License Agreement (TLA)** with **Donghee Industrial Co. Ltd.**, a $2 billion global chassis and suspension specialist from South Korea, to co-develop **subframes and torsion beams**. - This partnership enhances SMIL’s chassis product portfolio and increases **content per vehicle from ₹2,000–8,000 to ₹6,000–18,000**, with product kits valued between ₹4,000 and ₹10,000 per vehicle. - Donghee’s global OEM relationships (Hyundai, Kia, VW, Stellantis) and R&D infrastructure (6 global centers) support SMIL’s domestic and export ambitions. #### 2. **Multi-Powertrain Strategy & Powertrain-Agnostic Products** - SMIL positions itself for **powertrain coexistence**, supplying components to ICE, hybrid, and EV platforms. - Its **suspension products (control arms, axle assemblies)** are inherently **powertrain-agnostic**, enabling cross-platform deployment. - The company is actively pursuing **M&A, joint ventures (JVs), and technical alliances** to enter adjacent high-growth markets like **components for drones, robotics, and AI data centers**. #### 3. **Export Growth & 'China+1' Opportunity** - SMIL is capitalizing on the **‘China+1’ sourcing trend**, supply chain disruptions, and tightening emission norms in the US and EU. - Targeted export segments include: - CV emission components: **$1.1B** - Temperature-controlled tubes: **$310M** - Genset systems: **$225M** - Heat shields: **$100M** - Tractor emissions: **$85M** - **Total export opportunity: ~$2 billion** - SMIL has formed a **dedicated global business team** to drive export expansion. - A major **export order** from the world’s largest CV engine maker (US-based) valued at **$7M annually ($40M lifetime)** is set to start in **January 2026**. - Non-nearshore auto component markets in the US and EU represent **$48B in total**, with SMIL addressing **$2.2B** of this through its product portfolio. #### 4. **Domestic Regulatory Tailwinds** - Upcoming regulations are major growth catalysts: - **BS-VII** (expected post-2026) - **TREM-V** for tractors and CVs (launching April 2026) - **CEV-V** norms - These regulations **increase component content per engine by 10–15%**, boosting SMIL’s addressable market. - The company has secured LOIs and business awards ahead of TREM-V implementation. #### 5. **Innovation & R&D** - SMIL maintains **over 125 R&D professionals** across India and South Korea. - **16 patents filed** as of Q2 FY26 (up from 15 in earlier periods), focused on emission control, NVH, and lightweighting. - Its Chennai R&D center supports compliance with **BS6, BS7, Stage V, Tier 4/5, and RDE norms**. - Strategic R&D investments have created **high barriers to entry** in emission technology, particularly in small engine systems. --- ### **Recent Business & Financial Developments** #### **New Orders & Contracts** - **Q1 FY28**: Two new lightweighting orders for **control arms & links** valued at **$14M (annual)** / **$70M (lifetime)**. - **Q4 FY27**: Additional global business order worth **$4.8M annually ($24M lifetime)** with 2-year ramp-up. - **Q3 FY26 (Pune plant)**: New contract for suspension control arms – **$4M annual revenue ($22M LTV)**. - **January 2026**: Major US export order begins, contributing in **Q4 FY26**. #### **Capacity Expansion** - **Pune plant** adding **300,000 units/year** of suspension capacity, a significant increase from the current 180,000 units. - Unit III in Chakan (Pune) dedicated to suspension systems has been commissioned. - Incremental expansion is feasible due to **existing backward-integrated infrastructure**, minimizing incremental capex. #### **Capital Expenditure** - **Current capex guidance**: **₹70–75 crores** for FY26–27, excluding future order-linked investments. - Historical capex: ₹75 crores planned over 2025–2026. - Long-term capex remains **self-funded**, with strong cash flow generation. --- ### **Business Segments** SMIL operates through **four verticals**: 1. **Emission Control** (≈5–6% of revenue, core strength) 2. **Lightweighting** (≈8–10% of revenue, growing fast) 3. **Global Business** (exports) 4. **Supply Chain Management** #### Key Market Shares (India): - **30% value share**: PV & LCV exhaust systems - **12.5% value share**: Control arms (PV & LCV) - Market leader in **BS-VI diesel/petrol exhaust systems**, **Stage V tractor exhausts** --- ### **Strategic Partnerships & JVs** SMIL leverages global technical alliances to scale innovation and market reach: | Partner | Area | Focus | |--------|------|-------| | **Donghee (South Korea)** | Technology License Agreement | Subframes, torsion beams, suspension systems | | **Purem (formerly Eberspächer)** | Joint Venture | Commercial vehicle exhaust systems (>4L engines) | | **Kinetic Green** | JV | Lithium-ion battery packs & BMS for e-2W, e-3W, stationary applications | | **Bestop Inc. (USA)** | Technical Collaboration | Roof systems for SUVs and off-road vehicles | | **IIT Madras CBEEV** | Technical Tie-up | Advanced thermal & mechanical design for EV batteries | --- ### **Financial & Operational Highlights** - **Revenue CAGR**: >30% (FY20–FY24) - **EBITDA Margin**: >10% (steady-state) - **PAT Growth**: 5%, **EBITDA Growth**: 10% in FY24–25 - **Zero debt**, **CRISIL AA-/Stable**, **Dun & Bradstreet 5A1** - **Catalyst procurement model**: Avoids markup; manages on consignment or free-of-cost for financial neutrality - **Exports**: Currently **6% of revenue** (up from 0.7–2.66% in 2023), with strong CAGR expected - **Lightweighting revenue**: Growing from 8% to double digits over next 3–5 years --- ### **5-Year Growth Strategy (2025–2030)** 1. **Domestic Leadership**: - Expand market share in control arms and axle assemblies. - Lead in **BS-VII, TREM-V, and CEV-V** compliant systems. 2. **Global Expansion**: - Scale exports to **USA and Europe** in CV components, gensets, and temperature-controlled tubes. - Enter **high-value adjacencies** (heat shields, emission subcomponents). 3. **Product & Market Diversification**: - Grow **EV components** (batteries, BMS) via Kinetic Green JV. - Explore entry into **drones, robotics, and green energy** sectors. 4. **Inorganic Growth**: - Pursue **M&A and JVs** in powertrain-agnostic parts. 5. **PLI Scheme Leverage**: - Utilize Indian government’s **Production Linked Incentive (PLI)** for auto components.