Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹3,068Cr
Finance - Capital Markets - Brokers
Rev Gr TTM
Revenue Growth TTM
-22.74%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SHAREINDIA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 16.3 | 20.1 | 52.6 | 35.1 | 36.6 | 49.4 | 23.6 | -8.4 | -48.5 | -17.6 | -24.7 | 8.7 |
| 187 | 153 | 190 | 191 | 292 | 267 | 266 | 211 | 187 | 203 | 182 | 216 |
Operating Profit Operating ProfitCr |
| 45.3 | 44.9 | 48.0 | 48.8 | 37.3 | 35.5 | 41.2 | 38.4 | 21.9 | 40.5 | 46.7 | 42.0 |
Other Income Other IncomeCr | 3 | 1 | 2 | 2 | 1 | 7 | 4 | 7 | 3 | 3 | 5 | 5 |
Interest Expense Interest ExpenseCr | 15 | 15 | 17 | 28 | 30 | 19 | 22 | 22 | 27 | 27 | 34 | 34 |
Depreciation DepreciationCr | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 6 | 4 | 4 | 4 |
| 138 | 108 | 157 | 151 | 141 | 131 | 164 | 112 | 23 | 111 | 126 | 122 |
| 31 | 26 | 45 | 36 | 25 | 28 | 40 | 30 | 4 | 26 | 33 | 34 |
|
Growth YoY PAT Growth YoY% | 40.6 | 39.0 | 56.3 | 24.4 | 8.3 | 25.1 | 10.3 | -28.6 | -83.9 | -18.1 | -25.0 | 8.0 |
| 31.4 | 29.7 | 30.7 | 30.8 | 24.9 | 24.9 | 27.4 | 24.0 | 7.8 | 24.7 | 27.3 | 23.9 |
| 6.6 | 5.0 | 6.9 | 7.0 | 6.4 | 5.2 | 6.0 | 3.7 | 0.7 | 3.9 | 4.3 | 4.1 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 25.1 | 46.8 | 15.9 | 98.0 | 92.3 | 26.3 | 36.3 | -2.3 | -10.7 |
| 93 | 110 | 154 | 156 | 321 | 558 | 596 | 826 | 932 | 788 |
Operating Profit Operating ProfitCr |
| 12.8 | 17.3 | 20.9 | 31.2 | 28.3 | 35.3 | 45.3 | 44.3 | 35.7 | 39.1 |
Other Income Other IncomeCr | 4 | 7 | 12 | 2 | 6 | 9 | 11 | 6 | 21 | 17 |
Interest Expense Interest ExpenseCr | 3 | 5 | 11 | 18 | 25 | 31 | 58 | 90 | 89 | 121 |
Depreciation DepreciationCr | 2 | 2 | 5 | 4 | 4 | 9 | 12 | 14 | 18 | 19 |
| 12 | 23 | 37 | 51 | 103 | 265 | 436 | 558 | 431 | 383 |
| 4 | 8 | 12 | 11 | 23 | 64 | 105 | 132 | 103 | 98 |
|
| | 92.7 | 62.9 | 60.0 | 101.7 | 150.1 | 63.9 | 28.8 | -22.9 | -13.1 |
| 7.5 | 11.5 | 12.8 | 17.7 | 18.0 | 23.4 | 30.4 | 28.7 | 22.6 | 22.0 |
| 4.3 | 1.3 | 1.6 | 2.5 | 5.0 | 12.6 | 20.5 | 25.4 | 15.6 | 12.9 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 24 | 24 | 32 | 32 | 32 | 33 | 38 | 44 | 44 |
| 29 | 49 | 134 | 161 | 248 | 415 | 973 | 1,616 | 2,290 | 2,465 |
Current Liabilities Current LiabilitiesCr | 70 | 85 | 183 | 266 | 580 | 801 | 744 | 925 | 1,253 | |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 2 | 1 | 1 | 1 | 170 | 76 | 183 | 178 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 91 | 145 | 209 | 317 | 599 | 1,162 | 1,605 | 2,301 | 2,823 | |
Non Current Assets Non Current AssetsCr | 13 | 14 | 134 | 143 | 262 | 267 | 234 | 567 | 957 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 14 | 22 | 49 | 68 | 236 | 409 | -170 | -310 | 6 |
Investing Cash Flow Investing Cash FlowCr | -20 | -43 | -79 | -68 | -146 | -74 | -15 | -49 | -192 |
Financing Cash Flow Financing Cash FlowCr | 7 | 20 | 56 | 18 | -33 | 13 | 174 | 376 | 274 |
|
Free Cash Flow Free Cash FlowCr | 12 | 22 | 48 | 65 | 227 | 402 | -189 | -324 | 7 |
| 180.6 | 146.2 | 197.2 | 169.1 | 292.2 | 202.5 | -51.3 | -72.9 | 1.8 |
CFO To EBITDA CFO To EBITDA% | 105.8 | 97.3 | 120.8 | 95.8 | 185.7 | 134.6 | -34.4 | -47.3 | 1.1 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 253 | 186 | 151 | 836 | 3,991 | 3,445 | 6,162 | 3,605 |
Price To Earnings Price To Earnings | 0.0 | 16.5 | 7.4 | 3.7 | 10.3 | 19.8 | 10.5 | 14.5 | 11.0 |
Price To Sales Price To Sales | 0.0 | 1.8 | 0.9 | 0.7 | 1.9 | 4.6 | 3.2 | 4.2 | 2.5 |
Price To Book Price To Book | 0.0 | 3.5 | 1.2 | 0.8 | 3.0 | 8.9 | 3.4 | 3.7 | 1.5 |
| -0.2 | 10.0 | 4.3 | 1.1 | 5.1 | 11.1 | 4.5 | 6.9 | 3.2 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 12.8 | 17.3 | 20.9 | 31.2 | 28.3 | 35.3 | 45.3 | 44.3 | 35.7 |
| 7.5 | 11.5 | 12.8 | 17.7 | 18.0 | 23.4 | 30.4 | 28.7 | 22.6 |
| 24.3 | 27.3 | 18.2 | 21.5 | 32.2 | 46.8 | 41.2 | 31.7 | 18.4 |
| 23.9 | 21.0 | 15.8 | 20.7 | 28.8 | 45.2 | 32.9 | 25.7 | 14.1 |
| 7.6 | 9.6 | 7.3 | 8.7 | 9.4 | 14.1 | 18.0 | 14.8 | 8.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Share India Securities Ltd. (SISL), established in 1994 and headquartered in Noida, Uttar Pradesh, has evolved from a traditional stockbroker into a **technology-driven financial services conglomerate**. With over 30 years of market presence, the company is a pioneer in algorithmic (algo) and high-frequency trading (HFT) in India. It operates through a diversified structure of **11 subsidiaries**, serving retail investors, high-net-worth individuals (HNIs), institutional clients, and foreign portfolio investors.
SISL reports a **net worth exceeding ₹25.09 billion** as of late 2025, underscoring its strong financial foundation. The company facilitates trading across all major Indian exchanges including NSE, BSE, MCX, and MSEI, with an average daily turnover exceeding ₹12,000 crore. It executed over **9.7 billion trades on NSE and BSE in FY25**, crossing the 10 billion cumulative milestone.
---
### **Business Segments and Subsidiaries**
SISL has diversified its offerings across a full-stack financial services model:
- **Broking**: Equity, derivatives, currency, and commodities trading.
- **Wealth Management**: Mutual funds, Portfolio Management Services (PMS), and upcoming Alternative Investment Funds (AIFs).
- **NBFC (Share India Fincap)**: Secured SME and personal loans with a loan book of **₹260 crore**, serving 52,250 clients across 80 branches. GNPA: 5.96%, NNPA: 4.95%, NIM: 17.49%.
- **Merchant Banking (Share India Capital Services)**: Assisted in **18 SME IPOs** across 12 sectors; focuses on IPOs, M&A, and corporate advisory.
- **Insurance Broking (Share India Insurance Brokers)**: Sold over **7,158 policies**, covering **80,000+ lives**, with ₹64 crore in premiums collected.
- **Technology Arms**: **uTrade Solutions** and **Algowire Trading Technologies** provide low-latency, AI-powered trading platforms.
- **Proprietary Trading Desk**: Powered by **Silverleaf Securities Research Pvt. Ltd.**, acquired to enhance HFT and algo-trading capabilities.
- **International Operations**: Presence in **GIFT City IFSC** and **Singapore** (Share India Global) to support global strategy-based trading.
---
### **Strategic Focus (Nov 2025 & Recent Highlights)**
#### **1. “Broking Plus Wealth” Strategy**
SISL is shifting focus toward **“broking plus wealth”**, integrating core brokerage with third-party wealth products (mutual funds, PMS, AIFs, fixed income) to diversify revenue and improve income stability. This initiative emphasizes:
- High-quality investment research to support **delivery-based investing**.
- Expansion of research team to **15 analysts**.
- Launch of **PMS** business (SEBI-registered) in November 2025, with the first fund scheduled for launch.
#### **2. Entry into Fixed Income Market**
In a major strategic move, SISL has partnered with **GreyHill Capital** to launch **Share India GreyHill**, a new venture focused on **debt and bond markets**. This addresses a historical gap in its offerings (previously equity-focused) and capitalizes on favorable macro trends like falling interest rates and SME growth.
**Key Features of the Fixed Income Platform:**
- Integrated ecosystem for **origination, trading, and distribution** of credit products.
- **IFA-led distribution model** to sell corporate bonds and cross-sell mutual funds.
- Leverages GreyHill’s **INR 200 crore annual recurring revenue (ARR)** and domain expertise.
- SISL contributes its **brand, distribution network, and SEBI licensing** strength.
- **Revenue Target**: **INR 800–1,000 crores over 3–4 years**, with **1.5–2% net margins**, driven by in-house origination.
#### **3. WealthTech Innovation: "Project Drone"**
Launched in mid-2025, **Project Drone** is a **digital-first WealthTech startup** incubated by Share India in partnership with **Prabhakar Tiwari**, former Chief Growth Officer at Angel One. Positioned as a **"phygital" (physical + digital)** platform, it targets **emerging and mass-affluent investors** in **Tier 2, 3, and 4 cities**.
**Key Objectives:**
- Deliver **AI-driven tools** in trading, wealth advisory, investing, and credit.
- Use **behavioral finance algorithms and vernacular interfaces** to enhance financial inclusion.
- Leverage SISL’s institutional-grade infrastructure, algo tools, and compliance backbone.
- Achieve **INR 1,000 crore AUM in MTF** by **December 2027**.
- A **Minimum Viable Product (MVP)** is expected in **Q4 FY26**, with full rollout in FY27.
#### **4. Margin Trading Facility (MTF) Expansion**
The MTF segment has become a key profitability driver:
- Generated a **27% PAT margin** in Q1 FY26, driven by MTF contributions.
- MTF book size: **₹237 crore** as of September 2025.
- Growth Plan: Expand into **NCDs and NBFC offerings**, increase client engagement, and grow the MTF book to **₹1,000 crore** within three years.
---
### **Technology and Innovation**
SISL remains a **tech-first fintech conglomerate**, with a strong focus on AI, machine learning, and low-latency infrastructure:
- **uTrade Algos & Algowire Platforms**: Deliver institutional-grade algo-trading solutions to retail investors via mobile and desktop. Features include backtesting, risk checks, and multi-leg trading.
- **AI/ML Tools**: Stock recommendations, technical analysis, simulation engines, and risk monitoring.
- **In-House Development**: Fully owned technology stack (post-acquisition of uTrade and Algowire), enabling faster customization and innovation.
- **RMS (Risk Management System)**: Advanced tools with stress testing, kill switch, and DR site.
**Strategic Acquisitions & Investments:**
- **uTrade Solutions**: Enhances digital broking and retail algo access.
- **Algowire Trading Technologies**: Specializes in ultra-fast tick-to-trade systems.
- **Silverleaf Capital Services**: Bolsters HFT, quant trading, and research capabilities.
- **Metropolitan Stock Exchange (MSE)**: Acquired **4.958% stake (₹59.5 crore)** to launch **SX40 weekly derivatives**, capitalizing on NSE/BSE expiry reductions.
---
### **Expansion and Distribution Network**
As of November 2025, SISL operates through:
- **280+ branches and franchises** across **16 Indian states**.
- **80 NBFC branches**.
- **International presence** in **GIFT City (IFSC)** and **Singapore**.
**Recent Geographic Expansions:**
- Opened new offices in **Indore and Bhopal** (Madhya Pradesh) to strengthen regional presence.
- Plans to launch direct offices in **Maharashtra, Gujarat, Rajasthan, and UP** (including Lucknow, Kanpur, Gorakhpur) within the next 12 months.
- Expansion into Tier I cities: **Connaught Place (Delhi), Kolkata, Ahmedabad, Patna**.
---
### **Client Base and Market Share (Nov 2025)**
- **Broking Clients**: ~46,000
- **NBFC Clients**: 52,250
- **MF Clients**: ~12,700
- **Institutional Clients**: 137+
- **Insurance Lives Covered**: 82,994
**Key Market Shares (Turnover Basis)**:
- **NSE Options**: ~6.2%
- **NSE Currency Derivatives**: ~9–10%
- **Commodity Markets (MCX/NCDEX)**: ~9%
- **BSE Options**: Increased from 3.5% to **5.8%**
---
### **Leadership and Vision**
- **Management Focus**: Active involvement from promoters; team includes qualified CAs, CSs, MBAs, and fintech veterans.
- **New Leadership**: **Keshav** leading fixed income initiatives; **Prabhakar Tiwari** driving digital wealth transformation.
- **Corporate Philosophy**: Customer-first, transparency, technological innovation, and disciplined risk management.
---