Login
Home
Charts
Search
Watchlist
Products

Shekhawati Industries Ltd

SHEKHAWATI·NSE
23.67+4.97%Tue, 22 Sept '26 15:53

Shekhawati Industries Ltd

SHEKHAWATI
NSE
23.67
+4.97%
|Tue, 22 Sept '26 15:53
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
82Cr
Close
Close Price
23.67
Industry
Industry
Textiles - Texturising
PE
Price To Earnings
6.61
PS
Price To Sales
5.45
Revenue
Revenue
15Cr
Rev Gr TTM
Revenue Growth TTM
-68.21%
PAT Gr TTM
PAT Growth TTM
83.93%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1513241718151133282
Growth YoY
Revenue Growth YoY%
-85.3-48.5-43.75.820.216.3-54.5-81.8-83.2-86.0-24.2-49.0
Expenses
ExpensesCr
1714151515141111243
Operating Profit
Operating ProfitCr
-20922102204-1
OPM
OPM%
-11.3-3.638.39.713.48.8-0.159.763.7-9.352.4-79.1
Other Income
Other IncomeCr
125138100010018
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
222000000000
PBT
PBTCr
82145232032-157
Tax
TaxCr
000000000000
PAT
PATCr
82145232032-156
Growth YoY
PAT Growth YoY%
198.9188.76,133.6213.5-69.1-36.0-100.119.1-26.9-133.82,993.8126.7
NPM
NPM%
55.817.9603.914.314.39.9-1.593.762.3-23.855.7416.3
EPS
EPS
2.40.742.20.70.70.4-0.10.80.5-0.11.31.9
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1513241718151133282
Growth YoY
Revenue Growth YoY%
-85.3-48.5-43.75.820.216.3-54.5-81.8-83.2-86.0-24.2-49.0
Expenses
ExpensesCr
1714151515141111243
Operating Profit
Operating ProfitCr
-20922102204-1
OPM
OPM%
-11.3-3.638.39.713.48.8-0.159.763.7-9.352.4-79.1
Other Income
Other IncomeCr
125138100010018
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
222000000000
PBT
PBTCr
82145232032-157
Tax
TaxCr
000000000000
PAT
PATCr
82145232032-156
Growth YoY
PAT Growth YoY%
198.9188.76,133.6213.5-69.1-36.0-100.119.1-26.9-133.82,993.8126.7
NPM
NPM%
55.817.9603.914.314.39.9-1.593.762.3-23.855.7416.3
EPS
EPS
2.40.742.20.70.70.4-0.10.80.5-0.11.31.9

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
225931441471632936330277611615
Growth
Revenue Growth%
-36.4-58.855.32.010.6-82.41,166.3-16.9-74.6-21.0-72.9-68.2
Expenses
ExpensesCr
22993149147175323803166155810
Operating Profit
Operating ProfitCr
-40-50-12-3-17-1416585
OPM
OPM%
-1.6-0.2-3.30.0-7.3-10.3-4.6-4.620.98.850.632.4
Other Income
Other IncomeCr
-67-45111122146229
Interest Expense
Interest ExpenseCr
2200000000000
Depreciation
DepreciationCr
121010101010998111
PBT
PBTCr
-104-56-14-9-21-11-24-211546913
Tax
TaxCr
000000000000
PAT
PATCr
-104-56-14-9-21-11-24-211546912
Growth
PAT Growth%
-1,557.446.275.134.0-128.545.8-113.113.1827.0-95.940.283.9
NPM
NPM%
-46.3-60.4-9.7-6.3-13.0-39.9-6.7-7.0200.610.453.582.5
EPS
EPS
-45.7-16.7-3.9-2.7-6.1-3.3-7.1-6.144.71.82.53.6
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
225931441471632936330277611615
Growth
Revenue Growth%
-36.4-58.855.32.010.6-82.41,166.3-16.9-74.6-21.0-72.9-68.2
Expenses
ExpensesCr
22993149147175323803166155810
Operating Profit
Operating ProfitCr
-40-50-12-3-17-1416585
OPM
OPM%
-1.6-0.2-3.30.0-7.3-10.3-4.6-4.620.98.850.632.4
Other Income
Other IncomeCr
-67-45111122146229
Interest Expense
Interest ExpenseCr
2200000000000
Depreciation
DepreciationCr
121010101010998111
PBT
PBTCr
-104-56-14-9-21-11-24-211546913
Tax
TaxCr
000000000000
PAT
PATCr
-104-56-14-9-21-11-24-211546912
Growth
PAT Growth%
-1,557.446.275.134.0-128.545.8-113.113.1827.0-95.940.283.9
NPM
NPM%
-46.3-60.4-9.7-6.3-13.0-39.9-6.7-7.0200.610.453.582.5
EPS
EPS
-45.7-16.7-3.9-2.7-6.1-3.3-7.1-6.144.71.82.53.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
3034343434343434343434
Reserves
ReservesCr
-27-80-94-103-124-136-160-181-27-21-12
Current Liabilities
Current LiabilitiesCr
14115420520720420627125428248
Non Current Liabilities
Non Current LiabilitiesCr
9561222211911
Total Liabilities
Total LiabilitiesCr
252169147140116106146108443832
Current Assets
Current AssetsCr
108352223896128353026
Non Current Assets
Non Current AssetsCr
1441341251171089785801086
Total Assets
Total AssetsCr
252169147140116106146108443832
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
3034343434343434343434
Reserves
ReservesCr
-27-80-94-103-124-136-160-181-27-21-12
Current Liabilities
Current LiabilitiesCr
14115420520720420627125428248
Non Current Liabilities
Non Current LiabilitiesCr
9561222211911
Total Liabilities
Total LiabilitiesCr
252169147140116106146108443832
Current Assets
Current AssetsCr
108352223896128353026
Non Current Assets
Non Current AssetsCr
1441341251171089785801086
Total Assets
Total AssetsCr
252169147140116106146108443832

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-444101-25212-1-8
Investing Cash Flow
Investing Cash FlowCr
-2-21100-1-248110
Financing Cash Flow
Financing Cash FlowCr
46-2-2-1-11-3-1-6100
Net Cash Flow
Net Cash FlowCr
00000010-101
Free Cash Flow
Free Cash FlowCr
-752101-24173-1-10
CFO To PAT
CFO To PAT%
42.2-7.0-6.40.7-6.314.2-19.5-11.48.0-8.7-92.1
CFO To EBITDA
CFO To EBITDA%
1,215.5-2,233.5-18.7113.2-11.254.8-28.6-17.376.8-10.3-97.5
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-444101-25212-1-8
Investing Cash Flow
Investing Cash FlowCr
-2-21100-1-248110
Financing Cash Flow
Financing Cash FlowCr
46-2-2-1-11-3-1-6100
Net Cash Flow
Net Cash FlowCr
00000010-101
Free Cash Flow
Free Cash FlowCr
-752101-24173-1-10
CFO To PAT
CFO To PAT%
42.2-7.0-6.40.7-6.314.2-19.5-11.48.0-8.7-92.1
CFO To EBITDA
CFO To EBITDA%
1,215.5-2,233.5-18.7113.2-11.254.8-28.6-17.376.8-10.3-97.5

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
48171312813252284763282
Price To Earnings
Price To Earnings
0.612.13.76.6
Price To Sales
Price To Sales
0.20.20.10.10.10.40.10.11.11.32.05.5
Price To Book
Price To Book
17.7-0.4-0.2-0.2-0.1-0.1-0.2-0.111.75.71.53.7
EV To EBITDA
EV To EBITDA
-63.0-968.6-22.7-1,867.7-8.8-73.0-13.6-15.95.314.23.915.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
3.413.18.69.33.720.92.00.336.124.683.883.8
OPM
OPM%
-1.6-0.2-3.30.0-7.3-10.3-4.6-4.620.98.850.632.4
NPM
NPM%
-46.3-60.4-9.7-6.3-13.0-39.9-6.7-7.0200.610.453.582.5
ROCE
ROCE%
-44.5-50.2-37.1-32.2-297.9-10.9-31.7-38.61,898.546.538.138.1
ROE
ROE%
-3,781.2123.523.513.423.511.319.414.42,117.447.640.040.0
ROA
ROA%
-41.4-33.2-9.5-6.6-18.2-10.8-16.7-19.6349.116.527.627.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
48171312813252284763282
Price To Earnings
Price To Earnings
0.612.13.76.6
Price To Sales
Price To Sales
0.20.20.10.10.10.40.10.11.11.32.05.5
Price To Book
Price To Book
17.7-0.4-0.2-0.2-0.1-0.1-0.2-0.111.75.71.53.7
EV To EBITDA
EV To EBITDA
-63.0-968.6-22.7-1,867.7-8.8-73.0-13.6-15.95.314.23.915.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
3.413.18.69.33.720.92.00.336.124.683.883.8
OPM
OPM%
-1.6-0.2-3.30.0-7.3-10.3-4.6-4.620.98.850.632.4
NPM
NPM%
-46.3-60.4-9.7-6.3-13.0-39.9-6.7-7.0200.610.453.582.5
ROCE
ROCE%
-44.5-50.2-37.1-32.2-297.9-10.9-31.7-38.61,898.546.538.138.1
ROE
ROE%
-3,781.2123.523.513.423.511.319.414.42,117.447.640.040.0
ROA
ROA%
-41.4-33.2-9.5-6.6-18.2-10.8-16.7-19.6349.116.527.627.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Shekhawati Industries is a company that was rebuilt from a near-death experience. After three decades as a polyester yarn manufacturer, it was crushed by debt and lost its factories to its lenders in 2024 - only to be immediately hired back by the new owner to run the very same plant, transforming it overnight from a bankrupt manufacturer into an asset-light textile services operator. It has since renamed itself, moved its headquarters to Mumbai, and begun building a second life as a diversified industrial player, adding a real estate development vertical and proposing entry into renewable energy and agriculture. The recurring approach is pragmatic: it leverages whatever assets and relationships survive - a plant it knows intimately, a promoter network in textiles and construction - and redeploys them in new, capital-light ways rather than trying to rebuild the old balance sheet. # Business segments Two engines at different stages - a textile services operation that generates today's cash by processing other people's yarn, and a real estate bet under construction that is yet to produce revenue - both built on relationships and expertise rather than owned factories. ## 1. Textile services: the plant it lost, now run for a fee **The company earns conversion charges by processing client-owned polyester yarn on machinery it once owned, under a contract with the very entity that bought its factory in a distress sale.** - **Paid by the job, not the product** - it processes POY (partially oriented yarn, the raw form of polyester yarn) into textured and twisted yarn for B2B customers, recognising revenue as conversion charges only when each job-work order is complete. It manufactures and sells its own yarn in addition to providing job-work services. - **The factory is rented, not owned** - the Naroli plant in Dadra & Nagar Haveli was sold to JM Financial Asset Reconstruction Company Limited in March 2024 as part of a one-time debt settlement, but the company immediately secured a three-year operations and maintenance contract to run that same plant, along with a Rs. 20 crore advance. This is how an asset-heavy manufacturer became an asset-light operator. - **Two customers dominate the book** - in FY25, Madelin Enterprises Private Limited accounted for 83% of total revenue and Shreenika Polyester (the plant owner) for another 20%, making the business heavily reliant on a handful of relationships. There were no exports that year, though the company says it is exploring international markets. - **Related-party ties run deep** - Vinayak Clothings Private Limited, an entity where relatives of key management are directors or members, has been a major counterparty for years, generating job-work income of Rs. 176 lakhs in FY25 and carrying a deposit granted of Rs. 10 lakhs. All such transactions are stated to be at arm's length. - **A thin-margin legacy** - for years before the settlement, working-capital starvation forced the company into full dependence on low-margin job work at low capacity utilisation, a pattern that the current O&M contract inherits even as it removes the burden of asset ownership. ## 2. Real estate development: a bet on weekend homes near Mumbai **A newly launched vertical building villas in Khandala and acquiring land in Karjat, with no revenue yet - construction is nearing completion on the first project.** - **Started from a blank slate in 2024** - the company amended its legal charter in July 2024 to permit real estate and construction activities, and commenced its first project during FY25. The segment held assets of Rs. 856 lakhs and liabilities of Rs. 75 lakhs at year-end, with zero revenue. - **First project: land parcel in Khandala** - a newly acquired land parcel where construction work has commenced, with the company expecting the ongoing development to begin contributing to revenue in the upcoming financial year. The company has added plant and machinery, vehicles, and leasehold improvements to support construction. - **Karjat is the next bet** - in May 2026, the company bought additional land in Karjat, Maharashtra, positioning it as a future residential, wellness, tourism and second-home hub within the extended Mumbai Metropolitan Region, benefiting from the planned Panvel-Karjat suburban railway and proximity to the Navi Mumbai International Airport. - **Sold through digital channels and brokers** - the go-to-market approach relies on digital marketing, channel partner networks, project branding and customer engagement programmes, aiming to capitalise on RERA-driven transparency in the property market. - **A partnership in the works** - the Board has approved subscribing up to 50% in a proposed real estate LLP, Shekhawati & Shubhraj Developers LLP, which will specialise in planning, design and execution of projects - a related-party transaction involving entities with common directors. # Group structure and partners **The company is a standalone entity with no subsidiaries, controlled by a promoter group that holds 64% and surrounded by a network of related-party textile and real estate firms that are significant counterparties.** - **Promoters hold nearly two-thirds** - following an inter-se share transfer in May 2026, the promoter group (Mukesh Ramniranjan Ruia, his HUF, the MR Ruia Family Trust, and entities including SKI Buildcon Private Limited) held 64.08% of the equity capital of Rs. 34.47 crore, comprising 3.45 crore shares of Rs. 10 each. - **No subsidiaries, despite a name that suggests otherwise** - SKI Buildcon Private Limited appears in cross-filing material as a subsidiary, but the company's own annual filings consistently state there are no subsidiaries, joint ventures or associates; SKI Buildcon is in fact a promoter group entity that acquired shares via an inter-se transfer. - **Related-party ecosystem spans textiles and real estate** - beyond Vinayak Clothings, the company has transactions with SKI Realty LLP (rent of Rs. 6 lakhs in FY25), Ruia Rayons Private Limited, and Ruia Silk & Synthetics Private Limited - all enterprises owned or significantly influenced by key management personnel or their relatives. - **The 2024 settlement reshaped everything** - the one-time settlement with JM Financial Asset Reconstruction Company sold the Naroli and Masat units plus Mumbai offices to Shreenika Polyester for Rs. 60.46 crore against liabilities of Rs. 201.02 crore, leaving nil remaining debt and releasing personal guarantees of the promoter family. The registered office moved from Dadra & Nagar Haveli to Mumbai in November 2024.

Documents — Shekhawati Industries Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/tp4wqz3qxdeq2fhun4q22qco.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/c10aygdfr50twd1fdm3oled5.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/5jmfnj8f96hmotnd1hr3w53m.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/gwjqjwlvjxtcqefomxfeujal.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/zs5g8bw82a00ujchdl2cmdm7.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/ss5sn9fdt2iysanz6xvi0uhz.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/61u6uqznxc4b6adic7pk5s5u.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/kxsg75ijbgtov7detcx2es7p.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/jksvluwlmclpoysv3l2gwn16.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/nat9kon408tofdd9ei9aucia.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/10hx92a6i6lvskvhxymuz17d.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/u2jdxt5b5lsh7iyv9kwuu5z4.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/aa6dnnbywz6l01udyjp5dv07.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/3u4tbuw9tw8n9sa3o7zfp2zi.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/0gmrl87d0izynq0xwjp8prse.pdf