Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Shemaroo Entertainment Ltd

SHEMAROO
NSE
101.50
2.02%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Shemaroo Entertainment Ltd

SHEMAROO
NSE
101.50
2.02%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
277Cr
Close
Close Price
101.50
Industry
Industry
Entertainment - Content Providers
PE
Price To Earnings
PS
Price To Sales
0.43
Revenue
Revenue
648Cr
Rev Gr TTM
Revenue Growth TTM
-4.68%
PAT Gr TTM
PAT Growth TTM
61.75%
Peer Comparison
How does SHEMAROO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SHEMAROO
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
164154199156199154162164204140143161
Growth YoY
Revenue Growth YoY%
75.859.935.74.320.90.6-18.55.42.7-9.6-11.5-2.2
Expenses
ExpensesCr
148146182174206168189207202195198228
Operating Profit
Operating ProfitCr
17817-18-8-13-26-422-55-55-67
OPM
OPM%
10.35.18.7-11.3-3.8-8.7-16.3-25.71.1-39.8-38.2-41.9
Other Income
Other IncomeCr
011211134401
Interest Expense
Interest ExpenseCr
89999981010878
Depreciation
DepreciationCr
111112222221
PBT
PBTCr
7-27-26-17-23-36-51-5-61-63-76
Tax
TaxCr
3024-3-6-10-140-15-17-21
PAT
PATCr
5-15-30-14-17-26-37-5-46-46-55
Growth YoY
PAT Growth YoY%
165.7-339.558.0-3,054.4-399.1-1,556.3-575.8-20.164.4-168.2-75.6-50.3
NPM
NPM%
2.8-0.72.7-19.5-7.0-11.1-16.0-22.2-2.4-32.8-31.8-34.2
EPS
EPS
1.8-0.51.8-11.0-5.3-6.3-9.6-13.3-1.9-16.8-16.6-20.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
323375426489568513311381557707685648
Growth
Revenue Growth%
22.215.913.514.916.1-9.6-39.422.646.027.1-3.1-5.4
Expenses
ExpensesCr
237267298346410436299346509707765823
Operating Profit
Operating ProfitCr
87108128143158771336470-80-175
OPM
OPM%
26.928.730.129.127.815.04.09.48.50.0-11.6-27.1
Other Income
Other IncomeCr
12312-3123589
Interest Expense
Interest ExpenseCr
212332312624282631363732
Depreciation
DepreciationCr
444568775666
PBT
PBTCr
63839410812842-22515-37-114-204
Tax
TaxCr
2231343746110053-30-53
PAT
PATCr
415260718330-22510-40-84-151
Growth
PAT Growth%
51.926.715.318.816.0-63.2-171.9123.288.2-517.9-111.6-78.9
NPM
NPM%
12.713.914.114.614.65.9-7.01.31.7-5.6-12.3-23.3
EPS
EPS
17.419.222.626.230.511.1-7.91.93.5-14.9-31.1-55.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
272727272727272727272727
Reserves
ReservesCr
290338399466545570549555565526444354
Current Liabilities
Current LiabilitiesCr
163218337234256280284299434460385392
Non Current Liabilities
Non Current LiabilitiesCr
830217729201317131216
Total Liabilities
Total LiabilitiesCr
4886137807318309028778891,0381,022866786
Current Assets
Current AssetsCr
435564728688790862844862994959773657
Non Current Assets
Non Current AssetsCr
5348534340393227446394129
Total Assets
Total AssetsCr
4886137807318309028778891,0381,022866786

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-30-49-5813332-81044-172675
Investing Cash Flow
Investing Cash FlowCr
-9-4-4-14-3-6-1-2-19-7-1
Financing Cash Flow
Financing Cash FlowCr
415362-119-2913-9-4136-19-73
Net Cash Flow
Net Cash FlowCr
2-10-10001-1-11
Free Cash Flow
Free Cash FlowCr
-32-55-6612928-15941-371573
CFO To PAT
CFO To PAT%
-73.7-95.1-96.9186.038.7-24.8-46.4869.7-180.4-64.1-89.0
CFO To EBITDA
CFO To EBITDA%
-34.8-45.9-45.493.020.2-9.880.8123.2-36.5-9,941.0-94.2

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4998081,0271,4021,087137178368289389251
Price To Earnings
Price To Earnings
12.415.716.619.713.14.50.069.730.80.00.0
Price To Sales
Price To Sales
1.52.12.42.91.90.30.61.00.50.60.4
Price To Book
Price To Book
1.62.22.42.81.90.20.30.60.50.70.5
EV To EBITDA
EV To EBITDA
6.99.110.111.28.14.934.516.912.7-2,807.4-6.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
42.649.542.7100.0100.0100.0100.035.431.026.515.5
OPM
OPM%
26.928.730.129.127.815.04.09.48.50.0-11.6
NPM
NPM%
12.713.914.114.614.65.9-7.01.31.7-5.6-12.3
ROCE
ROCE%
20.019.518.320.420.07.90.83.85.0-0.1-10.0
ROE
ROE%
12.914.314.114.414.55.1-3.80.91.6-7.2-17.9
ROA
ROA%
8.48.57.79.710.03.4-2.50.60.9-3.9-9.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Shemaroo Entertainment Ltd (SEL), established in 1962 as a book library, has evolved into one of India’s leading content aggregation, production, and distribution powerhouses. Headquartered in Mumbai, the company employs over 550 people and operates across multiple verticals — including television broadcasting, over-the-top (OTT) streaming, YouTube partnerships, devotional devices, and digital innovation. With a strategic shift toward direct-to-consumer (B2C) offerings, Shemaroo has successfully transformed from a traditional content distributor to a modern media brand with digital-first and future-ready initiatives. --- ### **Core Business Model & Strategy** - **IP Ownership Focus**: Shemaroo emphasizes owning intellectual property rights (IPR) rather than offering outsourced creative services (e.g., VFX or animation), outsourcing such production needs externally. - **Content-Centric Monetization**: The company monetizes its extensive library across B2B, B2C, and B2B2C models through licensing, advertising, subscriptions, and pay-per-view. - **Dual Strategy**: Balances low-risk monetization (after initial box office performance) by focusing on second-window rights (broadcast, OTT) while investing in high-potential digital and immersive experiences. --- ### **Content Library & Distribution Reach** - **Extensive Catalog**: Owns one of India’s largest content libraries, with over **2,717 film titles** (1,094 Hindi + 1,623 regional) and more than **4,000 total titles**, including devotional, kids', and lifestyle content. - **Genre & Language Diversity**: Strong presence in **Hindi, Gujarati, Marathi, Punjabi, and Bengali**, catering to pan-India and diasporic audiences. - **Distribution Ecosystem**: - **Linear TV**: Operates four free-to-air (FTA) satellite channels. - **Digital Platforms**: Syndicates to **Netflix, Amazon Prime, JioCinema, Disney+ Hotstar, MX Player, Tata Play Binge**, and global platforms like **STARZPLAY, IVI Russia, ANTV, Etisalat**. - **In-flight Entertainment**: Content available on **100+ global airlines** including Emirates, Qatar Airways, Singapore Airlines. - **YouTube**: One of India’s top YouTube partners with **200+ million cumulative subscribers** across 50+ channels; ‘Shemaroo FilmiGaane’ ranks among the **top 25 most-subscribed global YouTube channels**. --- ### **Broadcasting Business (B2C & Advertising)** Shemaroo operates **four television channels**: 1. **Shemaroo TV** – Hindi General Entertainment Channel (GEC) 2. **Shemaroo Umang** – Hindi GEC targeting women and family-centric audiences 3. **Chumbak TV** – Youth-focused channel with animation, comedy, and new-age content 4. **Shemaroo MarathiBana** – Dedicated Marathi movie channel - **Viewership Performance (as of 2025)**: - Hindi GEC share: **>7.6%** (up from 2% within three years of launch) - Marathi genre share: **9%** based on Pay GRPs - **Addressable Advertising Markets**: - Hindi GEC: **INR 8,500–9,500 crore** - Marathi GEC: **INR 1,600–1,800 crore** - **Growth Strategy**: Leveraging FTA platforms (e.g., DD FreeDish), expanding into ad-free subscription services via Tata Sky, Airtel TV, Dish TV, and DTH platforms. --- ### **ShemarooMe – Digital & OTT (B2C Growth Engine)** Launched in **2019**, ShemarooMe is a hybrid OTT platform combining **SVOD (subscription)** and **AVOD (ad-supported)** models. #### **Key Highlights (FY25–FY26)** - **Global Availability**: Present in over **150 countries**, launched in **Malaysia (via UMobile)** and expanding via telco partnerships (e.g., Etisalat, du, Zain). - **Downloads**: Over **15 million** across platforms (up from 10M in 2023). - **Device Integration**: Available on **Android TV, Apple TV, Fire TV, Roku, Mi TV, Sony Bravia**. - **B2B2C Partnerships**: Collaborations with **Jio, Airtel, Flipkart, ixigo, Zeasn (smart TVs)**, and Telkom Malaysia. - **Content Growth**: Adds **one new title weekly**, especially on regional platforms. #### **ShemarooMe Gujarati (Dedicated OTT Service)** - Launched in **2021**, repositioned as the **leading OTT destination for Gujarati entertainment**. - Offers **movies, web series, and nataks (plays)** — including **direct-to-OTT releases**. - **Target Market**: 13–15 million Gujarati-speaking internet households (India and diaspora). - **Recent Releases (FY26)**: - **Q2 FY26 (Nov 2025)**: 8 new titles including *Mithada Mehmam*, *Sanghavi & Sons*, Hindi dubs of *Jhamkudi* and *Unfiltered Naari*. - **Q1 FY26 (Jul 2025)**: Premieres of *Umbarro*, *All The Best Pandya*, Hindi-dubbed *Hellaro*. - **Q3 FY25 (Jan 2025)**: Digital premieres of *Jhamkudi* (highest-grossing Gujarati film of 2024), *Raado*, *Udan Chhoo*; original web series *Santakukdi*. - **Q2 FY25 (Oct 2024)**: Releases like *BachuBhai*, *Kamthaan*, *Goti Soda 5*. --- ### **Digital Revenue & Transformation** - **Digital Revenue Contribution**: - FY18: **27%** - FY23: **40%** - 9M FY25: **40%** - **Key Drivers**: - Launch of B2C ventures: **TV channels & OTT app** - Strategic expansion into **FAST (Free Ad-Supported TV) channels** on U.S. platforms (Sling, Plex) - High engagement on **YouTube (3B+ monthly views, 100M+ daily viewers)** - **Shemaroo FilmiGaane**: Surpassed **70 million YouTube subscribers** in 2025; ranked **24th most-subscribed globally** --- ### **Innovation & Future Initiatives** - **Web3 & Metaverse**: - Acquired a Web3-tech entity in **Dec 2024**. - Launched **ShemarooVerse**, integrated with **AI and blockchain**, hosted on a **Dubai-based entity** to leverage favorable regulations. - Piloting immersive experiences with **Meta and JioDive VR**; launched *Jab We Met* as a **digital collectible and gaming experience** on Sandbox-BharatBox. - Viewed as “future-ready” despite no immediate revenue model, mirroring early YouTube adoption. --- ### **Management & Leadership** - **Managing Director**: **Raman Hirji Maroo** (30+ years in entertainment), with deep industry networks across producers and broadcasters. - **Executive Leadership**: Professional team with expertise in media, technology, and digital transformation. - **Strategic Vision**: Focus on operational efficiency, debt reduction (**Rs. 100 crore target over FY25–26**), and scalable consumer engagement. --- ### **Challenges & Competitive Landscape** - **Intense Competition**: Pressure from digital platforms (OTT, YouTube) is driving up content acquisition costs and compressing **medium-term profit margins**. - **Regulatory & Market Risks**: Dependence on telco bundling, platform algorithms, and content rights renewals. - **Opportunities**: - Underserved regional markets (e.g., Gujarati, Marathi) - “TV dark” regions (households without TV access) - Web3 adoption, international diaspora expansion --- ### **Recent Milestones (2024–2025)** | Date | Key Achievement | |------|-----------------| | Dec 2024 | Acquisition in Web3 space; Dubai entity for blockchain-based entertainment | | Oct 2024 | ShemarooMe launch in Malaysia via UMobile partnership | | Aug 2024 | Named among **Top 25 Game-Changing Companies** by *Indiantelevision.com* | | Aug 2024 | Launched **Chumbak TV** targeting youth; 8 original shows launched | | Jan 2025 | Debt reduction plan: **Rs. 23.2 crore spent in H1**, full-year target ~Rs. 60 crore | | Mar 2025 | Deiveegam – **Tamil devotional DTH channel** launched on Tata Play | ---