Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Shilpa Medicare Ltd

SHILPAMED
NSE
404.05
0.92%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Shilpa Medicare Ltd

SHILPAMED
NSE
404.05
0.92%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
7,902Cr
Close
Close Price
404.05
Industry
Industry
Pharma - API & CRAMS
PE
Price To Earnings
48.98
PS
Price To Sales
5.52
Revenue
Revenue
1,432Cr
Rev Gr TTM
Revenue Growth TTM
14.80%
PAT Gr TTM
PAT Growth TTM
69.97%
Peer Comparison
How does SHILPAMED stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SHILPAMED
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
264260313287292293344319331321370410
Growth YoY
Revenue Growth YoY%
-22.6-0.419.09.210.712.49.811.313.49.97.628.3
Expenses
ExpensesCr
225212253221222219258239254230262295
Operating Profit
Operating ProfitCr
38486066707486817792108114
OPM
OPM%
14.518.419.323.124.025.125.025.323.228.529.327.9
Other Income
Other IncomeCr
10018652-1862-12
Interest Expense
Interest ExpenseCr
181823262424261214191611
Depreciation
DepreciationCr
262728272727282929293030
PBT
PBTCr
-439142829374215506461
Tax
TaxCr
42893151910132016
PAT
PATCr
-81252514183215474445
Growth YoY
PAT Growth YoY%
-127.3-49.6108.5171.0404.01,091.51,042.7576.2-40.8233.5145.740.3
NPM
NPM%
-3.10.50.51.68.44.85.29.94.414.611.910.9
EPS
EPS
-0.50.10.10.31.40.70.91.60.72.42.82.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
6147167797897339089011,1461,0501,1521,2861,432
Growth
Revenue Growth%
7.416.78.81.2-7.023.8-0.827.1-8.39.711.711.3
Expenses
ExpensesCr
4855566086275786887199429489079691,041
Operating Profit
Operating ProfitCr
129160171162156220182204102245317391
OPM
OPM%
21.022.322.020.621.324.220.217.89.721.224.627.3
Other Income
Other IncomeCr
57914261789191410-6-23
Interest Expense
Interest ExpenseCr
443345224159927660
Depreciation
DepreciationCr
212331374244548096108113118
PBT
PBTCr
108140146137136188195102-3854122190
Tax
TaxCr
3536423426334942-7224440
PAT
PATCr
7310510410311015514661-313278150
Growth
PAT Growth%
-3.444.2-0.3-1.56.541.1-5.4-58.6-151.1203.2145.091.6
NPM
NPM%
11.814.613.413.014.917.016.25.3-3.02.86.110.5
EPS
EPS
9.67.06.66.56.99.69.13.6-1.91.84.08.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
88888889991010
Reserves
ReservesCr
5396329791,0771,1891,3211,4711,8141,7751,8002,3622,427
Current Liabilities
Current LiabilitiesCr
189222237266253411604612784693674780
Non Current Liabilities
Non Current LiabilitiesCr
15467251153167257561453345600273276
Total Liabilities
Total LiabilitiesCr
9059311,4721,4991,6101,9892,6322,8762,9043,0933,3113,495
Current Assets
Current AssetsCr
3283547306725456249038877708779861,059
Non Current Assets
Non Current AssetsCr
5775777428271,0651,3651,7301,9882,1342,2162,3252,436
Total Assets
Total AssetsCr
9059311,4721,4991,6101,9892,6322,8762,9043,0933,3113,495

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
69129374514712447105180137132
Investing Cash Flow
Investing Cash FlowCr
-195-109-262-9-196-290-404-286-233-167-199
Financing Cash Flow
Financing Cash FlowCr
136-20313-611017643683464763
Net Cash Flow
Net Cash FlowCr
10088-25-391079-98-717-4
Free Cash Flow
Free Cash FlowCr
-7614-79-9369-220-303-226-46-48-111
CFO To PAT
CFO To PAT%
94.7122.935.943.7134.080.532.1173.5-580.9427.7168.8
CFO To EBITDA
CFO To EBITDA%
53.580.421.927.794.256.625.851.6175.955.941.7

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3,8233,3015,0943,7912,7741,9932,7213,4471,9914,0056,484
Price To Earnings
Price To Earnings
52.532.147.336.024.712.818.456.80.0125.782.8
Price To Sales
Price To Sales
6.24.66.54.83.82.23.03.01.93.55.0
Price To Book
Price To Book
7.05.15.23.52.31.51.81.91.12.22.7
EV To EBITDA
EV To EBITDA
30.821.030.523.918.310.419.020.127.120.122.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
47.148.552.354.965.069.470.066.560.364.668.1
OPM
OPM%
21.022.322.020.621.324.220.217.89.721.224.6
NPM
NPM%
11.814.613.413.014.917.016.25.3-3.02.86.1
ROCE
ROCE%
15.820.212.311.110.211.69.35.70.85.36.7
ROE
ROE%
13.316.410.69.59.111.69.93.3-1.71.83.3
ROA
ROA%
8.011.37.16.96.87.85.52.1-1.11.02.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Shilpa Medicare Ltd. is a vertically integrated, global pharmaceutical company headquartered in Raichur, Karnataka, India. Established in 1987, the company has evolved into a leading player in the development and manufacturing of **Active Pharmaceutical Ingredients (APIs), Finished Dosage Forms (FDFs), biologics, and Contract Development and Manufacturing Services (CDMO)**. With a strong focus on **oncology, peptides, polymers, and novel drug delivery systems (NDDS)**, Shilpa positions itself as a differentiated, technology-driven CDMO offering end-to-end solutions across small and large molecules, from preclinical to commercial scale. --- ### **Business Segments & Verticals** 1. **APIs (Oncology & Non-Oncology)** - Dominant segment contributing significantly to revenue. - Holds ~30% global market share in top oncology APIs. - Flagship products: **Nilotinib, Azacitidine, Pemetrexed, Methotrexate, Axitinib**. - Focus on non-infringing synthesis, cost leadership, and import substitution. - Key non-oncology APIs: **Ursodeoxycholic Acid (UDCA), Tranexamic Acid, Ambroxol**. - Expanding capacity: UDCA (10 MT/month), Tranexamic Acid (25 MT/month), Nilotinib, Azacitidine, and Palbociclib. 2. **Formulations (FDF)** - Achieved strong growth: FDF revenue ~16% YoY, base business grew 67% YoY (H1 FY26). - Differentiated products in oncology: **Pemetrexed RTU, Bortezomib RTU**. - First launch of **NorUrsodeoxycholic Acid (NorUDCA)**, first-in-class therapy for **NAFLD**, in India (Q3 FY26), supported by marketing partnerships. - Ready-to-Use (RTU) injectables eliminate reconstitution, improve patient compliance. - Oral Disintegrating Films (ODFs) and transdermal patches are key NDDS platforms. 3. **Biologics** - One of the few Indian CDMOs offering **integrated biologics development and manufacturing**, including **ADCs, biosimilars, and novel biologics (NBEs)**. - Flagship asset: **Recombinant Human Albumin (rHA)**, designated a **New Biological Entity (NBE)** in India. - Strategic out-licensing with **Orion Corporation** for European commercialization of rHA. - Phase III trials for rHA planned in India and EU (FY26). - **ADC platform**: Offers one-stop integrated CDMO services for Antibody-Drug Conjugates, a high-growth area. - Partnerships: **mAbTree Biologics (Switzerland), Alveolus Bio**. 4. **CDMO Services** - Offers end-to-end CMC solutions across **APIs, biologics, and formulations**. - Among few Indian CDMOs with capabilities in both **small and large molecules, biologics, and ADCs**. - Growing client base: **10+ global innovator clients**, including major pharma and biotechs. - CDMO revenue grew 47% YoY to ₹6,193 lakhs in FY25. - Clients span preclinical to Phase III, with multiple commercialization projects underway. --- ### **Strategic R&D & Innovation** - Operates **5 R&D centers** in India (Raichur, Ahmedabad, Bengaluru, Hyderabad, Dharwad) with 400+ scientists. - Over **550 patent applications** filed across APIs, formulations, and biologics. - Key innovation areas: - **GLP-1 agonists**: Liraglutide, Semaglutide, Tirzepatide (API and formulations). - **Peptides**: High-purity, long-chain, multicyclic peptides; CEPs secured for **Desmopressin and Octreotide**. - **Polymers**: Specialty and bio-polymers; sole Indian supplier for a $4M US project. - **AI/ML-enabled drug discovery** via **Sravathi AI** for route prediction, impurity identification, and lead optimization. - **Flow chemistry** and **bipolar membrane technology** for green, high-yield processes. --- ### **Notable Products & Pipeline (Nov 2025)** - **NorUrsodeoxycholic Acid (NorUDCA):** - Global first NCE for **NAFLD**. - Launched in India (Q3 FY26), plans for global expansion. - CDSCO approved; supported by partnerships with 3 domestic companies. - **Pemetrexed & Bortezomib RTU:** - US launches driving FDF growth. - No reconstitution needed – improved safety and patient adherence. - Gaining market share quarter-over-quarter. - **Recombinant Human Albumin (rHA):** - Phase III trials initiated in India and EU (FY26). - Filed US DMF (excipient and therapeutic), EMA scientific advice received. - Large-scale fermentation facility (Kadechur, 200+ KL capacity) operational. - **Antibody-Drug Conjugates (ADCs):** - Developing a dedicated facility; first ADC candidate entering human studies in FY26. - Partnerships with global innovators for exclusive manufacturing. - **Semaglutide & Liraglutide:** - Process validation ongoing; US DMF filing scheduled for FY26. - Fully automated peptide manufacturing facility in development. - **Aflibercept Biosimilar:** - Phase III ongoing (India), targeting **~$9B market** in ophthalmology (AMD, DME). --- ### **Capacity Expansion & Manufacturing** - **API Facilities:** - 2 large-scale plants in Raichur (1,000+ KL annual capacity). - Dedicated OEL-4 containment for high-potency oncology APIs. - **Formulations:** - **Dabaspet facility (Karnataka)**: Approved by USFDA, EDQM, TGA, MHRA, WHO-GMP. - 50M ODF & 30M transdermal patch capacity annually. - EIR received for Unit VI (transdermal patches). - **Biologics:** - **Dharwad facility (Shilpa Biologicals Pvt. Ltd.)**: - Single-use bioreactors (up to 2,000L). - Capable of microbial and mammalian expression. - EU GMP-approved; one of few in India with integrated biologics ADC capabilities. - **Large-scale rHA facility at Kadechur**: Commissioned in FY26. - **New Investments:** - Automated **peptide manufacturing facility** (commissioning next FY). - Dedicated **OLC (oxylanthanum carbonate) plant** for Unicycive Therapeutics (Q3 FY26). --- ### **Commercial & Regulatory Highlights** - **Global Approvals**: Products approved in **US, EU, Canada, Australia, Saudi Arabia, Japan, Brazil, South Africa, and Russia**. - **Recent Approvals & Launches**: - **Rivaroxaban ODF**: Final MA expected, commercialization in FY27. - **Rotigotine patch**: EU launch expected H2 FY26; US trials in final stages. - **Aflibercept biosimilar**: Regulatory filing planned in EU/US post-Phase III. - **Licensing Model**: - Low-capital, high-margin strategy. - Partnerships with **Amneal, Sun Pharma, Orion, Unicycive, mAbTree**. - Revenue via upfront fees, milestones, supply contracts, and profit sharing. --- ### **Strategic Collaborations** - **Unicycive Therapeutics**: Exclusive global supplier for **Oxylanthanum Carbonate (OLC)** under 505(b)(2); expected commercialization revenue in H2 FY26. - **Orion Corporation**: Exclusive EU rights to **Recombinant Human Albumin**; milestone payments secured. - **mAbTree Biologics (Switzerland)**: Co-developing **novel immuno-oncology biologic**, entering Phase I in FY26. - **Alveolus Bio**: Partnership to co-develop COPD-focused biologic. - **Koanna Healthcare (Spain)**: JV to strengthen EU B2B licensing and supply. --- ### **Growth Strategy (FY26 Focus)** 1. **Capacity Expansion**: Scale production of UDCA, Tranexamic Acid, Ambroxol, and oncology APIs. 2. **R&D Acceleration**: Advance complex generics, biosimilars, peptides, and NDDS. 3. **Operational Excellence**: Leverage **AI, flow chemistry, automation**, and green manufacturing. 4. **Global Expansion**: Increase regulated market footprint in US, EU, ROW. 5. **Monetization**: Drive revenue from CDMO projects, out-licensing, and proprietary product launches. --- ### **Financial & Market Position** - FY25 Revenue: **₹1,310 Crores** (+13% YoY); EBITDA: **₹340 Crores** (+35% YoY). - Strong order book with sustained growth expected from **NorUDCA, Pemetrexed, Bortezomib, biologics CDMO, and polymer projects**. - Well-positioned in high-growth segments: ADCs, GLP-1, peptides, biosimilars, NDDS.