Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹14Cr
Rev Gr TTM
Revenue Growth TTM
-92.05%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SHIRPUR-G
VS
| Quarter | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
|
Growth YoY Revenue Growth YoY% | 3.5 | 12.4 | -4.3 | -10.0 | 6.9 | -27.2 | -35.4 | -53.3 | -77.9 | -100.0 | -100.0 | -100.0 |
| 1,296 | 1,508 | 1,219 | 1,219 | 1,378 | 1,097 | 779 | 571 | 368 | 2 | 1 | 1 |
Operating Profit Operating ProfitCr |
| -0.5 | 0.4 | 0.2 | 0.2 | 0.1 | 0.5 | 1.3 | -0.1 | -20.6 | | | |
Other Income Other IncomeCr | 2 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | -2 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 11 | 11 | 12 | 12 | 13 | 13 | 16 | 10 | 16 | 12 | 6 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| -16 | -6 | -9 | -9 | -11 | -7 | -6 | -9 | -82 | -15 | -7 | -3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 73.3 | 81.7 | 74.4 | 20.4 | 29.8 | -28.9 | 40.1 | 1.1 | -616.8 | -97.3 | -17.9 | 66.5 |
| -1.3 | -0.4 | -0.8 | -0.8 | -0.8 | -0.7 | -0.7 | -1.6 | -26.8 | | | |
| -5.6 | -2.0 | -3.2 | 121.5 | -3.9 | -2.6 | -1.9 | -3.2 | -28.1 | -5.1 | -2.3 | -1.1 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|
|
| | 84.7 | 22.6 | 25.3 | 7.1 | -19.4 | -16.7 | 22.9 | 20.6 | 1.7 | -48.4 | -89.0 |
| 1,688 | 3,143 | 3,877 | 4,907 | 5,241 | 4,213 | 3,647 | 4,574 | 5,299 | 5,341 | 2,815 | 372 |
Operating Profit Operating ProfitCr |
| 3.3 | 2.4 | 1.8 | 0.8 | 1.1 | 1.3 | -2.6 | -4.7 | -0.6 | 0.3 | -1.7 | -22.0 |
Other Income Other IncomeCr | 0 | 1 | 4 | 9 | 0 | 6 | 11 | 10 | 6 | 5 | 3 | 0 |
Interest Expense Interest ExpenseCr | 34 | 49 | 58 | 35 | 33 | 32 | 53 | 46 | 45 | 50 | 55 | 35 |
Depreciation DepreciationCr | 16 | 9 | 7 | 8 | 7 | 7 | 7 | 6 | 5 | 4 | 4 | 4 |
| 6 | 22 | 12 | 6 | 16 | 23 | -141 | -246 | -96 | -33 | -104 | -106 |
| 1 | 6 | 7 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | 172.0 | -67.0 | -47.7 | 443.1 | 48.8 | -759.2 | -74.8 | 60.9 | 66.1 | -219.5 | -2.0 |
| 0.3 | 0.5 | 0.1 | 0.1 | 0.3 | 0.5 | -4.0 | -5.6 | -1.8 | -0.6 | -3.8 | -34.8 |
| 1.9 | 5.3 | 1.7 | 0.9 | 4.9 | 7.3 | -48.2 | -84.3 | -33.0 | -11.2 | | -36.5 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 |
|---|
Equity Capital Equity CapitalCr | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 |
| 214 | 231 | 287 | 293 | 308 | 331 | 196 | -52 | -144 | -166 | -268 | -319 |
Current Liabilities Current LiabilitiesCr | 477 | 665 | 662 | 725 | 384 | 509 | 608 | 593 | 618 | 660 | 673 | 692 |
Non Current Liabilities Non Current LiabilitiesCr | 76 | 98 | 53 | 51 | 86 | 115 | 47 | 47 | 47 | 47 | 47 | 47 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 558 | 795 | 803 | 878 | 545 | 727 | 623 | 366 | 325 | 344 | 257 | 228 |
Non Current Assets Non Current AssetsCr | 239 | 228 | 229 | 220 | 262 | 258 | 257 | 251 | 225 | 226 | 224 | 222 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
Operating Cash Flow Operating Cash FlowCr | -7 | 76 | -75 | 98 | 253 | -117 | 42 | 70 | 38 | 26 | -99 |
Investing Cash Flow Investing Cash FlowCr | 1 | 0 | -10 | -1 | -50 | -1 | 0 | -3 | 2 | -4 | -1 |
Financing Cash Flow Financing Cash FlowCr | 17 | -98 | 111 | -101 | -216 | 122 | -63 | -44 | -41 | -18 | 77 |
|
Free Cash Flow Free Cash FlowCr | -9 | 75 | -80 | 98 | 253 | -117 | 42 | 70 | 38 | 26 | |
| -128.3 | 497.7 | -1,480.6 | 3,715.7 | 1,762.8 | -548.7 | -29.7 | -28.4 | -39.8 | -78.5 | 94.9 |
CFO To EBITDA CFO To EBITDA% | -12.7 | 97.1 | -103.0 | 247.8 | 450.3 | -213.7 | -45.6 | -34.3 | -129.5 | 154.7 | 205.0 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 154 | 189 | 220 | 292 | 362 | 66 | 17 | 21 | 0 | 0 | |
Price To Earnings Price To Earnings | 27.3 | 12.4 | 43.7 | 110.2 | 25.3 | 3.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
Price To Book Price To Book | 0.6 | 0.7 | 0.7 | 0.9 | 1.1 | 0.2 | 0.1 | -0.9 | 0.0 | 0.0 | |
| 3.3 | 2.5 | 11.0 | 20.4 | 12.6 | 10.3 | -5.7 | -2.5 | -16.6 | 31.4 | |
Profitability Ratios Profitability Ratios |
| 4.5 | 3.1 | 2.5 | 1.2 | 1.3 | 1.5 | 0.6 | 0.3 | 0.5 | 0.5 | 0.7 |
| 3.3 | 2.4 | 1.8 | 0.8 | 1.1 | 1.3 | -2.6 | -4.7 | -0.6 | 0.3 | -1.7 |
| 0.3 | 0.5 | 0.1 | 0.1 | 0.3 | 0.5 | -4.0 | -5.6 | -1.8 | -0.6 | -3.8 |
| 11.0 | 16.0 | 7.2 | 4.4 | 6.7 | 5.8 | -11.7 | -40.9 | -12.9 | 4.2 | -11.3 |
| 2.3 | 5.9 | 1.6 | 0.8 | 4.3 | 5.9 | -62.4 | 1,088.1 | 83.8 | 23.9 | 43.6 |
| 0.7 | 1.5 | 0.5 | 0.2 | 1.8 | 2.2 | -16.0 | -39.8 | -17.5 | -5.7 | -21.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Shirpur Gold Refinery Limited (SGRL)**, a member of the **Essel Group**, is an Indian precious metals entity currently in a state of severe financial and operational distress. Once a significant player in the gold refining and manufacturing sector, the company is presently undergoing a **Corporate Insolvency Resolution Process (CIRP)**. All manufacturing activities have been suspended since **February 2022**, and the company’s future remains contingent on the outcome of the legal resolution process and the recovery of siphoned funds.
---
### **Current Corporate Status & Insolvency Proceedings**
The company is no longer managed by its Board of Directors; management is currently vested with a **Resolution Professional (RP)** following an order by the **NCLT, Mumbai Bench** on **June 24, 2024**.
* **Insolvency Timeline:** The **Committee of Creditors (CoC)** has approved multiple extensions to the CIRP period, including a **90-day** extension in December 2024 and a further **60-day** extension in March 2025.
* **Operational Standstill:** Standalone manufacturing operations at the Shirpur plant have been on hold since **February 2022** due to financial defaults and a lack of working capital.
* **Credit Rating:** The company’s credit ratings for both Long-Term and Short-Term debt are at **'D' (Default)**.
* **Listing Status:** While listed on the **BSE (512289)** and **NSE (SHIRPUR-G)**, trading has been suspended since **February 2021** due to non-payment of listing fees and regulatory fines.
---
### **Infrastructure & Technical Asset Base**
Despite the cessation of operations, SGRL possesses a high-specification technical infrastructure located in **Shirpur, Maharashtra**. These assets represent the primary value remaining for potential resolution applicants.
* **Refining & Manufacturing:** The facility is designed to refine gold and silver from the Dore stage to **99.99% purity**. The product range includes bullion bars, minted coins, and jewelry.
* **Quality Certifications:** The plant holds **ISO 9001:2015**, **ISO 14001:2015**, and **OHSAS 18001:2007** certifications.
* **NABL Accredited Laboratory:** Features an **ISO/IEC 17025** accredited lab for chemical analysis and fire assaying.
* **BIS Hallmarking:** The company holds a **Bureau of Indian Standards (BIS)** certificate, a critical requirement for participation in the Government of India’s **Gold Monetisation Scheme**.
* **Production Standards:** Historically, the company operated under a **Zero-defect** production philosophy, aiming to meet international benchmarks for premium high-reliability components.
---
### **Financial Performance & Capital Erosion**
The company’s financial profile is characterized by **negative net worth**, significant consolidated losses, and a total cessation of standalone revenue.
**Key Financial Metrics (Five-Year Trend)**
| Metric (₹ Crore) | FY 2018-19 | FY 2019-20 | FY 2020-21 | FY 2021-22 | FY 2022-23 |
| :--- | :---: | :---: | :---: | :---: | :---: |
| **Standalone Revenue** | **1,895.96** | **542.20** | **NIL** | **NIL** | **NIL** |
| **Consolidated Revenue** | - | - | **4,755.31** | **5,275.87** | **5,362.42** |
| **Consolidated Net Loss** | - | - | **(245.69)** | **(96.17)** | **(32.60)** |
| **Standalone Net Worth** | - | - | - | **(186.68)** | - |
* **Revenue Concentration Risk:** Historically, the Dubai-based subsidiary (**Shirpur Gold DMCC**) accounted for nearly all consolidated revenue (e.g., **₹5,276 crore** in FY22). With this entity now closed, consolidated revenue is expected to collapse.
* **Net Worth Depletion:** As of March 31, 2022, the company reported a **negative net worth** on both standalone and consolidated bases.
* **Audit Qualifications:** Statutory auditors have issued disclaimers regarding the company’s status as a **"Going Concern,"** citing the lack of physical verification of inventories and fixed assets.
---
### **Debt Obligations & Asset Seizure**
SGRL is under intense pressure from financial creditors following defaults on working capital loans and corporate credit facilities.
* **Lender Dues:** Outstanding dues to three banks and one financial institution totaled **₹380.1 crore** (as of late 2019), including **₹96.93 crore** in interest and penalties.
* **SARFAESI Actions:** Lenders took constructive possession of the Shirpur factory in **September 2022**. Subsequent **E-Auctions** for the sale of plant machinery and immovable property received **no response** from bidders.
* **Working Capital Default:** A **₹65 crore** corporate loan from 2017 remains a primary driver of the current insolvency.
---
### **Corporate Structure & Subsidiary Dissolution**
The company’s international footprint has effectively vanished following the closure of its overseas arms.
| Entity Name | Relationship | Location | Status |
| :--- | :--- | :--- | :--- |
| **Shirpur Gold DMCC** | Wholly Owned Subsidiary | Dubai, UAE | **Closed** (May 2024); Bankruptcy filed Sept 2024 |
| **Precious Metals Mining & Refining** | Step-down Subsidiary | Papua New Guinea | **Struck off** (Nov 2023) |
| **Metallic Exploration & Mining** | Step-down Subsidiary | Mali | **Non-operative** |
---
### **Regulatory Investigations & Legal Risks**
SGRL is embroiled in significant legal disputes that threaten the recovery of assets and the company’s reputation.
* **SEBI Siphoning Allegations:** A **SEBI** investigation (Interim Order dated **April 25, 2023**) alleged that **₹404 crore** was siphoned off to promoter-connected entities. SEBI has rejected the company’s settlement applications.
* **Forensic Audits:** While a **PNB** forensic audit reportedly found no fraud, a separate audit by **KPMG** (on behalf of SEBI) remains a major regulatory overhang.
* **Recovery Litigation:**
* **₹93.77 crore** claim against **Balmukh Goldjewel** (Under liquidation).
* **₹94.95 crore** claim against **Magicstone Traders** (Only **₹68.38 crore** admitted by their RP).
* **₹12.42 crore** insurance claim for a 2015 robbery remains pending and is considered doubtful by auditors.
---
### **Operational & Market Risk Factors**
* **Reporting Failures:** The company has failed to submit financial results for multiple quarters in 2025, citing non-cooperation from the suspended board.
* **Depository Suspension:** Due to non-payment of fees to **NSDL** and **CDSL**, the company cannot access shareholding data (**Benpos**), leading to non-compliance with SEBI filing requirements.
* **Commodity & Currency Exposure:** The company remains exposed to **Gold/Silver price volatility** and **USD/INR** exchange rate fluctuations on foreign currency liabilities totaling **$154.14 Million USD**.
* **Regulatory Sensitivity:** Operations are highly vulnerable to changes in the **SEZ Act** and shifts in custom duties for precious metals and gemstones.