Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Shivalik Rasayan Ltd

SHIVALIK
NSE
260.08
1.32%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Shivalik Rasayan Ltd

SHIVALIK
NSE
260.08
1.32%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
410Cr
Close
Close Price
260.08
Industry
Industry
Pesticides/Agrochemicals
PE
Price To Earnings
35.73
PS
Price To Sales
1.22
Revenue
Revenue
335Cr
Rev Gr TTM
Revenue Growth TTM
6.69%
PAT Gr TTM
PAT Growth TTM
-19.46%
Peer Comparison
How does SHIVALIK stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SHIVALIK
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
636467707175828569899482
Growth YoY
Revenue Growth YoY%
30.711.519.022.413.215.822.921.5-2.619.713.8-3.8
Expenses
ExpensesCr
535357616265717264788272
Operating Profit
Operating ProfitCr
10111099912136111210
OPM
OPM%
16.117.614.412.613.012.614.315.68.312.312.812.6
Other Income
Other IncomeCr
101211026101
Interest Expense
Interest ExpenseCr
112232223322
Depreciation
DepreciationCr
333334553555
PBT
PBTCr
785655586454
Tax
TaxCr
012101111110
PAT
PATCr
763454475344
Growth YoY
PAT Growth YoY%
-13.1-23.4-65.3-34.8-35.0-40.367.259.912.8-27.1-2.9-47.1
NPM
NPM%
11.310.14.06.26.55.25.48.17.53.24.64.5
EPS
EPS
2.32.81.32.02.32.32.63.42.61.01.91.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
41110123155171186198215234273312335
Growth
Revenue Growth%
166.012.325.79.99.26.18.79.216.414.27.3
Expenses
ExpensesCr
38100106131147158160168192234272295
Operating Profit
Operating ProfitCr
31018242329384743394039
OPM
OPM%
6.99.014.415.313.615.319.221.818.314.412.911.7
Other Income
Other IncomeCr
011383145488
Interest Expense
Interest ExpenseCr
0454212348910
Depreciation
DepreciationCr
02223491112121617
PBT
PBTCr
3511202627293732232320
Tax
TaxCr
123555432534
PAT
PATCr
238152122253430182016
Growth
PAT Growth%
74.3168.680.237.35.311.938.9-12.9-39.212.7-21.8
NPM
NPM%
4.42.96.99.812.311.812.515.912.76.66.54.8
EPS
EPS
5.33.69.99.611.810.212.918.115.010.810.67.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
333477777888
Reserves
ReservesCr
811743158169172270397496528579
Current Liabilities
Current LiabilitiesCr
11525449627591113144158178192
Non Current Liabilities
Non Current LiabilitiesCr
11313974131015262025
Total Liabilities
Total LiabilitiesCr
238194151288328363488578692734804
Current Assets
Current AssetsCr
145163106212158131240262294315371
Non Current Assets
Non Current AssetsCr
930314576171232248317399420433
Total Assets
Total AssetsCr
238194151288328363488578692734804

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
4128-7-865911-19-8-9
Investing Cash Flow
Investing Cash FlowCr
0-18-4-24-24-102-65-23-71-74-21
Financing Cash Flow
Financing Cash FlowCr
13-35210010278508921
Net Cash Flow
Net Cash FlowCr
4-322169-86-466-407-10
Free Cash Flow
Free Cash FlowCr
3105-22-37-85-6-14-82-76-32
CFO To PAT
CFO To PAT%
210.6394.095.6-46.0-36.825.9238.332.5-63.5-44.5-45.1
CFO To EBITDA
CFO To EBITDA%
134.3125.845.5-29.5-33.120.0154.823.8-44.1-20.5-22.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
025862873723059721,352974899986
Price To Earnings
Price To Earnings
0.07.810.218.927.321.855.352.847.070.759.1
Price To Sales
Price To Sales
0.00.20.71.92.21.64.96.34.23.33.2
Price To Book
Price To Book
0.01.78.05.92.31.75.44.92.41.81.8
EV To EBITDA
EV To EBITDA
-1.44.96.011.912.710.726.228.223.323.826.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
32.237.441.339.434.839.045.956.251.148.848.5
OPM
OPM%
6.99.014.415.313.615.319.221.818.314.412.9
NPM
NPM%
4.42.96.99.812.311.812.515.912.76.66.5
ROCE
ROCE%
26.721.444.735.015.315.114.712.57.85.35.2
ROE
ROE%
16.121.978.432.012.712.513.812.37.43.63.8
ROA
ROA%
7.93.99.010.17.36.76.87.05.22.62.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Shivalik Rasayan Limited (SRL) is a prominent Indian manufacturer specializing in **agrochemicals**, **active pharmaceutical ingredients (APIs)**, and **specialty chemicals**. With over four decades of operational experience since its inception in 1981, the company has established itself as a key player in both domestic and international markets. It combines robust manufacturing capabilities, a DSIR-approved R&D center, and global regulatory compliance to deliver high-quality, cost-effective, and non-infringing chemical products. SRL serves a diversified portfolio of markets across India, the U.S., Europe, China, Japan, and over 30 countries globally. The company is strategically expanding from its stronghold in agrochemicals into regulated pharmaceutical markets, leveraging its integrated operations and innovation-driven business model. --- ### **Core Business Segments** 1. **Agrochemicals** 2. **Active Pharmaceutical Ingredients (APIs)** 3. **Specialty & Synthetic Organic Chemicals** --- ### **Key Highlights (as of Sep–Nov 2025)** #### **1. Regulatory Milestones & Global Market Access** - In **October 2024**, the company’s **API manufacturing facility at Dahej-II (Gujarat)** received **US FDA approval**, a significant milestone enabling access to high-compliance markets like the U.S., Europe, and Japan. - The facility is also **WHO-GMP certified** and has secured **six Certificate of Suitability (CEP)** approvals from the European Directorate for the Quality of Medicines (EDQM). - **Drug Master Files (DMFs)** have been submitted to the USFDA for high-value oncology APIs including **Bortezomib**, **Palbociclib**, and **Busulfan**. - The company has filed dossiers for five APIs in China via a local marketing partner and submitted regulatory applications for Apixaban and Linagliptin. #### **2. Strategic Partnerships & Commercial Expansion** - Entered a **strategic partnership with a leading U.S.-based firm** to co-develop **five complex molecules**, signaling rising confidence in SRL’s R&D and manufacturing excellence. - Collaborating with a **Chinese marketing firm** for API distribution in China; one dossier already submitted to China’s NMPA, two under evaluation. - Engaged in **advanced discussions with major Japanese pharmaceutical firms** to develop non-infringing versions of **Ibrutinib** and **Lenvatinib** APIs. - A Chinese company has engaged SRL to manufacture and supply three APIs for the Chinese market, reinforcing India’s role as a global API hub. #### **3. Manufacturing & Capacity Expansion** - Commissioned its **state-of-the-art greenfield plant at Dahej-III (Gujarat)** in **September 2024**, adding: - **2,000 MT/year** capacity for insecticides and fungicides. - A **3,500 MTPA phase-one block**, with future plans for herbicides and specialty chemicals. - **Dimethoate Technical production capacity increased by 250%** — from 1,450 MTPA to **5,000 MTPA**, solidifying SRL’s position as **India’s largest domestic producer**. - Total production capacity across all facilities stands at **21,550 MT/year**, with a total plant area of **50,000 sq. m.** #### **4. R&D Leadership & Innovation** - Operates a **DSIR-recognized R&D center in Bhiwadi (Rajasthan)**, spanning **12,000 sq. ft.** with an investment exceeding **Rs. 40 crores**. - Staffed by **over 60 scientists and pharmacists**, the center focuses on: - Re-engineering complex chemistries in pharma and agrochemicals. - Developing **non-infringing processes** for patent-expired molecules. - Innovations in **cancer drug delivery systems** and **genotoxic impurity profiling**. - Successfully developed **indigenous, import-substitute processes** for agrochemicals such as: - **Azoxystrobin Technical** - **Chlorantraniliprole Technical (CTPR)** - **Trifloxystrobin**, **Dinotefuran**, **Pymetrozine** - Holds **two U.S. patents** (granted Dec 2022) for highly pure **Fingolimod Hydrochloride** and **Temozolomide**, underscoring IP leadership. #### **5. Product Pipeline & Development Focus** - **API Development**: - **20 APIs** (oncology and non-oncology) under development; 8 oncology and 5 non-oncology molecules validated. - Includes high-revenue targets: **Abiraterone**, **Lenalidomide**, **Pirfenidone**, **Fingolimod**, and **Dimethyl Fumarate**. - **Agrochemical Pipeline**: - **34 agrochemical products** pending approval from India’s **Central Insecticides Board & Registration Committee (CIB&RC)**. - Developing **7 agrochemical products for European markets** under the **CDMO model**. - New molecules: **Novaluron** (insecticide) – slated for distribution next fiscal year; **Trifloxystrobin** (fungicide) – in plant trial phase with commercialization within 2–3 years. #### **6. Financial & Operational Performance** - Agrochemicals contribute **~94% of revenue**, primarily from **Dimethoate** and **Malathion Technical**. - Generated **Rs. 50 crores in agrochemical revenue** in FY 2024–25, driven by process optimization and market demand. - The **Dehradun facility** operates at **95% capacity utilization**, producing 1,450 MT annually. - Strategic investments in **Dahej-III** and regulatory readiness are expected to drive **sustained revenue growth** in global agrochemical and API markets. --- ### **Growth Strategy** Shivalik Rasayan’s strategy is built on **three interconnected pillars**: 1. **API Excellence**: Expanding into **regulated markets (US, EU, China, Japan)** via US FDA approval, CEPs, and local partnerships. 2. **Agrochemical Leadership**: Scaling capacity for **high-value, off-patent molecules** like Novaluron and Trifloxystrobin, while strengthening export potential. 3. **R&D-Driven Innovation**: Focused on **non-infringing, cost-effective processes**, import substitution, and **contract development & manufacturing (CDMO/CRAMS)** services for global clients. --- ### **Manufacturing Footprint** | Facility | Location | Key Features | |--------|--------|-------------| | **Dahej-II API Plant** | Gujarat | - US FDA & WHO-GMP approved<br>- 50,000 sq. m. area<br>- Oncology & non-oncology blocks (2 operational, 6 planned) | | **Dahej-III Agro & Specialty Plant** | Gujarat | - Operational since Sep 2024<br>- 2,000–20,100 MTPA capacity<br>- Phase I: Insecticides & Fungicides | | **Dehradun Agrochemical Plant** | Uttarakhand | - 1,450 MT/year capacity<br>- 95% utilization<br>- 20-acre site with modern infrastructure | | **R&D Center** | Bhiwadi, Rajasthan | - DSIR-approved, 12,000 sq. ft.<br>- 60+ scientists<br>- Full capabilities in chemical, analytical, and formulation R&D | --- ### **Corporate & ESG Profile** - **Workforce**: Over **250 employees** across three manufacturing sites. - **Sustainability**: Dahej-III plant built with green manufacturing practices; environmental clearance secured for large-scale production. - **IP Portfolio**: Multiple patents filed (including PCT), with focus on process innovation and impurity control.