Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Shivam Autotech Ltd

SHIVAMAUTO
NSE
19.10
1.81%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Shivam Autotech Ltd

SHIVAMAUTO
NSE
19.10
1.81%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
251Cr
Close
Close Price
19.10
Industry
Industry
Auto Ancillaries - Gears
PE
Price To Earnings
PS
Price To Sales
0.62
Revenue
Revenue
408Cr
Rev Gr TTM
Revenue Growth TTM
-13.17%
PAT Gr TTM
PAT Growth TTM
68.78%
Peer Comparison
How does SHIVAMAUTO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SHIVAMAUTO
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1151081171211241131201131089111396
Growth YoY
Revenue Growth YoY%
3.3-8.2-12.717.27.24.62.8-6.7-12.8-19.7-6.0-14.7
Expenses
ExpensesCr
104991081111091001081011008510391
Operating Profit
Operating ProfitCr
1199101513121185105
OPM
OPM%
9.88.77.58.412.111.210.110.17.65.89.15.3
Other Income
Other IncomeCr
01102010100-1
Interest Expense
Interest ExpenseCr
121314151514151516131319
Depreciation
DepreciationCr
999999987998
PBT
PBTCr
-9-13-13-14-7-10-10-11-14-16-11-23
Tax
TaxCr
202111111111
PAT
PATCr
-11-13-15-15-8-10-11-12-15-18-12-25
Growth YoY
PAT Growth YoY%
-707.7-293.8-66.2-28.729.318.026.918.7-88.8-71.0-12.0-106.8
NPM
NPM%
-9.6-11.7-12.9-12.1-6.3-9.1-9.2-10.5-13.7-19.5-11.0-25.5
EPS
EPS
-0.9-1.0-1.2-1.2-0.6-0.8-0.9-1.0-0.2-1.3-0.9-1.9

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
446424456557636588487469470470454408
Growth
Revenue Growth%
11.8-4.97.422.214.2-7.5-17.1-3.70.3-0.1-3.3-10.1
Expenses
ExpensesCr
363354408478553536410398421426410379
Operating Profit
Operating ProfitCr
837048788252787149434429
OPM
OPM%
18.616.610.414.113.08.815.915.210.59.29.87.1
Other Income
Other IncomeCr
000111443431
Interest Expense
Interest ExpenseCr
202129464953575150585961
Depreciation
DepreciationCr
272832414954494135363333
PBT
PBTCr
3621-13-8-14-54-25-16-33-46-46-65
Tax
TaxCr
82-10-65-17-202424
PAT
PATCr
2819-4-1-18-37-23-16-35-50-48-69
Growth
PAT Growth%
-1.0-31.6-118.665.6-1,379.2-103.939.328.7-116.2-44.54.3-44.4
NPM
NPM%
6.34.5-0.8-0.2-2.9-6.3-4.6-3.4-7.4-10.7-10.6-17.0
EPS
EPS
2.61.8-0.3-0.1-1.7-3.5-2.0-1.5-2.8-4.1-3.9-4.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
102020202020202424242626
Reserves
ReservesCr
1721751721711531159311480295-25
Current Liabilities
Current LiabilitiesCr
161199266288375370362318326316347362
Non Current Liabilities
Non Current LiabilitiesCr
117186220215204219259184225193137113
Total Liabilities
Total LiabilitiesCr
460580678694752724734641656565516477
Current Assets
Current AssetsCr
154179210205245199249190241178159136
Non Current Assets
Non Current AssetsCr
305402468489507525486451415387357341
Total Assets
Total AssetsCr
460580678694752724734641656565516477

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
7472779941047265653377
Investing Cash Flow
Investing Cash FlowCr
-55-118-86-48-68-43-18-5-1-4-6
Financing Cash Flow
Financing Cash FlowCr
546862-33-26-58-3-113-7-86-71
Net Cash Flow
Net Cash FlowCr
6-32-31250-5257-570
Free Cash Flow
Free Cash FlowCr
-49-71-603026605360642870
CFO To PAT
CFO To PAT%
24.1243.0-742.3-6,388.3-516.2-280.4-318.1-404.2-186.7-65.6-161.1
CFO To EBITDA
CFO To EBITDA%
8.266.355.8100.3114.1201.892.491.1131.176.1174.3

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
37848745468136195180364255451339
Price To Earnings
Price To Earnings
14.025.30.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.81.11.01.20.60.20.40.80.51.00.8
Price To Book
Price To Book
2.12.52.43.62.10.71.62.62.48.410.8
EV To EBITDA
EV To EBITDA
6.510.817.013.28.89.37.810.612.619.415.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
66.267.063.766.663.957.167.663.461.261.364.1
OPM
OPM%
18.616.610.414.113.08.815.915.210.59.29.8
NPM
NPM%
6.34.5-0.8-0.2-2.9-6.3-4.6-3.4-7.4-10.7-10.6
ROCE
ROCE%
15.99.12.96.96.4-0.25.46.53.22.53.7
ROE
ROE%
15.59.8-1.9-0.6-10.6-27.5-19.9-11.6-33.2-93.1-152.6
ROA
ROA%
6.13.3-0.5-0.2-2.4-5.1-3.1-2.5-5.3-8.9-9.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Company Overview** Shivam Autotech Limited (SAL) is a leading Indian manufacturer of precision auto components, established in 1999 and hived off from Munjal Auto Industries Ltd in 2005. The company is part of the prestigious Satyanand Munjal Group and is headquartered in Gurugram, Haryana. With over two decades of experience, SAL has evolved into a strategic supply chain partner for major automobile OEMs and Tier 1 suppliers across domestic and international markets. SAL operates four manufacturing facilities strategically located in **Gurgaon, Haridwar, Bengaluru, and Rohtak**, enabling proximity to key customers and facilitating export operations. The company employs over **3,000 people** and adheres to core values of Respect, Integrity, Passion, and Excellence. --- ### **Core Business & Product Portfolio** SAL manufactures a wide range of high-precision automotive and engineering components: - **Transmission components**: Gears (ring gears, pinions), shafts, differential gears - **Electrical systems**: Components for alternators, starter motors, magneto systems - **Steering systems**: Technology-agnostic steering parts for ICE and EV platforms - **Precision-forged engineering parts** - **EV drivetrain systems**: Gearboxes, differential axles, braking systems - **Non-automotive products**: Industrial gears, aerospace components, wind turbines, home appliances, and power tools Approximately **98% of revenue** is derived from the automotive sector, with **66%** attributable to gear and transmission components in FY25. While the company remains deeply integrated with the **two-wheeler segment (97% of automotive revenue)**, it is actively diversifying into three- and four-wheelers, commercial vehicles, tractors, and non-automotive sectors. --- ### **Key Customers & Market Positioning** - **Hero MotoCorp Ltd (HML)** remains the largest customer, accounting for **~40% of SAL’s total revenue**. - There is strong mutual dependency: HML sources **65–70% of its gear and shaft requirements** from SAL. - Most of SAL’s plants are located near HML’s production hubs, ensuring logistical efficiency and operational synergy. To reduce customer concentration risk, SAL is expanding its client base to include global players like **Mando, Hilti**, and other Tier 1 suppliers and OEMs across India and abroad. --- ### **Strategic Growth Initiatives** #### 1. **Diversification Across Segments** - **Four-Wheeler Expansion**: Kolar (Bengaluru) facility designated as a dedicated hub for 4-wheeler components, focusing on **import substitution** under 'Make in India'. - **Off-Road Vehicles & Aluminum Components**: New product lines to tap into niche and growing segments. - **Non-Automotive Applications**: Components for renewable energy systems, industrial machinery, and aerospace. #### 2. **Electric Mobility & Innovation** - Developed a **9-kW electric bike gearbox**, marking entry into EV drivetrains. - Launched/R&D on: - Differential axles for **e-rickshaws, L5-category 3W EVs** - **Mechanical and hydraulic CBS** (Combined Braking Systems) for 2W/3W EVs - **Retrofittable hybrid gearbox** for passenger vehicles - Preparing to launch **differential axles for 3-wheeler EVs** (in trial phase) With India’s two-wheeler EV penetration projected at **6.7% in FY 2024–25** and a national target of **30% by 2030**, SAL aims to capitalize on a market expected to grow at **49% CAGR** through 2030 (reaching 10 million units annually by 2030). #### 3. **Export & Geopolitical Opportunity** - Export sales surged from ₹894.85 lakhs (FY20–21) to ₹1,769.62 lakhs (+97.76%), with continued expansion. - Foreign exchange earnings in FY23: ₹3,652.54 lakhs; FY24: ₹2,258.70 lakhs - Leveraging global supply chain shifts to increase footprint in international markets. --- ### **Technology & Manufacturing Capabilities** SAL is a **pioneer in net shape and near-net-shape forging technology**, particularly in gear manufacturing, reducing material waste and enhancing precision. It is among a select few domestic manufacturers using **cold, warm, and hot forging** processes at scale. **Advanced Capabilities:** - High-speed forging machines producing **>120 precision parts per minute** - In-house **2D/3D CAD modeling**, **forging & machining simulations**, and **gear design software** - Automation via **SCADA systems** for real-time monitoring of heat treatment furnaces - Strong **R&D focus**: Collaborates with global technology partners; has filed **46 patents** in India and internationally Certifications: **IATF 16949 (Quality), ISO 14001 (Environmental), ISO 45001 (Safety)** Operational excellence reinforced through **5S, Kaizen, and Poka-Yoke** methodologies. --- ### **Leadership & Governance** - **Mr. Neeraj Munjal**, a 25-year veteran of the auto-component industry, leads the company’s operations across all four units. - Instrumental in establishing the first forging unit in **Binola, Gurgaon (1999)** and scaling the adoption of near-net-shape technology. - Focus on precision engineering, value optimization, and solving complex manufacturing challenges.