Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹221Cr
Food - Processing - Others
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SHIVASHRIT
VS
| Quarter | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 20.5 |
| 40 | 43 | 48 |
Operating Profit Operating ProfitCr |
| 21.8 | 20.5 | 21.4 |
Other Income Other IncomeCr | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 |
Depreciation DepreciationCr | 2 | 2 | 2 |
| 10 | 10 | 11 |
| 2 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | | | 21.5 |
| 12.2 | 10.8 | 12.3 |
| 0.0 | 0.0 | 5.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 18.3 | 68.1 | 37.4 | 9.9 |
| 34 | 41 | 58 | 82 | 91 |
Operating Profit Operating ProfitCr |
| 11.8 | 10.7 | 24.4 | 21.2 | 21.0 |
Other Income Other IncomeCr | 0 | 0 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 4 | 4 |
Depreciation DepreciationCr | 3 | 2 | 4 | 4 | 4 |
| 1 | 2 | 13 | 15 | 21 |
| 1 | 0 | 2 | 3 | 4 |
|
| | 151.8 | 666.3 | 3.8 | 10.7 |
| 1.6 | 3.3 | 15.2 | 11.5 | 11.6 |
| 1.3 | 3.3 | 8.3 | 8.6 | 5.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 14 |
| 5 | 6 | 18 | 21 |
Current Liabilities Current LiabilitiesCr | 13 | 24 | 48 | 65 |
Non Current Liabilities Non Current LiabilitiesCr | 13 | 13 | 12 | 9 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 24 | 38 | 57 | 87 |
Non Current Assets Non Current AssetsCr | 11 | 11 | 26 | 22 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 0 | 5 | -8 |
Investing Cash Flow Investing Cash FlowCr | -1 | -2 | -18 | 2 |
Financing Cash Flow Financing Cash FlowCr | 0 | 3 | 12 | 7 |
|
Free Cash Flow Free Cash FlowCr | 1 | -1 | -9 | -10 |
| 239.8 | -17.8 | 46.9 | -69.2 |
CFO To EBITDA CFO To EBITDA% | 31.9 | -5.6 | 29.2 | -37.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
| 3.9 | 4.5 | 2.0 | 2.1 |
Profitability Ratios Profitability Ratios |
| 44.2 | 49.3 | 62.0 | 52.8 |
| 11.8 | 10.7 | 24.4 | 21.2 |
| 1.6 | 3.3 | 15.2 | 11.5 |
| 7.5 | 9.0 | 26.5 | 23.0 |
| 6.4 | 13.9 | 51.5 | 34.9 |
| 1.7 | 3.1 | 14.0 | 11.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Shivashrit Foods Limited is an Aligarh-based manufacturer and exporter of premium-grade **potato flakes**, serving as a critical ingredient supplier to the global food processing and snack industries. Established in **2017**, the company has transitioned from a pure-play industrial supplier to a diversified food enterprise with a growing retail presence. Following its successful listing on the **NSE Emerge** platform in **September 2025**, the company is currently executing an aggressive expansion strategy to capitalize on the growing global demand for processed potato products.
---
### **Dual-Channel Revenue Model & Market Positioning**
The company operates a diversified business model that balances high-volume industrial contracts with high-margin consumer retail products.
* **B2B Segment (Industrial Supply):** This remains the core revenue driver. Shivashrit supplies bulk potato flakes under its flagship brand to major food processors, the **HoReCa** (Hotel/Restaurant/Cafe) segment, and snack manufacturers. Its marquee client list includes industry leaders such as **Haldiram’s, Bikanervala, and Bikaji**.
* **B2C Segment (Retail - "Shree Aahar"):** Launched in **December 2024**, this brand targets urban households with ready-to-cook products and traditional snacks. The company is leveraging an omnichannel strategy, distributing via **Amazon, Flipkart, and Meesho**, while targeting physical retail expansion in **Delhi NCR**, Aligarh, Agra, and Mathura.
* **Global Export Operations:** Commencing in **2022**, the company has rapidly expanded its international footprint to **14 countries**, including the **USA, UK, Europe, UAE (Dubai), Switzerland, Australia, and Bangladesh**. Export revenue has seen significant growth, rising from **₹12.6 Cr in FY23** to **₹23.29 Cr in FY25**.
---
### **Product Portfolio: From Industrial Ingredients to Consumer Snacks**
Shivashrit’s product range is designed to serve both the technical requirements of food scientists and the taste preferences of retail consumers.
| Category | Product Details & Applications |
| :--- | :--- |
| **Premium Potato Flakes** | Used in **extruded snacks**, bakery products, **frozen foods**, soup premixes, and **baby food**. |
| **Retail Staples** | Branded potato flakes packaged for household culinary use. |
| **Traditional Namkeens** | **Aaloo Bhujia**, **Moong Dal**, **Navratan Mix**, **Punjabi Tadka**, and **All Rounder Mix**. |
| **Kids & Contemporary** | **Chatkare**, **Crunchy Katori**, and **Masala Puffs**. |
---
### **Manufacturing Infrastructure & The "Madrak" Expansion**
The company operates a state-of-the-art, fully automated facility in **Aligarh, Uttar Pradesh**, equipped with **European machinery**. To meet the demand-supply gap in India—where imports reached **USD 1.81 Million in 2025**—the company is nearly tripling its capacity.
* **Current Capacity:** **28.8 MT/Day** (**8,640 MTPA**) with a high utilization rate of **81.24%** as of November 2025.
* **The Madrak Project:** A new **6,300 sq. meter** unit located **10 km** from the existing site. This facility is funded by **₹54.48 crore** in net IPO proceeds.
* **Target Capacity:** Post-expansion, total capacity will reach **24,480 MTPA** (**82.0 MT/Day**).
* **Compliance:** The facilities hold **FSSAI, ISO 22000:2018, USFDA, BRCGS, and HALAL** certifications, ensuring eligibility for premium global markets.
---
### **Supply Chain Integration & Raw Material Security**
Shivashrit leverages its location in India’s primary potato belt to ensure cost-efficiency and quality control.
* **Backward Integration:** Maintains a direct network of **200+ farmers** within a **200 km radius**.
* **Procurement Strategy:** The company procures **80-90%** of its raw potatoes directly from farmers during harvest seasons. This minimizes open-market price volatility.
* **Storage Infrastructure:** Utilizes specialized cold storage (including leased premises from **M/s. Nishant Cold Storage**) to maintain a consistent year-round supply and a **12-month shelf life** for finished flakes.
---
### **Financial Performance & IPO Metrics**
The company has demonstrated robust growth and high capital efficiency. In **August 2025**, it issued **49,32,000 equity shares** at **₹142 per share**.
**Annual Growth Trends (FY23–FY25):**
| Metric | FY23 | FY24 | FY25 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | - | **₹76.22 Cr** | **₹104.69 Cr** |
| **Profit After Tax (PAT)** | - | **₹11.61 Cr** | **₹12.06 Cr** |
| **EBITDA Margin** | - | - | **22.06%** |
| **ROCE** | - | - | **42.73%** |
| **Return on Net Worth** | - | - | **34.85%** |
**Recent Half-Yearly Performance (H1 FY26 vs H1 FY25):**
* **Revenue:** Increased **20%** to **61.18 Cr**.
* **EBITDA:** Increased **18%** to **13.12 Cr**.
* **PAT:** Increased **22%** to **7.51 Cr**.
* **Net Profit Margin:** Stable at **12.28%**.
---
### **Strategic Growth Drivers**
1. **Import Substitution:** India’s potato flake market is projected to reach **USD 1,046.7 Million by 2032**. Shivashrit is positioned to replace expensive imports with domestic production.
2. **Geopolitical Advantage:** The company is actively capturing global market share vacated by competitors due to supply disruptions from the **Russia-Ukraine conflict**.
3. **FMCG Transition:** Moving into the **₹46,500 crore** Indian snack market via the **Shree Aahar** brand provides a higher margin profile than bulk B2B sales.
4. **Incentives:** The new Madrak unit is eligible for benefits under the **UP Industrial Investment & Employment Promotion Policy, 2022**.
---
### **Risk Factors & Mitigation**
Investors should note the following operational and regulatory challenges:
* **Raw Material Volatility:** High dependency on seasonal potato yields and prices. The company mitigates this through **direct farmer tie-ups** and bulk seasonal procurement.
* **Litigation:** A pending income tax demand of **₹91,83,210** for **FY 2019-20** is currently under appeal.
* **Working Capital Intensity:** Significant capital is tied up in inventories (**₹57.91 Cr in FY25**) and trade receivables (**₹12.45 Cr in FY25**) due to the seasonal nature of the business.
* **Competition:** Faces pressure from alternative starch substitutes and regional low-cost snack producers.
* **Execution Risk:** As of **December 31, 2025**, **₹34.54 crore (63.40%)** of IPO proceeds remain to be deployed for the completion of the Madrak expansion. Success depends on the timely operationalization of this unit.