Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Shivashrit Foods Ltd

SHIVASHRIT
NSE
121.00
3.20%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Shivashrit Foods Ltd

SHIVASHRIT
NSE
121.00
3.20%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
221Cr
Close
Close Price
121.00
Industry
Industry
Food - Processing - Others
PE
Price To Earnings
23.77
PS
Price To Sales
1.92
Revenue
Revenue
115Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does SHIVASHRIT stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SHIVASHRIT
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2024Mar 2025Sep 2025
Revenue
RevenueCr
515461
Growth YoY
Revenue Growth YoY%
20.5
Expenses
ExpensesCr
404348
Operating Profit
Operating ProfitCr
111113
OPM
OPM%
21.820.521.4
Other Income
Other IncomeCr
111
Interest Expense
Interest ExpenseCr
222
Depreciation
DepreciationCr
222
PBT
PBTCr
101011
Tax
TaxCr
222
PAT
PATCr
668
Growth YoY
PAT Growth YoY%
21.5
NPM
NPM%
12.210.812.3
EPS
EPS
0.00.05.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
384576105115
Growth
Revenue Growth%
18.368.137.49.9
Expenses
ExpensesCr
3441588291
Operating Profit
Operating ProfitCr
55192224
OPM
OPM%
11.810.724.421.221.0
Other Income
Other IncomeCr
00111
Interest Expense
Interest ExpenseCr
11244
Depreciation
DepreciationCr
32444
PBT
PBTCr
12131521
Tax
TaxCr
10234
PAT
PATCr
12121213
Growth
PAT Growth%
151.8666.33.810.7
NPM
NPM%
1.63.315.211.511.6
EPS
EPS
1.33.38.38.65.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
55514
Reserves
ReservesCr
561821
Current Liabilities
Current LiabilitiesCr
13244865
Non Current Liabilities
Non Current LiabilitiesCr
1313129
Total Liabilities
Total LiabilitiesCr
354883109
Current Assets
Current AssetsCr
24385787
Non Current Assets
Non Current AssetsCr
11112622
Total Assets
Total AssetsCr
354883109

Cash Flow

Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
105-8
Investing Cash Flow
Investing Cash FlowCr
-1-2-182
Financing Cash Flow
Financing Cash FlowCr
03127
Net Cash Flow
Net Cash FlowCr
01-11
Free Cash Flow
Free Cash FlowCr
1-1-9-10
CFO To PAT
CFO To PAT%
239.8-17.846.9-69.2
CFO To EBITDA
CFO To EBITDA%
31.9-5.629.2-37.5

Ratios

Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000
Price To Earnings
Price To Earnings
0.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.0
Price To Book
Price To Book
0.00.00.00.0
EV To EBITDA
EV To EBITDA
3.94.52.02.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
44.249.362.052.8
OPM
OPM%
11.810.724.421.2
NPM
NPM%
1.63.315.211.5
ROCE
ROCE%
7.59.026.523.0
ROE
ROE%
6.413.951.534.9
ROA
ROA%
1.73.114.011.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Shivashrit Foods Limited is an Aligarh-based manufacturer and exporter of premium-grade **potato flakes**, serving as a critical ingredient supplier to the global food processing and snack industries. Established in **2017**, the company has transitioned from a pure-play industrial supplier to a diversified food enterprise with a growing retail presence. Following its successful listing on the **NSE Emerge** platform in **September 2025**, the company is currently executing an aggressive expansion strategy to capitalize on the growing global demand for processed potato products. --- ### **Dual-Channel Revenue Model & Market Positioning** The company operates a diversified business model that balances high-volume industrial contracts with high-margin consumer retail products. * **B2B Segment (Industrial Supply):** This remains the core revenue driver. Shivashrit supplies bulk potato flakes under its flagship brand to major food processors, the **HoReCa** (Hotel/Restaurant/Cafe) segment, and snack manufacturers. Its marquee client list includes industry leaders such as **Haldiram’s, Bikanervala, and Bikaji**. * **B2C Segment (Retail - "Shree Aahar"):** Launched in **December 2024**, this brand targets urban households with ready-to-cook products and traditional snacks. The company is leveraging an omnichannel strategy, distributing via **Amazon, Flipkart, and Meesho**, while targeting physical retail expansion in **Delhi NCR**, Aligarh, Agra, and Mathura. * **Global Export Operations:** Commencing in **2022**, the company has rapidly expanded its international footprint to **14 countries**, including the **USA, UK, Europe, UAE (Dubai), Switzerland, Australia, and Bangladesh**. Export revenue has seen significant growth, rising from **₹12.6 Cr in FY23** to **₹23.29 Cr in FY25**. --- ### **Product Portfolio: From Industrial Ingredients to Consumer Snacks** Shivashrit’s product range is designed to serve both the technical requirements of food scientists and the taste preferences of retail consumers. | Category | Product Details & Applications | | :--- | :--- | | **Premium Potato Flakes** | Used in **extruded snacks**, bakery products, **frozen foods**, soup premixes, and **baby food**. | | **Retail Staples** | Branded potato flakes packaged for household culinary use. | | **Traditional Namkeens** | **Aaloo Bhujia**, **Moong Dal**, **Navratan Mix**, **Punjabi Tadka**, and **All Rounder Mix**. | | **Kids & Contemporary** | **Chatkare**, **Crunchy Katori**, and **Masala Puffs**. | --- ### **Manufacturing Infrastructure & The "Madrak" Expansion** The company operates a state-of-the-art, fully automated facility in **Aligarh, Uttar Pradesh**, equipped with **European machinery**. To meet the demand-supply gap in India—where imports reached **USD 1.81 Million in 2025**—the company is nearly tripling its capacity. * **Current Capacity:** **28.8 MT/Day** (**8,640 MTPA**) with a high utilization rate of **81.24%** as of November 2025. * **The Madrak Project:** A new **6,300 sq. meter** unit located **10 km** from the existing site. This facility is funded by **₹54.48 crore** in net IPO proceeds. * **Target Capacity:** Post-expansion, total capacity will reach **24,480 MTPA** (**82.0 MT/Day**). * **Compliance:** The facilities hold **FSSAI, ISO 22000:2018, USFDA, BRCGS, and HALAL** certifications, ensuring eligibility for premium global markets. --- ### **Supply Chain Integration & Raw Material Security** Shivashrit leverages its location in India’s primary potato belt to ensure cost-efficiency and quality control. * **Backward Integration:** Maintains a direct network of **200+ farmers** within a **200 km radius**. * **Procurement Strategy:** The company procures **80-90%** of its raw potatoes directly from farmers during harvest seasons. This minimizes open-market price volatility. * **Storage Infrastructure:** Utilizes specialized cold storage (including leased premises from **M/s. Nishant Cold Storage**) to maintain a consistent year-round supply and a **12-month shelf life** for finished flakes. --- ### **Financial Performance & IPO Metrics** The company has demonstrated robust growth and high capital efficiency. In **August 2025**, it issued **49,32,000 equity shares** at **₹142 per share**. **Annual Growth Trends (FY23–FY25):** | Metric | FY23 | FY24 | FY25 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | - | **₹76.22 Cr** | **₹104.69 Cr** | | **Profit After Tax (PAT)** | - | **₹11.61 Cr** | **₹12.06 Cr** | | **EBITDA Margin** | - | - | **22.06%** | | **ROCE** | - | - | **42.73%** | | **Return on Net Worth** | - | - | **34.85%** | **Recent Half-Yearly Performance (H1 FY26 vs H1 FY25):** * **Revenue:** Increased **20%** to **61.18 Cr**. * **EBITDA:** Increased **18%** to **13.12 Cr**. * **PAT:** Increased **22%** to **7.51 Cr**. * **Net Profit Margin:** Stable at **12.28%**. --- ### **Strategic Growth Drivers** 1. **Import Substitution:** India’s potato flake market is projected to reach **USD 1,046.7 Million by 2032**. Shivashrit is positioned to replace expensive imports with domestic production. 2. **Geopolitical Advantage:** The company is actively capturing global market share vacated by competitors due to supply disruptions from the **Russia-Ukraine conflict**. 3. **FMCG Transition:** Moving into the **₹46,500 crore** Indian snack market via the **Shree Aahar** brand provides a higher margin profile than bulk B2B sales. 4. **Incentives:** The new Madrak unit is eligible for benefits under the **UP Industrial Investment & Employment Promotion Policy, 2022**. --- ### **Risk Factors & Mitigation** Investors should note the following operational and regulatory challenges: * **Raw Material Volatility:** High dependency on seasonal potato yields and prices. The company mitigates this through **direct farmer tie-ups** and bulk seasonal procurement. * **Litigation:** A pending income tax demand of **₹91,83,210** for **FY 2019-20** is currently under appeal. * **Working Capital Intensity:** Significant capital is tied up in inventories (**₹57.91 Cr in FY25**) and trade receivables (**₹12.45 Cr in FY25**) due to the seasonal nature of the business. * **Competition:** Faces pressure from alternative starch substitutes and regional low-cost snack producers. * **Execution Risk:** As of **December 31, 2025**, **₹34.54 crore (63.40%)** of IPO proceeds remain to be deployed for the completion of the Madrak expansion. Success depends on the timely operationalization of this unit.