Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Shiva Texyarn Ltd

SHIVATEX
NSE
173.51
0.42%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Shiva Texyarn Ltd

SHIVATEX
NSE
173.51
0.42%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
225Cr
Close
Close Price
173.51
Industry
Industry
Textiles - Spinning/Cotton/Blended
PE
Price To Earnings
13.99
PS
Price To Sales
0.64
Revenue
Revenue
349Cr
Rev Gr TTM
Revenue Growth TTM
15.88%
PAT Gr TTM
PAT Growth TTM
45.78%
Peer Comparison
How does SHIVATEX stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SHIVATEX
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
9790997670619575927610576
Growth YoY
Revenue Growth YoY%
8.3-19.7-27.9-32.7-3.6-1.230.425.510.41.5
Expenses
ExpensesCr
989093747153856883679267
Operating Profit
Operating ProfitCr
00630810799139
OPM
OPM%
-0.1-0.35.73.3-0.512.810.49.79.811.812.712.1
Other Income
Other IncomeCr
1610040101010
Interest Expense
Interest ExpenseCr
233333334333
Depreciation
DepreciationCr
444444444444
PBT
PBTCr
9-60-4-32413373
Tax
TaxCr
3023-8110-3011
PAT
PATCr
6-6-3-751326262
Growth YoY
PAT Growth YoY%
38.921.0-18.4123.0206.9123.920.380.9110.1-7.9
NPM
NPM%
6.5-6.5-2.6-9.77.32.22.92.46.73.25.52.1
EPS
EPS
4.9-4.5-2.0-5.74.01.12.11.44.81.94.51.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2024Mar 2025TTM
Revenue
RevenueCr
0559335323349
Growth
Revenue Growth%
-3.88.2
Expenses
ExpensesCr
0490328289309
Operating Profit
Operating ProfitCr
06983441
OPM
OPM%
12.42.210.511.6
Other Income
Other IncomeCr
03523
Interest Expense
Interest ExpenseCr
027111213
Depreciation
DepreciationCr
018151415
PBT
PBTCr
027-141015
Tax
TaxCr
012-3-2-1
PAT
PATCr
015-111216
Growth
PAT Growth%
212.033.3
NPM
NPM%
2.7-3.23.74.6
EPS
EPS
5.09.3-8.39.312.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
2222131313
Reserves
ReservesCr
137152110123130
Current Liabilities
Current LiabilitiesCr
191232103114115
Non Current Liabilities
Non Current LiabilitiesCr
131111635450
Total Liabilities
Total LiabilitiesCr
481517289304308
Current Assets
Current AssetsCr
15419199123131
Non Current Assets
Non Current AssetsCr
326326190181177
Total Assets
Total AssetsCr
481517289304308

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
57213
Investing Cash Flow
Investing Cash FlowCr
-155-3
Financing Cash Flow
Financing Cash FlowCr
-39-12-10
Net Cash Flow
Net Cash FlowCr
3-50
Free Cash Flow
Free Cash FlowCr
6059
CFO To PAT
CFO To PAT%
379.4-22.5110.6
CFO To EBITDA
CFO To EBITDA%
82.732.239.4

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
224788187225
Price To Earnings
Price To Earnings
20.652.30.018.6
Price To Sales
Price To Sales
0.51.40.60.7
Price To Book
Price To Book
1.44.51.51.7
EV To EBITDA
EV To EBITDA
14.138.49.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
37.438.548.9
OPM
OPM%
12.42.210.5
NPM
NPM%
2.7-3.23.7
ROCE
ROCE%
0.014.7-1.18.9
ROE
ROE%
0.08.7-8.78.9
ROA
ROA%
0.02.9-3.74.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Shiva Texyarn Limited is a leading, vertically integrated Indian textile manufacturer with a strong legacy in cotton spinning and a strategic shift toward high-margin technical textiles. Founded in 1989 and headquartered in Tamil Nadu, the company operates across multiple divisions — Spinning, Technical Textiles (Coating & Lamination), Processing, Garments, and Bags — supported by captive renewable energy infrastructure. With over 35 years of industry experience, Shiva Texyarn has evolved into a multifaceted player known for innovation, sustainability, and reliable defense sector partnerships. --- ### **Core Business Segments** #### **1. Spinning Division** - **Capacity**: 52,416 spindles near Coimbatore. - **Products**: Combed, carded, compact, sub, and fancy cotton yarns, primarily serving the hosiery segment with a shift toward finer counts. - **Raw Material Sourcing**: Domestic cotton from select Indian ginners and international sources (West Africa, Australia, USA). - **Strategic Position**: Foundation business providing steady revenue; leveraged for integration into higher-value downstream operations. - **Revenue Contribution**: Rs. 410.9 crore in FY2023. #### **2. Technical Textiles Division** A cornerstone of the company’s growth strategy, this segment includes: - **Lamination Division**: - One of India’s largest lamination capacities (~600,000 meters/month across two lines using **reactive polyurethane lamination**, a technology first introduced in India by Shiva Texyarn in 2005). - Market leader in **dry sheets** under the **QuickDry** brand — credited as the category inventor in India. - Products: Quick Dry (dry sheets), Quick Fit (mattress protectors), Q-Club (baby products), Smiley (reusable masks), and specialty laminates for medical, defense, and industrial use. - Launched India’s first **reusable fabric diaper** with proprietary **Rapisoak Technology** under the **Paw-Paw** brand (2019). - Monthly output: Over **100,000 metric tons**; millions annually. - Exports to Middle East and Southeast Asia. - **Coating Division**: - Three lines with a combined capacity of **1 million meters/month**. - Key products: Canvas rolls, stretched canvas, and biodegradable **non-flex banner materials** (eco-friendly PVC alternatives). - Benefits from state-level bans on non-biodegradable flex (e.g., Kerala, Bengaluru) – estimated domestic replacement market: ₹1,600–2,400 crore. - Current revenue in flex-replacement segment: ₹22–25 crore, with capacity to scale to ₹80–90 crore. - SITRA-certified producer of PPE fabrics and protective coveralls. #### **3. Processing & Specialty Fabrics (Perundurai)** - Located in SIPCOT, Perundurai. - Produces nylon and polyester knits, **pile fabrics**, **microfiber fabrics**, acrylic fabrics, and **seamless garments**. - Supplies high-end, premium customers in domestic and export markets. - Recently launched **seamless saree shapewear**, targeting high-growth innerwear segment. #### **4. Garments & Bags Division** - **Defense & Tactical Gear**: - OEM supplier to Indian Armed Forces and DRDO since 2017. - Key products: **OBRNe/NBC suits**, cold-weather clothing systems, **70L rucksacks**, Haversacks, carrying gear. - A **sole vendor for certain DRDO items** (e.g., Haversack), and one of only three approved vendors for 70L rucksacks. - Margins: ~33% for NBC products, 25–30% for general army supplies. - **Contract Manufacturing**: - Backpacks and rucksacks for global brands. - Secured multiple MoD orders: ₹27.28 crore (CBRN Haversacks, 2021), ₹13.62 crore (Rucksacks, 2021), and a ₹11.9 crore bag order in 2022. --- ### **Sustainability & Energy Infrastructure** - **Captive Wind Power**: - Owns **55–58 windmills** across Tamil Nadu with a total generation capacity of **13.195–18.15 MW**. - Powers all manufacturing operations, resulting in one of the **lowest power costs** in the spinning industry. - Supports ESG goals and reduces carbon footprint. - **Strategic Energy Partnership**: - Acquired a **26% stake in LK Distributors Pvt Ltd** (a wind energy company) in 2022 with plans to increase ownership to 40%. - Secured access to 5 million units of wind power under favorable terms. --- ### **Innovation & R&D** - **Anti-Viral Fabric**: Launched in **June 2020** in collaboration with **HeiQ Materials AG (Switzerland)**; certified under **ISO 18184**, inhibits viruses including SARS-CoV-2. - Used in **PPE systems, masks (SMILEY brand)**, and medical textiles; serves both domestic and international markets. - **Proprietary Technologies**: - Rapisoak Technology (diapers), Reactive Polyurethane Lamination, High-Insulation Batting for winter wear. - **R&D Focus Areas**: Biodegradable materials, antimicrobial textiles, seamless apparel, athleisure fabrics. --- ### **Market Presence & Distribution** - **Retail Reach**: - **Over 10,000 retailers** across India via **200+ distributors** and a sales force of **90+ personnel**. - Brands: QuickDry, Quick Fit, Q-Club, Smiley, Paw-Paw. - **Online & Digital Expansion**: - Niche digital marketing strategy with emphasis on e-commerce and targeted outreach (ad spend: ₹50–60 lakhs/year). - Strengthening last-mile logistics with a **Delhi hub** for pan-India distribution. - **QuickDry Growth Target**: Become India’s **largest baby products brand** by expanding to **30,000+ retailers** and **400+ distributors**. - Revenue from QuickDry in FY2021: ~₹38 crore. --- ### **Financial & Operational Highlights** - **EBITDA Margins**: - Lamination: 16–18% - Coating: ~12% - Defense garments: 25–33% - **Low Leverage & Strong Cash Flow**: - Funded expansion through internal accruals. - Efficient working capital management. - **CAGRs**: Technical textiles expected to grow at **15–30% CAGR**. --- ### **Milestones & Recognition** | Year | Key Event | |------|---------| | 1989 | Founded with first spinning mill in Dindigul | | 1994 | First windmill installed for captive power | | 2006 | Lamination Division launched | | 2009 | Expansions: Knitting, Garments, Spinning Mill II | | 2012–13 | Processing (Perundurai), Technical Textiles & Coating (Ganeshpuram) | | 2014 | Bag Division established | | 2017 | Demerger from Shiva Mills; began supplying defense sector | | 2019 | Launched **Paw-Paw reusable diaper** | | 2020 | Launch of **anti-viral fabric**; fulfilled ₹10 crore PPE order | | 2021–22 | Secured ₹50+ crores in MoD bag orders; acquired stake in LK Distributors | | 2022 | Launched **seamless saree shapewear** |