| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 38 | 42 | 39 | 27 | |
Growth YoY Revenue Growth YoY% | 3.2 | -35.6 | ||
| 32 | 37 | 34 | 26 | |
| 6 | 5 | 6 | 1 | |
OPM OPM% | 15.6 | 11.6 | 14.3 | 3.2 |
| 1 | 2 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 |
PBT PBTCr | 7 | 7 | 7 | 2 |
| 2 | 2 | 2 | 0 | |
| 5 | 4 | 5 | 2 | |
Growth YoY PAT Growth YoY% | -2.9 | -64.8 | ||
NPM NPM% | 12.5 | 10.4 | 11.8 | 5.7 |
| 0.0 | 0.0 | 5.5 | 0.8 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 38 | 42 | 39 | 27 | |
Growth YoY Revenue Growth YoY% | 3.2 | -35.6 | ||
| 32 | 37 | 34 | 26 | |
| 6 | 5 | 6 | 1 | |
OPM OPM% | 15.6 | 11.6 | 14.3 | 3.2 |
| 1 | 2 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 |
PBT PBTCr | 7 | 7 | 7 | 2 |
| 2 | 2 | 2 | 0 | |
| 5 | 4 | 5 | 2 | |
Growth YoY PAT Growth YoY% | -2.9 | -64.8 | ||
NPM NPM% | 12.5 | 10.4 | 11.8 | 5.7 |
| 0.0 | 0.0 | 5.5 | 0.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 50 | 82 | 94 | 82 | 80 | 67 |
Growth Revenue Growth% | 62.8 | 14.7 | -12.7 | -2.2 | -17.2 | |
| 44 | 70 | 80 | 70 | 70 | 60 | |
| 6 | 12 | 14 | 12 | 11 | 7 | |
OPM OPM% | 12.3 | 15.0 | 14.9 | 14.9 | 13.5 | 9.8 |
| 1 | 1 | 1 | 3 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 7 | 12 | 14 | 14 | 12 | 8 |
| 1 | 3 | 4 | 4 | 3 | 2 | |
PAT PATCr | 5 | 9 | 11 | 10 | 9 | 6 |
Growth PAT Growth% | 71.7 | 17.8 | -3.3 | -9.6 | -32.6 | |
NPM NPM% | 10.3 | 10.9 | 11.2 | 12.4 | 11.4 | 9.3 |
| 36.9 | 6.3 | 7.5 | 7.2 | 6.5 | 3.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 50 | 82 | 94 | 82 | 80 | 67 |
Growth Revenue Growth% | 62.8 | 14.7 | -12.7 | -2.2 | -17.2 | |
| 44 | 70 | 80 | 70 | 70 | 60 | |
| 6 | 12 | 14 | 12 | 11 | 7 | |
OPM OPM% | 12.3 | 15.0 | 14.9 | 14.9 | 13.5 | 9.8 |
| 1 | 1 | 1 | 3 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 7 | 12 | 14 | 14 | 12 | 8 |
| 1 | 3 | 4 | 4 | 3 | 2 | |
PAT PATCr | 5 | 9 | 11 | 10 | 9 | 6 |
Growth PAT Growth% | 71.7 | 17.8 | -3.3 | -9.6 | -32.6 | |
NPM NPM% | 10.3 | 10.9 | 11.2 | 12.4 | 11.4 | 9.3 |
| 36.9 | 6.3 | 7.5 | 7.2 | 6.5 | 3.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 19 |
Reserves ReservesCr | 21 | 30 | 40 | 50 | 59 | 87 |
| 5 | 4 | 4 | 11 | 12 | 13 | |
| 0 | 0 | 0 | 0 | 8 | 25 | |
| 40 | 48 | 59 | 76 | 93 | 144 | |
| 34 | 42 | 40 | 59 | 58 | 66 | |
| 6 | 6 | 18 | 17 | 35 | 78 | |
| 40 | 48 | 59 | 76 | 93 | 144 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 19 |
Reserves ReservesCr | 21 | 30 | 40 | 50 | 59 | 87 |
| 5 | 4 | 4 | 11 | 12 | 13 | |
| 0 | 0 | 0 | 0 | 8 | 25 | |
| 40 | 48 | 59 | 76 | 93 | 144 | |
| 34 | 42 | 40 | 59 | 58 | 66 | |
| 6 | 6 | 18 | 17 | 35 | 78 | |
| 40 | 48 | 59 | 76 | 93 | 144 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 6 | 2 | 23 | 1 | 16 | 0 | |
| -1 | -5 | -16 | -15 | -23 | -38 | |
| -2 | 0 | 0 | 6 | 4 | 42 | |
Net Cash Flow Net Cash FlowCr | 3 | -3 | 7 | -8 | -3 | 4 |
Free Cash Flow Free Cash FlowCr | 5 | 1 | 22 | -5 | 16 | 0 |
CFO To PAT CFO To PAT% | 110.0 | 17.0 | 217.0 | 13.9 | 174.0 | 1.2 |
CFO To EBITDA CFO To EBITDA% | 92.6 | 12.3 | 162.2 | 11.6 | 147.3 | 1.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 6 | 2 | 23 | 1 | 16 | 0 | |
| -1 | -5 | -16 | -15 | -23 | -38 | |
| -2 | 0 | 0 | 6 | 4 | 42 | |
Net Cash Flow Net Cash FlowCr | 3 | -3 | 7 | -8 | -3 | 4 |
Free Cash Flow Free Cash FlowCr | 5 | 1 | 22 | -5 | 16 | 0 |
CFO To PAT CFO To PAT% | 110.0 | 17.0 | 217.0 | 13.9 | 174.0 | 1.2 |
CFO To EBITDA CFO To EBITDA% | 92.6 | 12.3 | 162.2 | 11.6 | 147.3 | 1.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 74 | 61 | |||||
Price To Earnings Price To Earnings | 11.9 | 5.1 | |||||
Price To Sales Price To Sales | 1.1 | 0.9 | |||||
Price To Book Price To Book | 0.7 | 0.6 | |||||
EV To EBITDA EV To EBITDA | 9.8 | 8.9 | |||||
GPM GPM% | 16.9 | 18.4 | 19.3 | 22.3 | 20.6 | 17.7 | 17.7 |
OPM OPM% | 12.3 | 15.0 | 14.9 | 14.9 | 13.5 | 9.8 | 9.8 |
NPM NPM% | 10.3 | 10.9 | 11.2 | 12.4 | 11.4 | 9.3 | 9.3 |
ROCE ROCE% | 18.6 | 27.9 | 26.3 | 19.4 | 14.8 | 6.3 | 6.3 |
ROE ROE% | 15.0 | 20.4 | 19.4 | 15.8 | 12.5 | 5.8 | 5.8 |
ROA ROA% | 13.1 | 18.6 | 18.0 | 13.4 | 9.9 | 4.3 | 4.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 74 | 61 | |||||
Price To Earnings Price To Earnings | 11.9 | 5.1 | |||||
Price To Sales Price To Sales | 1.1 | 0.9 | |||||
Price To Book Price To Book | 0.7 | 0.6 | |||||
EV To EBITDA EV To EBITDA | 9.8 | 8.9 | |||||
GPM GPM% | 16.9 | 18.4 | 19.3 | 22.3 | 20.6 | 17.7 | 17.7 |
OPM OPM% | 12.3 | 15.0 | 14.9 | 14.9 | 13.5 | 9.8 | 9.8 |
NPM NPM% | 10.3 | 10.9 | 11.2 | 12.4 | 11.4 | 9.3 | 9.3 |
ROCE ROCE% | 18.6 | 27.9 | 26.3 | 19.4 | 14.8 | 6.3 | 6.3 |
ROE ROE% | 15.0 | 20.4 | 19.4 | 15.8 | 12.5 | 5.8 | 5.8 |
ROA ROA% | 13.1 | 18.6 | 18.0 | 13.4 | 9.9 | 4.3 | 4.3 |
Documents — Shri Hare-Krishna Sponge Iron Ltd
Concall Transcript Summaries — Shri Hare-Krishna Sponge Iron Ltd