Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Shradha Realty Ltd

SHRADHA
NSE
38.37
1.16%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Shradha Realty Ltd

SHRADHA
NSE
38.37
1.16%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
311Cr
Close
Close Price
38.37
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
10.93
PS
Price To Sales
2.68
Revenue
Revenue
116Cr
Rev Gr TTM
Revenue Growth TTM
23.03%
PAT Gr TTM
PAT Growth TTM
4.72%
Peer Comparison
How does SHRADHA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SHRADHA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
452231283029122343261928
Growth YoY
Revenue Growth YoY%
14,461.39,681.89,845.2-37.9-32.835.0-59.9-18.740.5-9.953.025.5
Expenses
ExpensesCr
411926232122111530191525
Operating Profit
Operating ProfitCr
4355971713743
OPM
OPM%
8.513.714.918.230.224.69.033.130.025.723.212.3
Other Income
Other IncomeCr
111151611265
Interest Expense
Interest ExpenseCr
000000003111
Depreciation
DepreciationCr
000031111111
PBT
PBTCr
53551176710797
Tax
TaxCr
111122133222
PAT
PATCr
334595458575
Growth YoY
PAT Growth YoY%
2,221.41,370.6725.6-53.7181.2112.824.80.4-17.9-2.463.91.2
NPM
NPM%
7.211.611.517.430.118.335.921.417.619.838.417.3
EPS
EPS
0.50.40.60.81.40.90.80.70.90.71.30.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
02639111031290110107116
Growth
Revenue Growth%
52.7-72.7-4.3-70.5-58.543.94,919.622.1-3.58.8
Expenses
ExpensesCr
016378932378897889
Operating Profit
Operating ProfitCr
0102310-1-112222927
OPM
OPM%
38.75.024.09.4-11.5-65.0-56.213.519.726.823.6
Other Income
Other IncomeCr
2233433377914
Interest Expense
Interest ExpenseCr
000000000035
Depreciation
DepreciationCr
000000000344
PBT
PBTCr
11255532219253033
Tax
TaxCr
031111105588
PAT
PATCr
1954322114202225
Growth
PAT Growth%
893.2-48.7-16.1-15.6-37.8-15.6-13.1868.740.310.412.5
NPM
NPM%
34.811.735.931.666.7135.481.715.818.120.721.4
EPS
EPS
3.130.86.00.70.60.30.30.12.43.23.13.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
000101010101010101010
Reserves
ReservesCr
36443442515250516382142150
Current Liabilities
Current LiabilitiesCr
2434224085124140169142157187190
Non Current Liabilities
Non Current LiabilitiesCr
00003322182836382451
Total Liabilities
Total LiabilitiesCr
617859107193208218259252288400441
Current Assets
Current AssetsCr
31494594180193204240226237347388
Non Current Assets
Non Current AssetsCr
302914131315141826515352
Total Assets
Total AssetsCr
617859107193208218259252288400441

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-16144-4-2-16-14-393425-22
Investing Cash Flow
Investing Cash FlowCr
4-14017-3-1-1-3-7-21-8
Financing Cash Flow
Financing Cash FlowCr
100-3-23171433-26-490
Net Cash Flow
Net Cash FlowCr
-10111-20-1-90060
Free Cash Flow
Free Cash FlowCr
-14144-4-1-16-16-42302-27
CFO To PAT
CFO To PAT%
-1,763.3156.384.5-104.4-55.2-806.6-811.5-2,665.2235.7125.1-98.6
CFO To EBITDA
CFO To EBITDA%
7,309.9140.4198.8-156.0-186.24,668.01,691.03,877.6274.8115.2-76.4

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00495522217264185333314
Price To Earnings
Price To Earnings
0.00.013.315.911.125.936.05.27.117.0
Price To Sales
Price To Sales
0.00.04.65.47.4173.9146.82.03.02.9
Price To Book
Price To Book
0.00.01.01.00.40.70.91.01.42.1
EV To EBITDA
EV To EBITDA
-1.2-5.124.4150.1-364.5-434.1-436.627.722.114.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
97.946.837.017.68.810.5100.0100.0100.099.1
OPM
OPM%
38.75.024.09.4-11.5-65.0-56.213.519.726.8
NPM
NPM%
34.811.735.931.666.7135.481.715.818.120.7
ROCE
ROCE%
3.027.312.36.73.11.61.10.78.410.210.4
ROE
ROE%
2.520.213.47.45.33.32.82.419.421.814.5
ROA
ROA%
1.511.47.83.61.71.00.80.65.77.05.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**(Formerly Shradha Infraprojects Limited)** Shradha Realty Limited is a prominent Nagpur-based real estate and infrastructure development firm. The company has transitioned from a pure-play infrastructure player to a diversified real estate developer, focusing on high-growth urban markets in Maharashtra, Chhattisgarh, and Uttar Pradesh. Operating through a **scalable outsourcing model**, the company leverages specialized external expertise for execution while retaining core competencies in land bank management, strategic planning, and business development. --- ### **Strategic Corporate Transformation & Capital Structure** The company has recently undergone a significant rebranding and restructuring exercise to align its corporate identity with its primary revenue drivers. * **Brand Realignment:** In **February 2026**, the company changed its name to **Shradha Realty Limited**, signaling a definitive pivot toward property development. * **Capital Expansion:** To support large-scale acquisitions, the **Authorized Share Capital** was increased from **₹11 Crore** to **₹25 Crore** in **January 2025**. * **Liquidity Enhancement:** The company has performed two strategic stock splits to improve retail participation: * **January 2023:** Sub-division from face value **₹10** to **₹5**. * **December 2024:** Sub-division from face value **₹5** to **₹2**. * **Rights Issue:** Successfully raised **₹121.50 Crore** in **late 2025** at an issue price of **₹40 per share** (Ratio **3:5**) to fund the project pipeline. --- ### **Core Business Segments & Revenue Models** Shradha Realty operates through two distinct verticals with specialized accounting treatments: | Segment | Scope of Work | Revenue Recognition | | :--- | :--- | :--- | | **Real Estate** | Residential, commercial, retail, and educational complexes. | **Point in time** (upon handover of units). | | **Infrastructure** | Roads, dams, water supply, and civil engineering (EPC). | **Milestone-based** (percentage of completion). | --- ### **Real Estate Portfolio: Residential & Commercial Landmarks** The company maintains a dominant market share in Nagpur, with a portfolio spanning high-density residential schemes and specialized commercial hubs. #### **Ongoing & Pipeline Projects** * **Abhiman Niwas (Nagpur):** A massive residential group housing scheme featuring **7 Towers** (280 flats). Part Occupancy Certificate (OC) was received in **November 2024**. * **Riaan Towers (Sadar):** A **24,241.32 sq. mtrs.** commercial/educational hub featuring **121 blocks** across **10 stories**. * **Riaan Corporate Park (LIC Square):** A **13,951.24 sq. mtrs.** development with **56 offices** and **5 shops**. * **Riaan Plaza (Gokulpeth):** An educational facility (formerly Sanjeevani Hospital) comprising **2,425.75 sq. mtrs.** across **7 floors**. #### **Completed Landmark Portfolio** * **Mangalam Shradha:** A **2,70,000 sq. ft.** mixed-use project with 80 flats and 40 commercial blocks. * **Shradha House:** A **52,684 sq. ft.** corporate landmark in Kingsway, Nagpur. * **Shradha Busiplex:** A **60,000 sq. ft.** retail and office space in Wardha. * **Victoria House:** A **25,000 sq. ft.** specialized healthcare facility (Nursing Home). --- ### **Infrastructure & EPC Operations** Through its subsidiaries and joint ventures, the company executes high-value government and national infrastructure projects. * **National Highway Project (UP):** Execution of a **13.70 Km** four-lane road (Rampur-Rudrapur Section) via step-down subsidiary **Digvijay Shradha Infrastructure**. Project value: **₹240.40 Crore**. * **Water Supply & Irrigation:** * **SWSM Project:** Prefabricated chlorination rooms valued at **₹67 Crore**. * **Wainganga-Nalganga River Link:** Sub-consultancy work valued at **₹37.12 Crore**. * **Dam & Heritage Works:** * **Gangrel Dam (Chhattisgarh):** Repair and re-sectioning valued at **₹5.33 Crore**. * **Tripura Temples:** Upgradation of visitor facilities via **Mecgale Active JV** (**₹32.42 Crore**). --- ### **Subsidiary Ecosystem & Monetization Strategy** Shradha Realty utilizes a hub-and-spoke model with specialized subsidiaries to manage procurement and niche engineering. * **Active Infrastructures Limited (AIL):** A material subsidiary listed on the **NSE EMERGE SME** platform in **March 2025**. AIL serves as the central procurement agency for the group and focuses on water supply and geotechnical projects. * **Suntech Infraestate Nagpur Pvt Ltd (SINPL):** A wholly-owned subsidiary (consolidated **100%** in **Dec 2025**) managing a **₹150 Crore** commercial project. * **Mrugnayani Infrastructures Pvt Ltd:** A **51%** owned subsidiary focused on regional infrastructure. * **Asset Monetization:** The company aggressively recycles capital by selling floor space in completed projects. Notable sales include: * **₹55.50 Crore** total from three floors of **Riaan Towers** (2023–2024). * **₹8.40 Crore** from office blocks in **Shradha House** (2025–2026). --- ### **Financial Performance & Yield Generation** The company has demonstrated a consistent upward trajectory in profitability and has diversified its income streams through long-term leases. #### **Key Financial Metrics (Consolidated)** | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Total Revenue** | *Pending* | **110.44** | **97.51** | | **Profit After Tax (PAT)** | **22.09** | **20.02** | **14.26** | | **Earnings Per Share (EPS)** | **₹3.64** | **₹3.68** | - | * **Rental Income:** The company has secured steady cash flows through leases with **Physicswallah Pvt Ltd** (**₹1.80 Cr** annual rent) and **Reliance Nippon Life Insurance** (**₹24 Lakhs** annual rent). * **Shareholder Returns:** Recommended a final dividend of **25%** (**₹0.50 per share**) for FY 2024-25. --- ### **Risk Profile & Mitigation Framework** Shradha Realty manages a complex risk landscape through a dedicated **Risk Management Committee** and proactive financial provisioning. * **Legal & Recovery Risks:** The company is pursuing **₹12.50 Crore** from **Infrasian Construction**. A prudent provision was recognized in **Q3 FY2025-26**, which temporarily impacted EPS. * **Regulatory & Labor Shifts:** The company is currently assessing the impact of the **four New Labour Codes** effective **November 2026**. * **Market & Input Risks:** To mitigate the volatility of steel and cement prices, the company utilizes **Related Party Transactions** (up to **₹25 Crore** each from **SINPL** and **AIL**) to stabilize material procurement through **FY 2029-30**. * **Financial Exposure:** Variable rate borrowing exposure was significantly reduced from **₹493.95 Lakhs** in 2023 to **₹129.65 Lakhs** in 2024, lowering interest rate sensitivity. * **Operational Mitigation:** The use of **Surety Bond Insurance** has been adopted to reduce reliance on traditional bank guarantees, freeing up credit lines for project expansion.