Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹311Cr
Construction - Factories/Offices/Commercial
Rev Gr TTM
Revenue Growth TTM
23.03%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SHRADHA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 14,461.3 | 9,681.8 | 9,845.2 | -37.9 | -32.8 | 35.0 | -59.9 | -18.7 | 40.5 | -9.9 | 53.0 | 25.5 |
| 41 | 19 | 26 | 23 | 21 | 22 | 11 | 15 | 30 | 19 | 15 | 25 |
Operating Profit Operating ProfitCr |
| 8.5 | 13.7 | 14.9 | 18.2 | 30.2 | 24.6 | 9.0 | 33.1 | 30.0 | 25.7 | 23.2 | 12.3 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 5 | 1 | 6 | 1 | 1 | 2 | 6 | 5 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 5 | 3 | 5 | 5 | 11 | 7 | 6 | 7 | 10 | 7 | 9 | 7 |
| 1 | 1 | 1 | 1 | 2 | 2 | 1 | 3 | 3 | 2 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | 2,221.4 | 1,370.6 | 725.6 | -53.7 | 181.2 | 112.8 | 24.8 | 0.4 | -17.9 | -2.4 | 63.9 | 1.2 |
| 7.2 | 11.6 | 11.5 | 17.4 | 30.1 | 18.3 | 35.9 | 21.4 | 17.6 | 19.8 | 38.4 | 17.3 |
| 0.5 | 0.4 | 0.6 | 0.8 | 1.4 | 0.9 | 0.8 | 0.7 | 0.9 | 0.7 | 1.3 | 0.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | 52.7 | -72.7 | -4.3 | -70.5 | -58.5 | 43.9 | 4,919.6 | 22.1 | -3.5 | 8.8 |
| 0 | 16 | 37 | 8 | 9 | 3 | 2 | 3 | 78 | 89 | 78 | 89 |
Operating Profit Operating ProfitCr |
| | 38.7 | 5.0 | 24.0 | 9.4 | -11.5 | -65.0 | -56.2 | 13.5 | 19.7 | 26.8 | 23.6 |
Other Income Other IncomeCr | 2 | 2 | 3 | 3 | 4 | 3 | 3 | 3 | 7 | 7 | 9 | 14 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 5 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 4 | 4 |
| 1 | 12 | 5 | 5 | 5 | 3 | 2 | 2 | 19 | 25 | 30 | 33 |
| 0 | 3 | 1 | 1 | 1 | 1 | 1 | 0 | 5 | 5 | 8 | 8 |
|
| | 893.2 | -48.7 | -16.1 | -15.6 | -37.8 | -15.6 | -13.1 | 868.7 | 40.3 | 10.4 | 12.5 |
| | 34.8 | 11.7 | 35.9 | 31.6 | 66.7 | 135.4 | 81.7 | 15.8 | 18.1 | 20.7 | 21.4 |
| 3.1 | 30.8 | 6.0 | 0.7 | 0.6 | 0.3 | 0.3 | 0.1 | 2.4 | 3.2 | 3.1 | 3.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| 36 | 44 | 34 | 42 | 51 | 52 | 50 | 51 | 63 | 82 | 142 | 150 |
Current Liabilities Current LiabilitiesCr | 24 | 34 | 22 | 40 | 85 | 124 | 140 | 169 | 142 | 157 | 187 | 190 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 33 | 22 | 18 | 28 | 36 | 38 | 24 | 51 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 31 | 49 | 45 | 94 | 180 | 193 | 204 | 240 | 226 | 237 | 347 | 388 |
Non Current Assets Non Current AssetsCr | 30 | 29 | 14 | 13 | 13 | 15 | 14 | 18 | 26 | 51 | 53 | 52 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -16 | 14 | 4 | -4 | -2 | -16 | -14 | -39 | 34 | 25 | -22 |
Investing Cash Flow Investing Cash FlowCr | 4 | -14 | 0 | 17 | -3 | -1 | -1 | -3 | -7 | -21 | -8 |
Financing Cash Flow Financing Cash FlowCr | 10 | 0 | -3 | -2 | 3 | 17 | 14 | 33 | -26 | -4 | 90 |
|
Free Cash Flow Free Cash FlowCr | -14 | 14 | 4 | -4 | -1 | -16 | -16 | -42 | 30 | 2 | -27 |
| -1,763.3 | 156.3 | 84.5 | -104.4 | -55.2 | -806.6 | -811.5 | -2,665.2 | 235.7 | 125.1 | -98.6 |
CFO To EBITDA CFO To EBITDA% | 7,309.9 | 140.4 | 198.8 | -156.0 | -186.2 | 4,668.0 | 1,691.0 | 3,877.6 | 274.8 | 115.2 | -76.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | | 0 | 0 | 49 | 55 | 22 | 217 | 264 | 185 | 333 | 314 |
Price To Earnings Price To Earnings | | 0.0 | 0.0 | 13.3 | 15.9 | 11.1 | 25.9 | 36.0 | 5.2 | 7.1 | 17.0 |
Price To Sales Price To Sales | | 0.0 | 0.0 | 4.6 | 5.4 | 7.4 | 173.9 | 146.8 | 2.0 | 3.0 | 2.9 |
Price To Book Price To Book | | 0.0 | 0.0 | 1.0 | 1.0 | 0.4 | 0.7 | 0.9 | 1.0 | 1.4 | 2.1 |
| | -1.2 | -5.1 | 24.4 | 150.1 | -364.5 | -434.1 | -436.6 | 27.7 | 22.1 | 14.8 |
Profitability Ratios Profitability Ratios |
| | 97.9 | 46.8 | 37.0 | 17.6 | 8.8 | 10.5 | 100.0 | 100.0 | 100.0 | 99.1 |
| | 38.7 | 5.0 | 24.0 | 9.4 | -11.5 | -65.0 | -56.2 | 13.5 | 19.7 | 26.8 |
| | 34.8 | 11.7 | 35.9 | 31.6 | 66.7 | 135.4 | 81.7 | 15.8 | 18.1 | 20.7 |
| 3.0 | 27.3 | 12.3 | 6.7 | 3.1 | 1.6 | 1.1 | 0.7 | 8.4 | 10.2 | 10.4 |
| 2.5 | 20.2 | 13.4 | 7.4 | 5.3 | 3.3 | 2.8 | 2.4 | 19.4 | 21.8 | 14.5 |
| 1.5 | 11.4 | 7.8 | 3.6 | 1.7 | 1.0 | 0.8 | 0.6 | 5.7 | 7.0 | 5.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**(Formerly Shradha Infraprojects Limited)**
Shradha Realty Limited is a prominent Nagpur-based real estate and infrastructure development firm. The company has transitioned from a pure-play infrastructure player to a diversified real estate developer, focusing on high-growth urban markets in Maharashtra, Chhattisgarh, and Uttar Pradesh. Operating through a **scalable outsourcing model**, the company leverages specialized external expertise for execution while retaining core competencies in land bank management, strategic planning, and business development.
---
### **Strategic Corporate Transformation & Capital Structure**
The company has recently undergone a significant rebranding and restructuring exercise to align its corporate identity with its primary revenue drivers.
* **Brand Realignment:** In **February 2026**, the company changed its name to **Shradha Realty Limited**, signaling a definitive pivot toward property development.
* **Capital Expansion:** To support large-scale acquisitions, the **Authorized Share Capital** was increased from **₹11 Crore** to **₹25 Crore** in **January 2025**.
* **Liquidity Enhancement:** The company has performed two strategic stock splits to improve retail participation:
* **January 2023:** Sub-division from face value **₹10** to **₹5**.
* **December 2024:** Sub-division from face value **₹5** to **₹2**.
* **Rights Issue:** Successfully raised **₹121.50 Crore** in **late 2025** at an issue price of **₹40 per share** (Ratio **3:5**) to fund the project pipeline.
---
### **Core Business Segments & Revenue Models**
Shradha Realty operates through two distinct verticals with specialized accounting treatments:
| Segment | Scope of Work | Revenue Recognition |
| :--- | :--- | :--- |
| **Real Estate** | Residential, commercial, retail, and educational complexes. | **Point in time** (upon handover of units). |
| **Infrastructure** | Roads, dams, water supply, and civil engineering (EPC). | **Milestone-based** (percentage of completion). |
---
### **Real Estate Portfolio: Residential & Commercial Landmarks**
The company maintains a dominant market share in Nagpur, with a portfolio spanning high-density residential schemes and specialized commercial hubs.
#### **Ongoing & Pipeline Projects**
* **Abhiman Niwas (Nagpur):** A massive residential group housing scheme featuring **7 Towers** (280 flats). Part Occupancy Certificate (OC) was received in **November 2024**.
* **Riaan Towers (Sadar):** A **24,241.32 sq. mtrs.** commercial/educational hub featuring **121 blocks** across **10 stories**.
* **Riaan Corporate Park (LIC Square):** A **13,951.24 sq. mtrs.** development with **56 offices** and **5 shops**.
* **Riaan Plaza (Gokulpeth):** An educational facility (formerly Sanjeevani Hospital) comprising **2,425.75 sq. mtrs.** across **7 floors**.
#### **Completed Landmark Portfolio**
* **Mangalam Shradha:** A **2,70,000 sq. ft.** mixed-use project with 80 flats and 40 commercial blocks.
* **Shradha House:** A **52,684 sq. ft.** corporate landmark in Kingsway, Nagpur.
* **Shradha Busiplex:** A **60,000 sq. ft.** retail and office space in Wardha.
* **Victoria House:** A **25,000 sq. ft.** specialized healthcare facility (Nursing Home).
---
### **Infrastructure & EPC Operations**
Through its subsidiaries and joint ventures, the company executes high-value government and national infrastructure projects.
* **National Highway Project (UP):** Execution of a **13.70 Km** four-lane road (Rampur-Rudrapur Section) via step-down subsidiary **Digvijay Shradha Infrastructure**. Project value: **₹240.40 Crore**.
* **Water Supply & Irrigation:**
* **SWSM Project:** Prefabricated chlorination rooms valued at **₹67 Crore**.
* **Wainganga-Nalganga River Link:** Sub-consultancy work valued at **₹37.12 Crore**.
* **Dam & Heritage Works:**
* **Gangrel Dam (Chhattisgarh):** Repair and re-sectioning valued at **₹5.33 Crore**.
* **Tripura Temples:** Upgradation of visitor facilities via **Mecgale Active JV** (**₹32.42 Crore**).
---
### **Subsidiary Ecosystem & Monetization Strategy**
Shradha Realty utilizes a hub-and-spoke model with specialized subsidiaries to manage procurement and niche engineering.
* **Active Infrastructures Limited (AIL):** A material subsidiary listed on the **NSE EMERGE SME** platform in **March 2025**. AIL serves as the central procurement agency for the group and focuses on water supply and geotechnical projects.
* **Suntech Infraestate Nagpur Pvt Ltd (SINPL):** A wholly-owned subsidiary (consolidated **100%** in **Dec 2025**) managing a **₹150 Crore** commercial project.
* **Mrugnayani Infrastructures Pvt Ltd:** A **51%** owned subsidiary focused on regional infrastructure.
* **Asset Monetization:** The company aggressively recycles capital by selling floor space in completed projects. Notable sales include:
* **₹55.50 Crore** total from three floors of **Riaan Towers** (2023–2024).
* **₹8.40 Crore** from office blocks in **Shradha House** (2025–2026).
---
### **Financial Performance & Yield Generation**
The company has demonstrated a consistent upward trajectory in profitability and has diversified its income streams through long-term leases.
#### **Key Financial Metrics (Consolidated)**
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Revenue** | *Pending* | **110.44** | **97.51** |
| **Profit After Tax (PAT)** | **22.09** | **20.02** | **14.26** |
| **Earnings Per Share (EPS)** | **₹3.64** | **₹3.68** | - |
* **Rental Income:** The company has secured steady cash flows through leases with **Physicswallah Pvt Ltd** (**₹1.80 Cr** annual rent) and **Reliance Nippon Life Insurance** (**₹24 Lakhs** annual rent).
* **Shareholder Returns:** Recommended a final dividend of **25%** (**₹0.50 per share**) for FY 2024-25.
---
### **Risk Profile & Mitigation Framework**
Shradha Realty manages a complex risk landscape through a dedicated **Risk Management Committee** and proactive financial provisioning.
* **Legal & Recovery Risks:** The company is pursuing **₹12.50 Crore** from **Infrasian Construction**. A prudent provision was recognized in **Q3 FY2025-26**, which temporarily impacted EPS.
* **Regulatory & Labor Shifts:** The company is currently assessing the impact of the **four New Labour Codes** effective **November 2026**.
* **Market & Input Risks:** To mitigate the volatility of steel and cement prices, the company utilizes **Related Party Transactions** (up to **₹25 Crore** each from **SINPL** and **AIL**) to stabilize material procurement through **FY 2029-30**.
* **Financial Exposure:** Variable rate borrowing exposure was significantly reduced from **₹493.95 Lakhs** in 2023 to **₹129.65 Lakhs** in 2024, lowering interest rate sensitivity.
* **Operational Mitigation:** The use of **Surety Bond Insurance** has been adopted to reduce reliance on traditional bank guarantees, freeing up credit lines for project expansion.