


| Quarter | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|
| 130 | 146 | 152 | 156 | 161 | 162 | 198 | |
Growth YoY Revenue Growth YoY% | 23.9 | 11.3 | 30.1 | ||||
| 92 | 97 | 125 | 81 | 101 | 109 | 142 | |
| 38 | 49 | 27 | 75 | 60 | 53 | 56 | |
OPM OPM% | 29.0 | 33.6 | 17.6 | 48.3 | 37.1 | 32.8 | 28.5 |
| 1 | 32 | 0 | 1 | 2 | 4 | 9 | |
Interest Expense Interest ExpenseCr | 3 | 1 | 3 | 5 | 7 | 3 | 4 |
Depreciation DepreciationCr | 4 | 5 | 5 | 5 | 5 | 6 | 7 |
PBT PBTCr | 32 | 75 | 19 | 66 | 50 | 48 | 54 |
| 7 | 19 | 6 | 16 | 13 | 5 | 22 | |
| 25 | 56 | 14 | 49 | 37 | 43 | 32 | |
Growth YoY PAT Growth YoY% | 49.7 | -23.9 | 135.5 | ||||
NPM NPM% | 19.1 | 38.5 | 9.1 | 31.5 | 23.1 | 26.3 | 16.4 |
| 1.8 | 1.7 | 0.9 | 3.4 | 2.5 | 2.8 | 2.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 827 | 731 | 608 | 677 |
Growth Revenue Growth% | -11.6 | -16.9 | 11.5 | |
| 638 | 538 | 409 | 433 | |
| 189 | 193 | 198 | 245 | |
OPM OPM% | 22.8 | 26.4 | 32.6 | 36.1 |
| 4 | 5 | 25 | 15 | |
Interest Expense Interest ExpenseCr | 16 | 11 | 12 | 19 |
Depreciation DepreciationCr | 17 | 20 | 22 | 23 |
PBT PBTCr | 159 | 167 | 189 | 217 |
| 41 | 42 | 48 | 56 | |
PAT PATCr | 119 | 125 | 141 | 162 |
Growth PAT Growth% | 4.7 | 13.4 | 14.4 | |
NPM NPM% | 14.4 | 17.0 | 23.2 | 23.9 |
| 8.1 | 8.9 | 9.8 | 10.7 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 147 | 163 |
Reserves ReservesCr | 256 | 315 | 197 | 551 |
| 245 | 147 | 366 | 327 | |
| 129 | 149 | 50 | 32 | |
| 629 | 611 | 759 | 1,072 | |
| 259 | 221 | 346 | 620 | |
| 371 | 390 | 412 | 453 | |
| 629 | 611 | 759 | 1,072 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| 158 | 159 | 139 | |
| -47 | -38 | -21 | |
| -112 | -122 | -13 | |
Net Cash Flow Net Cash FlowCr | -1 | -1 | 104 |
Free Cash Flow Free Cash FlowCr | 121 | 128 | 143 |
CFO To PAT CFO To PAT% | 132.8 | 127.3 | 98.3 |
CFO To EBITDA CFO To EBITDA% | 83.7 | 82.1 | 70.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 0.9 | 0.8 | 0.7 |
GPM GPM% | 100.0 | 100.0 | 100.0 |
OPM OPM% | 22.8 | 26.4 | 32.6 |
NPM NPM% | 14.4 | 17.0 | 23.2 |
ROCE ROCE% | 40.7 | 37.6 | 33.5 |
ROE ROE% | 46.5 | 39.5 | 41.2 |
ROA ROA% | 18.9 | 20.4 | 18.6 |