Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹323Cr
Rev Gr TTM
Revenue Growth TTM
29.17%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SHREEKARNI
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 25.9 | 18.5 | 39.7 |
| 54 | 57 | 66 | 73 | 93 |
Operating Profit Operating ProfitCr |
| 10.9 | 24.7 | 14.0 | 19.1 | 13.1 |
Other Income Other IncomeCr | 0 | 1 | 1 | 2 | 2 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 1 | 3 |
Depreciation DepreciationCr | 1 | 2 | 3 | 3 | 5 |
| 5 | 17 | 9 | 18 | 13 |
| 2 | 2 | 2 | 4 | 2 |
|
Growth YoY PAT Growth YoY% | | | 126.1 | -15.6 | 34.0 |
| 3.3 | 17.2 | 6.0 | 12.2 | 5.7 |
| 0.0 | 24.4 | 6.9 | 14.5 | 8.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Nov 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 154.2 | 51.9 | | 7.9 | 21.9 | 18.3 |
| 29 | 75 | 112 | 62 | 111 | 139 | 166 |
Operating Profit Operating ProfitCr |
| 11.5 | 9.8 | 11.9 | 18.7 | 18.6 | 16.8 | 15.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 2 | 4 |
Interest Expense Interest ExpenseCr | 2 | 3 | 5 | 2 | 4 | 3 | 3 |
Depreciation DepreciationCr | 0 | 1 | 2 | 1 | 3 | 6 | 8 |
| 2 | 5 | 9 | 11 | 19 | 22 | 31 |
| 0 | 0 | 3 | 3 | 4 | 6 | 6 |
|
| | 235.4 | 7.8 | | 171.7 | 3.5 | 10.0 |
| 4.7 | 6.2 | 4.4 | 10.7 | 11.0 | 9.3 | 8.7 |
| 15.3 | 51.5 | 11.1 | 23.8 | 28.3 | 21.4 | 23.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Nov 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 5 | 7 | 7 |
| 6 | 12 | 25 | 14 | 61 | 76 |
Current Liabilities Current LiabilitiesCr | 11 | 27 | 49 | 97 | 72 | 119 |
Non Current Liabilities Non Current LiabilitiesCr | 10 | 19 | 24 | 24 | 22 | 19 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 22 | 41 | 71 | 82 | 103 | 136 |
Non Current Assets Non Current AssetsCr | 6 | 18 | 28 | 60 | 61 | 97 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Nov 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 | 0 | 0 | -8 | -7 | -7 |
Investing Cash Flow Investing Cash FlowCr | -2 | -12 | -11 | -8 | -9 | -41 |
Financing Cash Flow Financing Cash FlowCr | 0 | 11 | 12 | 16 | 42 | 31 |
|
Free Cash Flow Free Cash FlowCr | 0 | -11 | -10 | -17 | -16 | -47 |
| 178.2 | 8.0 | -4.2 | -104.4 | -49.5 | -42.3 |
CFO To EBITDA CFO To EBITDA% | 72.3 | 5.0 | -1.6 | -60.1 | -29.3 | -23.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Nov 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | | | | 0 | 254 | 450 |
Price To Earnings Price To Earnings | | | | 0.0 | 17.2 | 29.8 |
Price To Sales Price To Sales | | | | 0.0 | 1.9 | 2.7 |
Price To Book Price To Book | | | | 0.0 | 3.7 | 5.4 |
| | | | 6.6 | 12.0 | 19.4 |
Profitability Ratios Profitability Ratios |
| 17.4 | 15.2 | 18.9 | 26.1 | 26.7 | 27.8 |
| 11.5 | 9.8 | 11.9 | 18.7 | 18.6 | 16.8 |
| 4.7 | 6.2 | 4.4 | 10.7 | 11.0 | 9.3 |
| 17.6 | 19.7 | 22.2 | 11.3 | 15.7 | 13.1 |
| 26.9 | 42.1 | 22.2 | 42.5 | 22.2 | 18.8 |
| 5.6 | 8.7 | 5.6 | 5.8 | 9.2 | 6.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Shree Karni Fabcom Limited (**SKFL**) is a vertically integrated **B2B** powerhouse specializing in the manufacturing of technical textiles, knitted fabrics, and coated materials. Over a **50-year** legacy, the company has evolved from a trading enterprise into a comprehensive manufacturing entity. SKFL serves high-barrier industries including luggage, footwear, apparel, healthcare, and defense, positioning itself as a critical link in the global supply chain for technical textiles.
---
### Integrated Manufacturing & Value Chain Capture
SKFL has transitioned from a fabric supplier to a fully integrated manufacturer, covering the entire value chain from yarn procurement to finished goods. This "yarn-to-product" model allows for superior quality control and margin capture.
* **Backward Integration:** The company recently integrated in-house **dyeing** (commencing **April 2025**) and **coating** units. These capabilities have structurally reduced costs, improved lead times, and are expected to add **2-3%** to overall margins.
* **Forward Integration:** SKFL has expanded into finished goods manufacturing (e.g., backpacks, rucksacks, and defense jackets) at its **Noida** and **Surat** facilities. These finished products command **15-25%** higher margins than raw fabrics.
* **End-to-End Process Control:** The company’s capabilities now include **weaving, knitting, dyeing, coating, sizing, embossing, and stitching**.
### Production Infrastructure & Capacity Scaling
The company operates state-of-the-art automated facilities in **Gujarat** (Surat/Navsari) and **Noida**, strategically located near major ports and India's largest polyester production hubs.
| Process | Current Installed Capacity | Expansion / Target Status |
| :--- | :--- | :--- |
| **Weaving** | **18,000 meters/day** | Enhanced by **86** new machines |
| **Knitting** | **4,320 kg/day** | Target: **33,600 kg/day** |
| **Coating** | **15,358 meters/day** | Target: **27,883 meters/day** |
| **EVA Lamination** | **25,000 meters/day** | Upgraded from **8,000** meters/day |
| **Stitching** | **700+ machines** | Scaled from **200** machines in Noida/Surat |
| **Solar Power** | **4 MW** | **2 MW** installed; **2 MW** planned |
| **Annual Fabric (Woven)**| **1,75,70,000 meters** | **74%** utilization (FY24) |
### Specialized Product Portfolio & Market Verticals
SKFL markets its offerings under the **SKFL brand**, focusing on high-performance textiles that require technical precision.
* **Core Technical Fabrics:** PU/PVC/EVA Coated Fabrics, Inter Lining, Rain Proof Fabrics, Air Mesh, and Knit Backing Fabrics.
* **Strategic Defense Niche:** Specialized production of parachutes, defense-grade jackets, and fire-resistant textiles.
* **Consumer & Industrial:** Luggage and backpacks, medical arch supports, roofing materials, agricultural nets, and seating solutions.
* **Premiumisation Strategy:** A deliberate shift toward high-value specialized segments to enhance **Average Selling Prices (ASP)** and target the technical textile industry, which currently accounts for **13%** of the total Indian textile market.
### Blue-Chip Client Base & Global Reach
SKFL’s reputation for quality has secured partnerships with major domestic and international brands.
* **Key Clients:** Serves global leaders such as **Bata, VIP, Samsonite, and Safari Industries**.
* **Walmart Approval:** In **June 2025**, SKFL was officially approved as a **Walmart Vendor** following a successful audit, opening significant volume opportunities.
* **Geographic Footprint:** Operations span **19 Indian states** and **2 Union Territories**, with growing direct and indirect exports to **Europe and the US**.
* **Indirect Demand:** Global luxury brands frequently "nominate" SKFL fabrics for use by their third-party manufacturers, creating a pull-through demand effect.
### Financial Performance & Capital Structure
Following its **March 2024 IPO** (listed at a **14% premium**), SKFL has demonstrated significant scaling in profitability.
| Metric (Consolidated) | FY 2023-24 | FY 2022-23 | Growth (%) |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **₹137.08 Crore** | **₹126.95 Crore** | **3.03%** |
| **EBITDA** | **₹20.88 Crore** | - | - |
| **Profit After Tax (PAT)** | **₹14.71 Crore** | **₹4.62 Crore** | **218.62%** |
| **EBITDA Margin** | **15.96%** | - | - |
| **PAT Margin** | **9.95%** | - | - |
**Capital Allocation & Fundraising (2025):**
* **Preferential Issue:** Raised **₹11.99 crore** via equity shares at **₹765/share**.
* **Warrants:** Issued convertible warrants to raise **₹24.1 crore** (25% received upfront).
* **Objective:** Proceeds are earmarked to **reduce high-cost debt**, fund working capital, and support the final stages of the current capex cycle.
* **Margin Outlook:** Management targets a **13% EBIT operating margin** as a base case for H2 FY26.
### Sustainability & ESG Integration
SKFL is aligning its operations with global ESG standards to maintain its competitive edge with MNC clients.
* **Recycled Materials:** **20%** of fabric production now utilizes **R-PET (recycled) yarn**.
* **Water Management:** A **30,000 liters/hour** Effluent Treatment Plant (ETP) supports a **zero water wastage** goal.
* **Renewable Energy:** Solar infrastructure currently delivers a **25-30%** reduction in electricity costs.
* **Certifications:** Holds **ISO 9001:2015**, **Sedex**, and **WRAP Certification** (achieved **FY25**), the latter being critical for international labor compliance.
### Strategic Growth Levers & Industry Tailwinds
The company is positioned to benefit from structural shifts in the Indian manufacturing landscape:
* **Import Substitution:** Leveraging **Anti-dumping duties** and **Quality Control Orders (QCOs)** to replace low-quality Chinese imports with domestic high-performance fabrics.
* **Government Incentives:** Eligible for the **PLI Scheme** (incentives of **3-11%** on incremental sales) and supported by the **National Technical Textiles Mission (NTTM)**.
* **Sector Growth:** Targeting the automotive textile segment, projected to reach **US$ 3.7 billion by 2027**.
### Risk Management & Mitigation
* **Trade Volatility:** Managed through geographic diversification and a focus on technical niches that are less price-sensitive.
* **Execution Risk:** While the **Navsari Dyeing Unit** faced delays (now expected **April 2025**), the company has mitigated the impact by maintaining strong utilization at existing sites.
* **Currency Risk:** Managed via **natural hedging** (matching export-import flows) and forward booking.
* **Input Costs:** Volatility is mitigated through **backward integration** and cost pass-through mechanisms with long-term partners.
### Corporate Structure
* **IGK Technical Textiles LLP:** Subsidiary (**66.67%** shareholding) focused on weaving, coating, and embossing.
* **Textron Fabtech LLP:** Associate (**45.00%** shareholding) engaged in technical textile manufacturing.