Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Shree Karni Fabcom Ltd

SHREEKARNI
NSE
447.00
1.59%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Shree Karni Fabcom Ltd

SHREEKARNI
NSE
447.00
1.59%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
323Cr
Close
Close Price
447.00
Industry
Industry
Textiles - Others
PE
Price To Earnings
19.42
PS
Price To Sales
1.64
Revenue
Revenue
197Cr
Rev Gr TTM
Revenue Growth TTM
29.17%
PAT Gr TTM
PAT Growth TTM
-2.66%
Peer Comparison
How does SHREEKARNI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SHREEKARNI
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
61767790107
Growth YoY
Revenue Growth YoY%
25.918.539.7
Expenses
ExpensesCr
5457667393
Operating Profit
Operating ProfitCr
719111714
OPM
OPM%
10.924.714.019.113.1
Other Income
Other IncomeCr
01122
Interest Expense
Interest ExpenseCr
22213
Depreciation
DepreciationCr
12335
PBT
PBTCr
51791813
Tax
TaxCr
22242
PAT
PATCr
2135116
Growth YoY
PAT Growth YoY%
126.1-15.634.0
NPM
NPM%
3.317.26.012.25.7
EPS
EPS
0.024.46.914.58.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Nov 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
338412776137167197
Growth
Revenue Growth%
154.251.97.921.918.3
Expenses
ExpensesCr
297511262111139166
Operating Profit
Operating ProfitCr
481514252831
OPM
OPM%
11.59.811.918.718.616.815.8
Other Income
Other IncomeCr
0000124
Interest Expense
Interest ExpenseCr
2352433
Depreciation
DepreciationCr
0121368
PBT
PBTCr
25911192231
Tax
TaxCr
0033466
PAT
PATCr
2568151617
Growth
PAT Growth%
235.47.8171.73.510.0
NPM
NPM%
4.76.24.410.711.09.38.7
EPS
EPS
15.351.511.123.828.321.423.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Nov 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
000577
Reserves
ReservesCr
61225146176
Current Liabilities
Current LiabilitiesCr
1127499772119
Non Current Liabilities
Non Current LiabilitiesCr
101924242219
Total Liabilities
Total LiabilitiesCr
275999141164232
Current Assets
Current AssetsCr
22417182103136
Non Current Assets
Non Current AssetsCr
61828606197
Total Assets
Total AssetsCr
275999141164232

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Nov 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
300-8-7-7
Investing Cash Flow
Investing Cash FlowCr
-2-12-11-8-9-41
Financing Cash Flow
Financing Cash FlowCr
01112164231
Net Cash Flow
Net Cash FlowCr
100025-16
Free Cash Flow
Free Cash FlowCr
0-11-10-17-16-47
CFO To PAT
CFO To PAT%
178.28.0-4.2-104.4-49.5-42.3
CFO To EBITDA
CFO To EBITDA%
72.35.0-1.6-60.1-29.3-23.6

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Nov 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0254450
Price To Earnings
Price To Earnings
0.017.229.8
Price To Sales
Price To Sales
0.01.92.7
Price To Book
Price To Book
0.03.75.4
EV To EBITDA
EV To EBITDA
6.612.019.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
17.415.218.926.126.727.8
OPM
OPM%
11.59.811.918.718.616.8
NPM
NPM%
4.76.24.410.711.09.3
ROCE
ROCE%
17.619.722.211.315.713.1
ROE
ROE%
26.942.122.242.522.218.8
ROA
ROA%
5.68.75.65.89.26.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Shree Karni Fabcom Limited (**SKFL**) is a vertically integrated **B2B** powerhouse specializing in the manufacturing of technical textiles, knitted fabrics, and coated materials. Over a **50-year** legacy, the company has evolved from a trading enterprise into a comprehensive manufacturing entity. SKFL serves high-barrier industries including luggage, footwear, apparel, healthcare, and defense, positioning itself as a critical link in the global supply chain for technical textiles. --- ### Integrated Manufacturing & Value Chain Capture SKFL has transitioned from a fabric supplier to a fully integrated manufacturer, covering the entire value chain from yarn procurement to finished goods. This "yarn-to-product" model allows for superior quality control and margin capture. * **Backward Integration:** The company recently integrated in-house **dyeing** (commencing **April 2025**) and **coating** units. These capabilities have structurally reduced costs, improved lead times, and are expected to add **2-3%** to overall margins. * **Forward Integration:** SKFL has expanded into finished goods manufacturing (e.g., backpacks, rucksacks, and defense jackets) at its **Noida** and **Surat** facilities. These finished products command **15-25%** higher margins than raw fabrics. * **End-to-End Process Control:** The company’s capabilities now include **weaving, knitting, dyeing, coating, sizing, embossing, and stitching**. ### Production Infrastructure & Capacity Scaling The company operates state-of-the-art automated facilities in **Gujarat** (Surat/Navsari) and **Noida**, strategically located near major ports and India's largest polyester production hubs. | Process | Current Installed Capacity | Expansion / Target Status | | :--- | :--- | :--- | | **Weaving** | **18,000 meters/day** | Enhanced by **86** new machines | | **Knitting** | **4,320 kg/day** | Target: **33,600 kg/day** | | **Coating** | **15,358 meters/day** | Target: **27,883 meters/day** | | **EVA Lamination** | **25,000 meters/day** | Upgraded from **8,000** meters/day | | **Stitching** | **700+ machines** | Scaled from **200** machines in Noida/Surat | | **Solar Power** | **4 MW** | **2 MW** installed; **2 MW** planned | | **Annual Fabric (Woven)**| **1,75,70,000 meters** | **74%** utilization (FY24) | ### Specialized Product Portfolio & Market Verticals SKFL markets its offerings under the **SKFL brand**, focusing on high-performance textiles that require technical precision. * **Core Technical Fabrics:** PU/PVC/EVA Coated Fabrics, Inter Lining, Rain Proof Fabrics, Air Mesh, and Knit Backing Fabrics. * **Strategic Defense Niche:** Specialized production of parachutes, defense-grade jackets, and fire-resistant textiles. * **Consumer & Industrial:** Luggage and backpacks, medical arch supports, roofing materials, agricultural nets, and seating solutions. * **Premiumisation Strategy:** A deliberate shift toward high-value specialized segments to enhance **Average Selling Prices (ASP)** and target the technical textile industry, which currently accounts for **13%** of the total Indian textile market. ### Blue-Chip Client Base & Global Reach SKFL’s reputation for quality has secured partnerships with major domestic and international brands. * **Key Clients:** Serves global leaders such as **Bata, VIP, Samsonite, and Safari Industries**. * **Walmart Approval:** In **June 2025**, SKFL was officially approved as a **Walmart Vendor** following a successful audit, opening significant volume opportunities. * **Geographic Footprint:** Operations span **19 Indian states** and **2 Union Territories**, with growing direct and indirect exports to **Europe and the US**. * **Indirect Demand:** Global luxury brands frequently "nominate" SKFL fabrics for use by their third-party manufacturers, creating a pull-through demand effect. ### Financial Performance & Capital Structure Following its **March 2024 IPO** (listed at a **14% premium**), SKFL has demonstrated significant scaling in profitability. | Metric (Consolidated) | FY 2023-24 | FY 2022-23 | Growth (%) | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **₹137.08 Crore** | **₹126.95 Crore** | **3.03%** | | **EBITDA** | **₹20.88 Crore** | - | - | | **Profit After Tax (PAT)** | **₹14.71 Crore** | **₹4.62 Crore** | **218.62%** | | **EBITDA Margin** | **15.96%** | - | - | | **PAT Margin** | **9.95%** | - | - | **Capital Allocation & Fundraising (2025):** * **Preferential Issue:** Raised **₹11.99 crore** via equity shares at **₹765/share**. * **Warrants:** Issued convertible warrants to raise **₹24.1 crore** (25% received upfront). * **Objective:** Proceeds are earmarked to **reduce high-cost debt**, fund working capital, and support the final stages of the current capex cycle. * **Margin Outlook:** Management targets a **13% EBIT operating margin** as a base case for H2 FY26. ### Sustainability & ESG Integration SKFL is aligning its operations with global ESG standards to maintain its competitive edge with MNC clients. * **Recycled Materials:** **20%** of fabric production now utilizes **R-PET (recycled) yarn**. * **Water Management:** A **30,000 liters/hour** Effluent Treatment Plant (ETP) supports a **zero water wastage** goal. * **Renewable Energy:** Solar infrastructure currently delivers a **25-30%** reduction in electricity costs. * **Certifications:** Holds **ISO 9001:2015**, **Sedex**, and **WRAP Certification** (achieved **FY25**), the latter being critical for international labor compliance. ### Strategic Growth Levers & Industry Tailwinds The company is positioned to benefit from structural shifts in the Indian manufacturing landscape: * **Import Substitution:** Leveraging **Anti-dumping duties** and **Quality Control Orders (QCOs)** to replace low-quality Chinese imports with domestic high-performance fabrics. * **Government Incentives:** Eligible for the **PLI Scheme** (incentives of **3-11%** on incremental sales) and supported by the **National Technical Textiles Mission (NTTM)**. * **Sector Growth:** Targeting the automotive textile segment, projected to reach **US$ 3.7 billion by 2027**. ### Risk Management & Mitigation * **Trade Volatility:** Managed through geographic diversification and a focus on technical niches that are less price-sensitive. * **Execution Risk:** While the **Navsari Dyeing Unit** faced delays (now expected **April 2025**), the company has mitigated the impact by maintaining strong utilization at existing sites. * **Currency Risk:** Managed via **natural hedging** (matching export-import flows) and forward booking. * **Input Costs:** Volatility is mitigated through **backward integration** and cost pass-through mechanisms with long-term partners. ### Corporate Structure * **IGK Technical Textiles LLP:** Subsidiary (**66.67%** shareholding) focused on weaving, coating, and embossing. * **Textron Fabtech LLP:** Associate (**45.00%** shareholding) engaged in technical textile manufacturing.