Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹637Cr
Rev Gr TTM
Revenue Growth TTM
21.04%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SHREERAMA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 25.4 | -9.1 | -15.9 | -11.2 | -0.9 | -2.0 | 20.6 | 21.7 | 26.9 | 28.8 | 17.5 | 13.1 |
| 42 | 41 | 40 | 40 | 42 | 38 | 45 | 45 | 48 | 44 | 52 | 50 |
Operating Profit Operating ProfitCr |
| 11.8 | 7.1 | 8.7 | 8.3 | 9.8 | 12.4 | 13.9 | 14.4 | 18.2 | 20.1 | 16.9 | 16.6 |
Other Income Other IncomeCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 2 | 2 | 2 |
| 4 | 2 | 3 | 2 | 3 | 4 | 5 | 5 | 7 | 10 | 10 | 8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | 3 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | 373.9 | 52.3 | 1,728.6 | 1,506.7 | -11.4 | 115.4 | 106.6 | 149.3 | 992.5 | 75.0 | 35.5 | 5.1 |
| 8.0 | 4.5 | 5.8 | 4.8 | 7.2 | 9.8 | 10.0 | 9.9 | 61.9 | 13.3 | 11.6 | 9.2 |
| 0.5 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 2.7 | 0.5 | 0.5 | 0.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 2.4 | -1.0 | 13.3 | 1.2 | -4.2 | 11.5 | 3.8 | 10.7 | 30.6 | -9.5 | 17.0 | 13.7 |
| 99 | 92 | 107 | 112 | 109 | 114 | 124 | 148 | 182 | 163 | 177 | 194 |
Operating Profit Operating ProfitCr |
| 8.3 | 14.1 | 11.5 | 8.7 | 6.9 | 13.1 | 8.7 | 1.3 | 7.4 | 8.5 | 15.1 | 17.9 |
Other Income Other IncomeCr | 3 | 15 | 1 | 1 | 0 | 6 | 0 | 0 | 0 | 1 | 1 | 4 |
Interest Expense Interest ExpenseCr | 6 | 7 | 7 | 5 | 4 | 3 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 16 | 14 | 12 | 11 | 9 | 9 | 8 | 7 | 6 | 6 | 9 | 11 |
| -11 | 9 | -4 | -4 | -4 | 11 | 3 | -5 | 7 | 10 | 22 | 34 |
| -3 | -2 | -1 | -1 | -1 | -10 | 0 | 0 | 2 | 0 | -30 | -22 |
|
| -124.5 | 234.3 | -119.4 | -20.4 | -17.9 | 795.8 | -83.7 | -243.4 | 202.5 | 97.6 | 415.3 | 10.3 |
| -7.6 | 10.3 | -1.8 | -2.1 | -2.6 | 16.1 | 2.5 | -3.3 | 2.6 | 5.6 | 24.7 | 24.0 |
| -1.1 | 1.5 | -0.3 | -0.3 | -0.4 | 2.9 | 0.5 | -0.7 | 0.7 | 0.8 | 3.8 | 4.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 67 | 67 | 67 |
| -31 | -21 | -23 | -25 | -28 | -7 | -4 | -7 | -2 | 36 | 86 | 101 |
Current Liabilities Current LiabilitiesCr | 12 | 28 | 32 | 27 | 48 | 25 | 16 | 30 | 32 | 26 | 39 | 25 |
Non Current Liabilities Non Current LiabilitiesCr | 164 | 133 | 120 | 107 | 93 | 71 | 71 | 71 | 71 | 9 | 23 | 21 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 65 | 62 | 63 | 54 | 62 | 50 | 52 | 64 | 77 | 76 | 94 | 101 |
Non Current Assets Non Current AssetsCr | 119 | 110 | 99 | 86 | 82 | 71 | 64 | 62 | 57 | 62 | 120 | 113 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 16 | 8 | 17 | 9 | 13 | 15 | 1 | -11 | 3 | 21 | 20 |
Investing Cash Flow Investing Cash FlowCr | -2 | -2 | -1 | 10 | -7 | 13 | -1 | 2 | -4 | -11 | -47 |
Financing Cash Flow Financing Cash FlowCr | -4 | -14 | -16 | -20 | -6 | -28 | 0 | 9 | 2 | -8 | 25 |
|
Free Cash Flow Free Cash FlowCr | 12 | 5 | 15 | 8 | 4 | 30 | 0 | -11 | -1 | 10 | -18 |
| -189.9 | 71.5 | -777.0 | -356.9 | -427.6 | 70.5 | 22.7 | 219.7 | 52.9 | 209.2 | 38.6 |
CFO To EBITDA CFO To EBITDA% | 173.3 | 52.3 | 118.8 | 85.7 | 160.0 | 86.7 | 6.6 | -550.6 | 18.4 | 137.7 | 63.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 23 | 35 | 74 | 66 | 35 | 21 | 64 | 84 | 55 | 313 | 427 |
Price To Earnings Price To Earnings | 0.0 | 3.4 | 0.0 | 0.0 | 0.0 | 1.1 | 18.5 | 0.0 | 11.0 | 31.2 | 8.3 |
Price To Sales Price To Sales | 0.2 | 0.3 | 0.6 | 0.5 | 0.3 | 0.2 | 0.5 | 0.6 | 0.3 | 1.8 | 2.1 |
Price To Book Price To Book | 28.4 | 3.4 | 8.7 | 11.1 | 11.1 | 0.9 | 2.3 | 3.4 | 1.9 | 3.0 | 2.8 |
| 16.4 | 10.3 | 12.3 | 14.9 | 15.9 | 5.1 | 11.1 | 82.9 | 9.4 | 21.3 | 14.6 |
Profitability Ratios Profitability Ratios |
| 44.0 | 50.2 | 45.9 | 45.4 | 43.6 | 49.6 | 42.7 | 34.5 | 34.6 | 39.7 | 42.3 |
| 8.3 | 14.1 | 11.5 | 8.7 | 6.9 | 13.1 | 8.7 | 1.3 | 7.4 | 8.5 | 15.1 |
| -7.6 | 10.3 | -1.8 | -2.1 | -2.6 | 16.1 | 2.5 | -3.3 | 2.6 | 5.6 | 24.7 |
| -3.0 | 11.3 | 2.7 | 0.5 | -0.6 | 14.7 | 4.4 | -4.1 | 7.6 | 9.4 | 12.1 |
| -929.7 | 98.0 | -23.4 | -40.0 | -88.8 | 85.4 | 12.2 | -20.0 | 17.0 | 9.7 | 33.5 |
| -4.5 | 6.4 | -1.3 | -1.8 | -2.1 | 17.4 | 3.0 | -3.9 | 3.8 | 7.2 | 24.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Shree Rama Multi-Tech Limited (**SRMTL**) is a prominent Indian manufacturer of primary packaging solutions, specializing in high-performance **Laminated Tubes**, **Tube Laminates**, and **Flexible Laminates**. As a subsidiary of **Nirma Chemical Works Private Limited (NCWPL)**, the company has undergone a significant financial and operational transformation, transitioning into a debt-free entity focused on high-growth segments within the **FMCG**, **Pharmaceutical**, and **Cosmetic** sectors.
---
### **Strategic Ownership and Corporate Structure**
The company is backed by the **Nirma Group**, a major Indian conglomerate. Following a **₹63 crore** rights issue in **July 2023**, the promoter holding (Nirma Industries and Nirma Chemical Works) increased from **42.51%** to **61.57%**. As of March 31, 2024, **NCWPL** specifically holds a **56.53%** stake.
* **Dematerialization:** **97.38%** of the paid-up equity share capital is held in dematerialized form.
* **Subsidiary Status:** The company has one wholly-owned subsidiary, **Shree Rama (Mauritius) Limited**, which is currently **Defunct**. A full provision has been made for this investment (**₹13.06 lakhs**), and the company is seeking **RBI** approval to write it off under **FEMA** laws.
* **Leadership:** **Shailesh K. Desai** serves as the Managing Director, recently re-appointed for a three-year term effective **August 3, 2024**.
---
### **Core Product Portfolio and Market Applications**
SRMTL operates in a single reportable segment: **Manufacturing of Packaging Materials**. Its products are engineered to provide barriers against oxygen, moisture, light, and chemicals.
* **Laminated Tubes ("Lami Tubes"):** The flagship product, used primarily for pastes and gels. Production volume grew by **8%** in the most recent fiscal year.
* **Tube Laminates:** A high-growth sub-segment that recorded a **15.87%** production increase in 2023.
* **Flexible Laminates:** Includes pouches and sachets tailored for the **FMCG** and food industries.
* **Specialty Packaging:** Development of **Stand-up Pouches** with zips and high-quality graphics, designed to replace heavier metal cans and glass bottles.
* **Multilayer Films:** Specialized films providing high-resistance barriers for sensitive pharmaceutical and cosmetic formulations.
---
### **Manufacturing Capabilities and Operational Footprint**
The company has consolidated its operations to improve administrative and logistical efficiency.
* **Primary Facility:** Located at **Moti-Bhoyan, Gandhinagar, Gujarat**. The registered office was moved to this site in 2023.
* **Certifications:** The facility is **ISO 9001:2015**, **ISO 15378:2017 (GMP)**, and **DMF Type III** certified, ensuring compliance with global pharmaceutical standards.
* **Asset Rationalization:** The company holds non-operational assets in **Pondicherry** (land and buildings valued at **₹247.35 lakhs**) classified as **assets held for sale**.
---
### **Revenue Distribution and Global Reach**
While India remains the primary market, SRMTL maintains a diversified export footprint across four continents.
**Geographical Revenue Breakdown (₹ in Lakhs)**
| Region | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- |
| **Within India** | **14,330.61** | **14,723.13** |
| **Europe** | **1,571.81** | **1,469.73** |
| **Africa** | **1,132.51** | **679.68** |
| **Asia** | **603.16** | **2,510.36** |
| **North America** | **60.19** | **89.54** |
| **South West America** | **1.34** | **-** |
| **Total Revenue** | **17,699.62** | **19,472.44** |
---
### **Growth Strategy: Capacity Expansion and Modernization**
SRMTL is executing a capital expenditure (CAPEX) program to capture the projected **10-11% CAGR** in the laminated tube market through **2027**.
* **Tubing Capacity:** Invested **~₹18 Crore** in new tubing machines (commissioned **April 2025**), increasing **Lamitube** capacity by **18-20%**.
* **Technological Self-Reliance:** Invested **~₹17 Crore** in a **Multi-Layer Film Plant (MLFP)** with technology from **Reifenhauser, Germany** (commissioned **June 2024**). This reduces lead times and dependency on external job work.
* **Sustainability & Cost Control:** Commissioned a **1.3 MW Solar Power Facility** in **July 2024** (**₹3.25 Crore**) to reduce energy costs and carbon footprint.
* **Export Obligations:** Under the **EPCG Scheme**, the company has an export obligation of **₹226.51 Crore** over six years, following duty savings of **$540.18 lakhs** on imported machinery.
---
### **Financial Turnaround and Deleveraging**
The **July 2023 Rights Issue** was a pivotal event that cleared the company's balance sheet of long-standing debt.
* **Debt Repayment:** Utilized **₹61.72 crore** from the rights issue to repay term loans and redeem **Non-Convertible Debentures (NCDs)**.
* **Interest Waiver:** Following the principal repayment, lenders waived accumulated interest and charges totaling **₹183.36 crore**.
* **Profitability:** The company has maintained three years of consistent profits. **Net Profit (PAT)** rose to **₹9.96 crore** in FY 2023-24 from **₹5.04 crore** in FY 2022-23.
* **Deferred Tax Assets:** Recognized **₹29.85 crore** in net deferred tax assets as of **March 2025**, signaling confidence in future taxable profits.
* **Credit Ratings:** Previously rated **CRISIL BBB-/Stable** and **CRISIL A3**. Note: Ratings were withdrawn in **April 2024** at the company's request following the closure of the RBL Bank relationship.
---
### **Innovation and Sustainability Initiatives**
To meet the demands of global brand owners and environmental regulations, SRMTL is investing in R&D for "Green Packaging."
* **Eco-Friendly Materials:** Development of **Paper board-based tubes**, **Sugar cane paper tubes**, and **Post-Consumer Recycled (PCR)** tubes.
* **Advanced Bioplastics:** Utilizing **Polybutylene succinate** and **Biopolypropylene** for puncture-resistant, low-impact packaging.
* **Recyclability:** Active R&D focused on the separation of multi-layer laminates to facilitate easier recycling.
---
### **Risk Factors and Contingent Liabilities**
Investors should note several ongoing legal and regulatory challenges.
**1. Litigation and Tax Disputes:**
* **Income Tax:** A major dispute involving **₹202.70 crore** regarding the disallowance of loan waiver gains (AY 12-13 & 13-14) is pending at the High Court/ITAT.
* **Guarantees:** A **₹9.33 crore** guarantee for East West Polyart Ltd is pending at the **Debt Recovery Tribunal (DRT)**.
* **Excise/GST:** Various disputes totaling approximately **₹3 crore** are in different stages of appeal.
**2. Regulatory Hurdles:**
* **Promoter Reclassification:** In **July 2025**, the **NSE** rejected the reclassification of **Stericon Pharma Private Limited** to "Public" due to its related-party status with the Nirma Group.
* **Compliance Warnings:** The company received an **NSE warning** in **July 2025** for a **2-day delay** in material disclosures.
* **Audit Qualifications:** Auditors continue to issue a **Qualified Opinion** because the accounts of the defunct Mauritius subsidiary have not been consolidated since **2005-06**.
**3. Market and Operational Risks:**
* **Raw Material Sensitivity:** Polymers and aluminum foils (crude oil derivatives) comprise **60-65%** of product value, making margins vulnerable to price volatility.
* **Preference Share Obligations:** A petition is pending with the **NCLT** to issue **7,66,666** new preference shares to settle **₹6.67 crore** in unredeemed shares and **₹1 crore** in unpaid dividends.