Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹626Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SHRIAHIMSA
VS
| Quarter | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 48.6 |
| 27 | 38 | 43 |
Operating Profit Operating ProfitCr |
| 33.7 | 30.4 | 29.8 |
Other Income Other IncomeCr | 1 | 1 | 3 |
Interest Expense Interest ExpenseCr | 0 | 1 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 |
| 14 | 17 | 21 |
| 3 | 4 | 5 |
|
Growth YoY PAT Growth YoY% | | | 49.1 |
| 23.9 | 22.1 | 24.0 |
| 0.0 | 0.0 | 6.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -24.9 | 22.9 | 20.7 |
| 54 | 51 | 65 | 81 |
Operating Profit Operating ProfitCr |
| 48.3 | 34.3 | 31.7 | 30.1 |
Other Income Other IncomeCr | 2 | 1 | 2 | 4 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 2 | 2 |
| 51 | 25 | 30 | 38 |
| 13 | 7 | 8 | 9 |
|
| | -51.1 | 17.1 | 22.0 |
| 36.8 | 24.0 | 22.9 | 23.1 |
| 20.9 | 10.2 | 11.6 | 6.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 18 | 23 |
| 60 | 66 | 131 |
Current Liabilities Current LiabilitiesCr | 6 | 17 | 35 |
Non Current Liabilities Non Current LiabilitiesCr | 3 | 2 | 3 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 38 | 53 | 140 |
Non Current Assets Non Current AssetsCr | 36 | 50 | 53 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 20 | 6 | 44 |
Investing Cash Flow Investing Cash FlowCr | -10 | -19 | -4 |
Financing Cash Flow Financing Cash FlowCr | -4 | 10 | 34 |
|
Free Cash Flow Free Cash FlowCr | 11 | -12 | 39 |
| 52.8 | 30.5 | 202.6 |
CFO To EBITDA CFO To EBITDA% | 40.2 | 21.3 | 145.9 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 |
| -0.1 | 0.2 | -2.7 |
Profitability Ratios Profitability Ratios |
| 68.5 | 60.6 | 51.4 |
| 48.3 | 34.3 | 31.7 |
| 36.8 | 24.0 | 22.9 |
| 74.8 | 26.6 | 19.7 |
| 58.6 | 22.3 | 14.2 |
| 51.5 | 18.1 | 11.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Shri Ahimsa Naturals Limited is a global leader in circular innovation, specializing in the extraction of high-value compounds from natural waste and underutilized by-products. With over **35 years** of industry expertise and **20+ years** of dedicated R&D in caffeine purification, the company is the **largest Natural Caffeine manufacturer in India** and a dominant global player. The company operates a "Waste-to-Value" model, transforming tea waste, coffee residues, and crude caffeine into premium ingredients for the Food & Beverage, Nutraceutical, Cosmetic, and Pharmaceutical industries.
---
### **Proprietary Technology & Product Ecosystem**
The company utilizes in-house developed solvent extraction technology to process crude caffeine sourced from decaffeination plants in regions such as **Vietnam and Mexico**.
* **Caffeine Anhydrous Natural:** A food-grade natural stimulant positioned as a premium alternative to synthetic caffeine.
* **Green Coffee Bean Extract (GCE):** A high-value byproduct of the caffeine extraction process, rich in **chlorogenic acid** and **antioxidants**, primarily used for weight management.
* **Herbal Extracts:** A diversified portfolio including **Senna Leaf, Ashwagandha, Turmeric, Curcumin, and Garcinia**. While currently outsourced, production is being internalized through new facilities.
* **Crude Caffeine Production:** Since **2022**, the company has backward-integrated to manufacture crude caffeine directly from tea and coffee sludge/wax.
#### **Comparative Market Advantage: Natural vs. Synthetic**
| Feature | Natural Caffeine (Shri Ahimsa) | Synthetic Caffeine |
| :--- | :--- | :--- |
| **Source** | Tea & Coffee waste (Circular) | Chemically synthesized from **Urea** |
| **Pricing** | **3x** premium over Synthetic | Commodity pricing |
| **Market Share** | **10%** (High-growth niche) | **90%** (Mass market) |
| **Consumer Impact** | Gradual release; no "jitters" | Sudden energy spikes and "crashes" |
| **Cost Position** | **Global Cost Leader** | High-volume competition |
---
### **Manufacturing Infrastructure & Massive Capacity Expansion**
The company is currently undergoing a transformative scaling phase to transition from a specialized extractor to a diversified healthcare and herbal player.
| Facility Location | Product Segment | Current Capacity | Upcoming/New Capacity |
| :--- | :--- | :--- | :--- |
| **Bagru, Jaipur (RIICO)** | Caffeine Anhydrous | **270 MTPA** | - |
| | Green Coffee Bean Extract | **200 MTPA** | - |
| **Sawarda, Jaipur (SAHPL)**| Caffeine Anhydrous | - | **700 MTPA** |
| | Green Coffee Bean Extract | - | **300 MTPA** |
| | Crude Caffeine | - | **63 MTPA** |
| | Herbal Extracts | Outsourced | **In-house (Fungible)** |
**The Sawarda Greenfield Project:** Executed through the wholly-owned subsidiary **Shri Ahimsa Healthcare Private Limited (SAHPL)**, this **₹61 Crore** investment is funded via **₹35 Crore** from IPO proceeds and internal accruals. As of **Q3FY26**, **₹21.16 Crore** has already been deployed into the facility.
---
### **Financial Performance & Capital Structure**
Shri Ahimsa Naturals listed on the **NSE Emerge** platform on **April 2, 2025**, following an IPO that was subscribed **62.71 times**, reflecting strong investor confidence.
* **Revenue Growth:** Consolidated revenue reached **₹95.81 Crore** in **FY 2024-25**, a **22.86%** increase year-on-year.
* **Profitability:** Maintained a robust **EBITDA Margin of ~34%** and a **Net Profit (PAT) of ₹21.90 Crore**.
* **Export Dominance:** **91%** of revenue (**₹86.8 Crore**) is derived from exports to **14+ countries**, including the **USA, Germany, UK, Italy, Japan, and South Korea**.
* **Solvency:** The company achieved **Net Debt-Free** status in **FY 2024-25** with a **Return on Capital Employed (ROCE) of ~26%**.
#### **Recent Strategic Funding (Late 2025)**
To fuel further expansion, the Board approved a dual-track fundraising effort:
1. **Preferential Allotment:** Issuance of **1,00,800 shares** at **₹227 per share** (raising **₹2.28 Crore**).
2. **Convertible Warrants:** Issuance of **13,34,400 warrants** to raise **₹30.29 Crore** over 18 months.
* **Allocation:** **85%** of these funds are earmarked for **Business Expansion, R&D, and Working Capital**.
---
### **Strategic Growth Pillars & Global Outlook**
* **Premiumization Trend:** The global Caffeine Anhydrous market is projected to reach **$881.5 Million by 2030** (**6.88% CAGR**), driven by the shift toward "natural" labeling in developed economies.
* **Supply Chain Resilience:** The company is broadening its supplier base for crude caffeine to reduce dependency and has noted that caffeine is currently **exempted from US tariffs**, protecting its largest export market.
* **Quality Benchmarking:** Holds **FSSC 22000 approval**, essential for securing long-term contracts with global energy drink and pharmaceutical giants.
* **Target Targets:** Management aims for **15%–25% annual revenue growth** and entry into at least **two new product segments** in the medium term.
---
### **Risk Factors & Contingencies**
Investors should monitor the following operational and regulatory nuances:
* **Capital Allocation Discipline:** A **material deviation** of **₹2.50 Crore** was reported in **Q2FY26** regarding the use of fixed deposit proceeds. While rectified in **Q3FY26**, it highlights the need for oversight on fund utilization.
* **Audit Qualifications:** Auditors issued **adverse remarks** under **CARO 2020** for both the parent and subsidiary (Clauses including **7(a)** and **9(b/d)**), relating to statutory dues or reporting consistencies.
* **Asset Execution Delays:** A **₹21 Lakh** advance for **3.51 Bigha** of agricultural land in Jaipur has remained outstanding since **January 2023** without the execution of a purchase agreement.
* **Pending Insurance Claim:** A claim of **₹58.49 Lakhs** for fire damage sustained in **FY 2023-24** remains pending with United India Insurance.
* **Customer Concentration:** While improving, one major customer still accounts for approximately **35%** of total revenue.