Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Shri Ahimsa Naturals Ltd

SHRIAHIMSA
NSE
267.25
2.71%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Shri Ahimsa Naturals Ltd

SHRIAHIMSA
NSE
267.25
2.71%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
626Cr
Close
Close Price
267.25
Industry
Industry
Chemicals - Organic
PE
Price To Earnings
42.97
PS
Price To Sales
5.42
Revenue
Revenue
116Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does SHRIAHIMSA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SHRIAHIMSA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2024Mar 2025Sep 2025
Revenue
RevenueCr
415561
Growth YoY
Revenue Growth YoY%
48.6
Expenses
ExpensesCr
273843
Operating Profit
Operating ProfitCr
141718
OPM
OPM%
33.730.429.8
Other Income
Other IncomeCr
113
Interest Expense
Interest ExpenseCr
010
Depreciation
DepreciationCr
111
PBT
PBTCr
141721
Tax
TaxCr
345
PAT
PATCr
101215
Growth YoY
PAT Growth YoY%
49.1
NPM
NPM%
23.922.124.0
EPS
EPS
0.00.06.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1047896116
Growth
Revenue Growth%
-24.922.920.7
Expenses
ExpensesCr
54516581
Operating Profit
Operating ProfitCr
50273035
OPM
OPM%
48.334.331.730.1
Other Income
Other IncomeCr
2124
Interest Expense
Interest ExpenseCr
1111
Depreciation
DepreciationCr
1122
PBT
PBTCr
51253038
Tax
TaxCr
13789
PAT
PATCr
38192227
Growth
PAT Growth%
-51.117.122.0
NPM
NPM%
36.824.022.923.1
EPS
EPS
20.910.211.66.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
51823
Reserves
ReservesCr
6066131
Current Liabilities
Current LiabilitiesCr
61735
Non Current Liabilities
Non Current LiabilitiesCr
323
Total Liabilities
Total LiabilitiesCr
74103193
Current Assets
Current AssetsCr
3853140
Non Current Assets
Non Current AssetsCr
365053
Total Assets
Total AssetsCr
74103193

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
20644
Investing Cash Flow
Investing Cash FlowCr
-10-19-4
Financing Cash Flow
Financing Cash FlowCr
-41034
Net Cash Flow
Net Cash FlowCr
7-474
Free Cash Flow
Free Cash FlowCr
11-1239
CFO To PAT
CFO To PAT%
52.830.5202.6
CFO To EBITDA
CFO To EBITDA%
40.221.3145.9

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000
Price To Earnings
Price To Earnings
0.00.00.0
Price To Sales
Price To Sales
0.00.00.0
Price To Book
Price To Book
0.00.00.0
EV To EBITDA
EV To EBITDA
-0.10.2-2.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
68.560.651.4
OPM
OPM%
48.334.331.7
NPM
NPM%
36.824.022.9
ROCE
ROCE%
74.826.619.7
ROE
ROE%
58.622.314.2
ROA
ROA%
51.518.111.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Shri Ahimsa Naturals Limited is a global leader in circular innovation, specializing in the extraction of high-value compounds from natural waste and underutilized by-products. With over **35 years** of industry expertise and **20+ years** of dedicated R&D in caffeine purification, the company is the **largest Natural Caffeine manufacturer in India** and a dominant global player. The company operates a "Waste-to-Value" model, transforming tea waste, coffee residues, and crude caffeine into premium ingredients for the Food & Beverage, Nutraceutical, Cosmetic, and Pharmaceutical industries. --- ### **Proprietary Technology & Product Ecosystem** The company utilizes in-house developed solvent extraction technology to process crude caffeine sourced from decaffeination plants in regions such as **Vietnam and Mexico**. * **Caffeine Anhydrous Natural:** A food-grade natural stimulant positioned as a premium alternative to synthetic caffeine. * **Green Coffee Bean Extract (GCE):** A high-value byproduct of the caffeine extraction process, rich in **chlorogenic acid** and **antioxidants**, primarily used for weight management. * **Herbal Extracts:** A diversified portfolio including **Senna Leaf, Ashwagandha, Turmeric, Curcumin, and Garcinia**. While currently outsourced, production is being internalized through new facilities. * **Crude Caffeine Production:** Since **2022**, the company has backward-integrated to manufacture crude caffeine directly from tea and coffee sludge/wax. #### **Comparative Market Advantage: Natural vs. Synthetic** | Feature | Natural Caffeine (Shri Ahimsa) | Synthetic Caffeine | | :--- | :--- | :--- | | **Source** | Tea & Coffee waste (Circular) | Chemically synthesized from **Urea** | | **Pricing** | **3x** premium over Synthetic | Commodity pricing | | **Market Share** | **10%** (High-growth niche) | **90%** (Mass market) | | **Consumer Impact** | Gradual release; no "jitters" | Sudden energy spikes and "crashes" | | **Cost Position** | **Global Cost Leader** | High-volume competition | --- ### **Manufacturing Infrastructure & Massive Capacity Expansion** The company is currently undergoing a transformative scaling phase to transition from a specialized extractor to a diversified healthcare and herbal player. | Facility Location | Product Segment | Current Capacity | Upcoming/New Capacity | | :--- | :--- | :--- | :--- | | **Bagru, Jaipur (RIICO)** | Caffeine Anhydrous | **270 MTPA** | - | | | Green Coffee Bean Extract | **200 MTPA** | - | | **Sawarda, Jaipur (SAHPL)**| Caffeine Anhydrous | - | **700 MTPA** | | | Green Coffee Bean Extract | - | **300 MTPA** | | | Crude Caffeine | - | **63 MTPA** | | | Herbal Extracts | Outsourced | **In-house (Fungible)** | **The Sawarda Greenfield Project:** Executed through the wholly-owned subsidiary **Shri Ahimsa Healthcare Private Limited (SAHPL)**, this **₹61 Crore** investment is funded via **₹35 Crore** from IPO proceeds and internal accruals. As of **Q3FY26**, **₹21.16 Crore** has already been deployed into the facility. --- ### **Financial Performance & Capital Structure** Shri Ahimsa Naturals listed on the **NSE Emerge** platform on **April 2, 2025**, following an IPO that was subscribed **62.71 times**, reflecting strong investor confidence. * **Revenue Growth:** Consolidated revenue reached **₹95.81 Crore** in **FY 2024-25**, a **22.86%** increase year-on-year. * **Profitability:** Maintained a robust **EBITDA Margin of ~34%** and a **Net Profit (PAT) of ₹21.90 Crore**. * **Export Dominance:** **91%** of revenue (**₹86.8 Crore**) is derived from exports to **14+ countries**, including the **USA, Germany, UK, Italy, Japan, and South Korea**. * **Solvency:** The company achieved **Net Debt-Free** status in **FY 2024-25** with a **Return on Capital Employed (ROCE) of ~26%**. #### **Recent Strategic Funding (Late 2025)** To fuel further expansion, the Board approved a dual-track fundraising effort: 1. **Preferential Allotment:** Issuance of **1,00,800 shares** at **₹227 per share** (raising **₹2.28 Crore**). 2. **Convertible Warrants:** Issuance of **13,34,400 warrants** to raise **₹30.29 Crore** over 18 months. * **Allocation:** **85%** of these funds are earmarked for **Business Expansion, R&D, and Working Capital**. --- ### **Strategic Growth Pillars & Global Outlook** * **Premiumization Trend:** The global Caffeine Anhydrous market is projected to reach **$881.5 Million by 2030** (**6.88% CAGR**), driven by the shift toward "natural" labeling in developed economies. * **Supply Chain Resilience:** The company is broadening its supplier base for crude caffeine to reduce dependency and has noted that caffeine is currently **exempted from US tariffs**, protecting its largest export market. * **Quality Benchmarking:** Holds **FSSC 22000 approval**, essential for securing long-term contracts with global energy drink and pharmaceutical giants. * **Target Targets:** Management aims for **15%–25% annual revenue growth** and entry into at least **two new product segments** in the medium term. --- ### **Risk Factors & Contingencies** Investors should monitor the following operational and regulatory nuances: * **Capital Allocation Discipline:** A **material deviation** of **₹2.50 Crore** was reported in **Q2FY26** regarding the use of fixed deposit proceeds. While rectified in **Q3FY26**, it highlights the need for oversight on fund utilization. * **Audit Qualifications:** Auditors issued **adverse remarks** under **CARO 2020** for both the parent and subsidiary (Clauses including **7(a)** and **9(b/d)**), relating to statutory dues or reporting consistencies. * **Asset Execution Delays:** A **₹21 Lakh** advance for **3.51 Bigha** of agricultural land in Jaipur has remained outstanding since **January 2023** without the execution of a purchase agreement. * **Pending Insurance Claim:** A claim of **₹58.49 Lakhs** for fire damage sustained in **FY 2023-24** remains pending with United India Insurance. * **Customer Concentration:** While improving, one major customer still accounts for approximately **35%** of total revenue.