| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 752 | 766 | 856 | 837 | 877 | 848 | 988 | 963 | 1,017 | 1,023 | 1,456 | 1,474 | |
Growth YoY Revenue Growth YoY% | 15.2 | 20.4 | 22.1 | 16.8 | 16.6 | 10.7 | 15.5 | 15.1 | 16.0 | 20.7 | 47.3 | 53.1 |
| 594 | 604 | 679 | 672 | 699 | 677 | 778 | 768 | 809 | 817 | 1,188 | 1,216 | |
| 158 | 161 | 177 | 165 | 178 | 171 | 210 | 195 | 207 | 206 | 268 | 258 | |
OPM OPM% | 21.0 | 21.1 | 20.7 | 19.8 | 20.3 | 20.1 | 21.3 | 20.3 | 20.4 | 20.1 | 18.4 | 17.5 |
| 23 | 19 | 24 | 26 | 30 | 27 | 27 | 28 | 26 | 8 | 23 | 25 | |
Interest Expense Interest ExpenseCr | 7 | 8 | 9 | 9 | 9 | 8 | 8 | 9 | 9 | 12 | 33 | 34 |
Depreciation DepreciationCr | 22 | 29 | 34 | 30 | 31 | 31 | 28 | 32 | 33 | 33 | 52 | 53 |
PBT PBTCr | 151 | 143 | 158 | 154 | 168 | 159 | 201 | 183 | 192 | 169 | 206 | 195 |
| 38 | 36 | 41 | 36 | 42 | 38 | 50 | 48 | 50 | 44 | 47 | 48 | |
| 113 | 108 | 116 | 117 | 126 | 121 | 152 | 135 | 142 | 126 | 159 | 148 | |
Growth YoY PAT Growth YoY% | 54.8 | 44.0 | 27.4 | 15.5 | 11.4 | 12.2 | 30.1 | 15.1 | 12.9 | 4.0 | 5.0 | 9.5 |
NPM NPM% | 15.0 | 14.1 | 13.6 | 14.0 | 14.4 | 14.3 | 15.3 | 14.0 | 14.0 | 12.3 | 10.9 | 10.0 |
| 26.8 | 24.4 | 27.1 | 26.2 | 28.3 | 27.2 | 33.3 | 30.4 | 31.8 | 27.9 | 35.5 | 32.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 752 | 766 | 856 | 837 | 877 | 848 | 988 | 963 | 1,017 | 1,023 | 1,456 | 1,474 | |
Growth YoY Revenue Growth YoY% | 15.2 | 20.4 | 22.1 | 16.8 | 16.6 | 10.7 | 15.5 | 15.1 | 16.0 | 20.7 | 47.3 | 53.1 |
| 594 | 604 | 679 | 672 | 699 | 677 | 778 | 768 | 809 | 817 | 1,188 | 1,216 | |
| 158 | 161 | 177 | 165 | 178 | 171 | 210 | 195 | 207 | 206 | 268 | 258 | |
OPM OPM% | 21.0 | 21.1 | 20.7 | 19.8 | 20.3 | 20.1 | 21.3 | 20.3 | 20.4 | 20.1 | 18.4 | 17.5 |
| 23 | 19 | 24 | 26 | 30 | 27 | 27 | 28 | 26 | 8 | 23 | 25 | |
Interest Expense Interest ExpenseCr | 7 | 8 | 9 | 9 | 9 | 8 | 8 | 9 | 9 | 12 | 33 | 34 |
Depreciation DepreciationCr | 22 | 29 | 34 | 30 | 31 | 31 | 28 | 32 | 33 | 33 | 52 | 53 |
PBT PBTCr | 151 | 143 | 158 | 154 | 168 | 159 | 201 | 183 | 192 | 169 | 206 | 195 |
| 38 | 36 | 41 | 36 | 42 | 38 | 50 | 48 | 50 | 44 | 47 | 48 | |
| 113 | 108 | 116 | 117 | 126 | 121 | 152 | 135 | 142 | 126 | 159 | 148 | |
Growth YoY PAT Growth YoY% | 54.8 | 44.0 | 27.4 | 15.5 | 11.4 | 12.2 | 30.1 | 15.1 | 12.9 | 4.0 | 5.0 | 9.5 |
NPM NPM% | 15.0 | 14.1 | 13.6 | 14.0 | 14.4 | 14.3 | 15.3 | 14.0 | 14.0 | 12.3 | 10.9 | 10.0 |
| 26.8 | 24.4 | 27.1 | 26.2 | 28.3 | 27.2 | 33.3 | 30.4 | 31.8 | 27.9 | 35.5 | 32.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,393 | 1,463 | 1,729 | 1,955 | 1,607 | 1,597 | 2,065 | 2,609 | 3,089 | 3,550 | 4,459 | 4,970 |
Growth Revenue Growth% | 11.9 | 5.0 | 18.3 | 13.0 | -17.8 | -0.6 | 29.3 | 26.4 | 18.4 | 14.9 | 25.6 | 35.2 |
| 1,160 | 1,207 | 1,437 | 1,661 | 1,425 | 1,381 | 1,760 | 2,149 | 2,447 | 2,826 | 3,583 | 4,031 | |
| 233 | 255 | 293 | 294 | 182 | 216 | 304 | 460 | 642 | 724 | 876 | 939 | |
OPM OPM% | 16.7 | 17.4 | 16.9 | 15.0 | 11.3 | 13.5 | 14.8 | 17.6 | 20.8 | 20.4 | 19.6 | 18.9 |
| 17 | 26 | 25 | 24 | 20 | 20 | 29 | 47 | 85 | 111 | 85 | 82 | |
Interest Expense Interest ExpenseCr | 26 | 20 | 16 | 14 | 12 | 13 | 11 | 19 | 30 | 34 | 62 | 87 |
Depreciation DepreciationCr | 93 | 90 | 90 | 94 | 103 | 103 | 102 | 95 | 108 | 120 | 149 | 171 |
PBT PBTCr | 131 | 171 | 211 | 209 | 86 | 120 | 220 | 393 | 589 | 682 | 751 | 763 |
| 39 | 53 | 72 | 71 | 13 | 31 | 57 | 99 | 150 | 166 | 189 | 189 | |
PAT PATCr | 92 | 118 | 139 | 138 | 73 | 89 | 164 | 294 | 439 | 516 | 561 | 575 |
Growth PAT Growth% | 59.9 | 28.9 | 17.6 | -0.3 | -47.3 | 21.5 | 84.3 | 79.7 | 49.3 | 17.5 | 8.9 | 7.8 |
NPM NPM% | 6.6 | 8.1 | 8.0 | 7.1 | 4.5 | 5.6 | 7.9 | 11.3 | 14.2 | 14.5 | 12.6 | 11.6 |
| 41.0 | 26.4 | 31.0 | 30.9 | 16.3 | 19.8 | 36.8 | 33.3 | 100.5 | 115.0 | 125.4 | 127.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,393 | 1,463 | 1,729 | 1,955 | 1,607 | 1,597 | 2,065 | 2,609 | 3,089 | 3,550 | 4,459 | 4,970 |
Growth Revenue Growth% | 11.9 | 5.0 | 18.3 | 13.0 | -17.8 | -0.6 | 29.3 | 26.4 | 18.4 | 14.9 | 25.6 | 35.2 |
| 1,160 | 1,207 | 1,437 | 1,661 | 1,425 | 1,381 | 1,760 | 2,149 | 2,447 | 2,826 | 3,583 | 4,031 | |
| 233 | 255 | 293 | 294 | 182 | 216 | 304 | 460 | 642 | 724 | 876 | 939 | |
OPM OPM% | 16.7 | 17.4 | 16.9 | 15.0 | 11.3 | 13.5 | 14.8 | 17.6 | 20.8 | 20.4 | 19.6 | 18.9 |
| 17 | 26 | 25 | 24 | 20 | 20 | 29 | 47 | 85 | 111 | 85 | 82 | |
Interest Expense Interest ExpenseCr | 26 | 20 | 16 | 14 | 12 | 13 | 11 | 19 | 30 | 34 | 62 | 87 |
Depreciation DepreciationCr | 93 | 90 | 90 | 94 | 103 | 103 | 102 | 95 | 108 | 120 | 149 | 171 |
PBT PBTCr | 131 | 171 | 211 | 209 | 86 | 120 | 220 | 393 | 589 | 682 | 751 | 763 |
| 39 | 53 | 72 | 71 | 13 | 31 | 57 | 99 | 150 | 166 | 189 | 189 | |
PAT PATCr | 92 | 118 | 139 | 138 | 73 | 89 | 164 | 294 | 439 | 516 | 561 | 575 |
Growth PAT Growth% | 59.9 | 28.9 | 17.6 | -0.3 | -47.3 | 21.5 | 84.3 | 79.7 | 49.3 | 17.5 | 8.9 | 7.8 |
NPM NPM% | 6.6 | 8.1 | 8.0 | 7.1 | 4.5 | 5.6 | 7.9 | 11.3 | 14.2 | 14.5 | 12.6 | 11.6 |
| 41.0 | 26.4 | 31.0 | 30.9 | 16.3 | 19.8 | 36.8 | 33.3 | 100.5 | 115.0 | 125.4 | 127.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 44 | 44 | 44 |
Reserves ReservesCr | 673 | 772 | 891 | 1,004 | 1,048 | 1,126 | 1,233 | 1,505 | 1,882 | 2,350 | 2,857 |
| 347 | 374 | 448 | 401 | 370 | 440 | 477 | 599 | 805 | 921 | 1,642 | |
| 250 | 186 | 130 | 141 | 118 | 116 | 119 | 234 | 313 | 310 | 1,493 | |
| 1,292 | 1,354 | 1,491 | 1,568 | 1,558 | 1,704 | 1,850 | 2,375 | 3,138 | 3,729 | 6,153 | |
| 602 | 691 | 842 | 831 | 721 | 921 | 1,100 | 1,504 | 1,957 | 2,280 | 2,809 | |
| 690 | 664 | 649 | 738 | 837 | 783 | 750 | 871 | 1,181 | 1,449 | 3,344 | |
| 1,292 | 1,354 | 1,491 | 1,568 | 1,558 | 1,704 | 1,850 | 2,375 | 3,138 | 3,729 | 6,153 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 44 | 44 | 44 |
Reserves ReservesCr | 673 | 772 | 891 | 1,004 | 1,048 | 1,126 | 1,233 | 1,505 | 1,882 | 2,350 | 2,857 |
| 347 | 374 | 448 | 401 | 370 | 440 | 477 | 599 | 805 | 921 | 1,642 | |
| 250 | 186 | 130 | 141 | 118 | 116 | 119 | 234 | 313 | 310 | 1,493 | |
| 1,292 | 1,354 | 1,491 | 1,568 | 1,558 | 1,704 | 1,850 | 2,375 | 3,138 | 3,729 | 6,153 | |
| 602 | 691 | 842 | 831 | 721 | 921 | 1,100 | 1,504 | 1,957 | 2,280 | 2,809 | |
| 690 | 664 | 649 | 738 | 837 | 783 | 750 | 871 | 1,181 | 1,449 | 3,344 | |
| 1,292 | 1,354 | 1,491 | 1,568 | 1,558 | 1,704 | 1,850 | 2,375 | 3,138 | 3,729 | 6,153 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 255 | 183 | 175 | 157 | 297 | 190 | 219 | 395 | 487 | 434 | 625 | |
| -67 | -55 | -65 | -158 | -214 | -10 | -56 | -209 | -422 | -385 | -1,815 | |
| -113 | -89 | -88 | -61 | -111 | -28 | -91 | 53 | -42 | -61 | 1,252 | |
Net Cash Flow Net Cash FlowCr | 75 | 39 | 21 | -62 | -28 | 152 | 72 | 240 | 23 | -11 | 63 |
Free Cash Flow Free Cash FlowCr | 205 | 111 | 108 | 11 | 131 | 146 | 192 | 350 | 345 | 269 | 444 |
CFO To PAT CFO To PAT% | 278.5 | 154.8 | 125.9 | 113.3 | 406.3 | 213.9 | 134.1 | 134.5 | 111.0 | 84.3 | 111.3 |
CFO To EBITDA CFO To EBITDA% | 109.8 | 71.6 | 59.8 | 53.4 | 163.1 | 88.1 | 72.0 | 85.8 | 75.8 | 60.0 | 71.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 255 | 183 | 175 | 157 | 297 | 190 | 219 | 395 | 487 | 434 | 625 | |
| -67 | -55 | -65 | -158 | -214 | -10 | -56 | -209 | -422 | -385 | -1,815 | |
| -113 | -89 | -88 | -61 | -111 | -28 | -91 | 53 | -42 | -61 | 1,252 | |
Net Cash Flow Net Cash FlowCr | 75 | 39 | 21 | -62 | -28 | 152 | 72 | 240 | 23 | -11 | 63 |
Free Cash Flow Free Cash FlowCr | 205 | 111 | 108 | 11 | 131 | 146 | 192 | 350 | 345 | 269 | 444 |
CFO To PAT CFO To PAT% | 278.5 | 154.8 | 125.9 | 113.3 | 406.3 | 213.9 | 134.1 | 134.5 | 111.0 | 84.3 | 111.3 |
CFO To EBITDA CFO To EBITDA% | 109.8 | 71.6 | 59.8 | 53.4 | 163.1 | 88.1 | 72.0 | 85.8 | 75.8 | 60.0 | 71.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,707 | 3,401 | 2,300 | 893 | 1,781 | 1,553 | 2,218 | 8,637 | 8,316 | 13,275 | 20,846 | |
Price To Earnings Price To Earnings | 22.9 | 24.5 | 16.6 | 12.2 | 20.1 | 9.5 | 7.6 | 19.5 | 16.4 | 24.0 | 35.1 | |
Price To Sales Price To Sales | 1.9 | 2.0 | 1.2 | 0.6 | 1.1 | 0.8 | 0.8 | 2.8 | 2.3 | 3.0 | 4.2 | |
Price To Book Price To Book | 3.5 | 3.8 | 2.3 | 0.8 | 1.6 | 1.3 | 1.5 | 4.5 | 3.5 | 4.6 | 5.4 | |
EV To EBITDA EV To EBITDA | 10.6 | 11.4 | 7.7 | 5.0 | 7.8 | 4.5 | 4.1 | 12.9 | 10.7 | 16.2 | 23.3 | |
GPM GPM% | 47.4 | 47.9 | 47.0 | 44.7 | 43.5 | 44.6 | 42.1 | 40.3 | 42.7 | 41.8 | 38.9 | 38.9 |
OPM OPM% | 16.7 | 17.4 | 16.9 | 15.0 | 11.3 | 13.5 | 14.8 | 17.6 | 20.8 | 20.4 | 19.6 | 18.9 |
NPM NPM% | 6.6 | 8.1 | 8.0 | 7.1 | 4.5 | 5.6 | 7.9 | 11.3 | 14.2 | 14.5 | 12.6 | 11.6 |
ROCE ROCE% | 17.6 | 20.1 | 22.3 | 20.8 | 8.3 | 10.2 | 16.4 | 22.2 | 25.7 | 24.7 | 16.7 | 16.7 |
ROE ROE% | 13.2 | 14.9 | 15.2 | 13.5 | 6.8 | 7.7 | 13.0 | 19.2 | 22.8 | 21.5 | 19.4 | 19.4 |
ROA ROA% | 7.1 | 8.7 | 9.3 | 8.8 | 4.7 | 5.2 | 8.8 | 12.4 | 14.0 | 13.8 | 9.1 | 9.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,707 | 3,401 | 2,300 | 893 | 1,781 | 1,553 | 2,218 | 8,637 | 8,316 | 13,275 | 20,846 | |
Price To Earnings Price To Earnings | 22.9 | 24.5 | 16.6 | 12.2 | 20.1 | 9.5 | 7.6 | 19.5 | 16.4 | 24.0 | 35.1 | |
Price To Sales Price To Sales | 1.9 | 2.0 | 1.2 | 0.6 | 1.1 | 0.8 | 0.8 | 2.8 | 2.3 | 3.0 | 4.2 | |
Price To Book Price To Book | 3.5 | 3.8 | 2.3 | 0.8 | 1.6 | 1.3 | 1.5 | 4.5 | 3.5 | 4.6 | 5.4 | |
EV To EBITDA EV To EBITDA | 10.6 | 11.4 | 7.7 | 5.0 | 7.8 | 4.5 | 4.1 | 12.9 | 10.7 | 16.2 | 23.3 | |
GPM GPM% | 47.4 | 47.9 | 47.0 | 44.7 | 43.5 | 44.6 | 42.1 | 40.3 | 42.7 | 41.8 | 38.9 | 38.9 |
OPM OPM% | 16.7 | 17.4 | 16.9 | 15.0 | 11.3 | 13.5 | 14.8 | 17.6 | 20.8 | 20.4 | 19.6 | 18.9 |
NPM NPM% | 6.6 | 8.1 | 8.0 | 7.1 | 4.5 | 5.6 | 7.9 | 11.3 | 14.2 | 14.5 | 12.6 | 11.6 |
ROCE ROCE% | 17.6 | 20.1 | 22.3 | 20.8 | 8.3 | 10.2 | 16.4 | 22.2 | 25.7 | 24.7 | 16.7 | 16.7 |
ROE ROE% | 13.2 | 14.9 | 15.2 | 13.5 | 6.8 | 7.7 | 13.0 | 19.2 | 22.8 | 21.5 | 19.4 | 19.4 |
ROA ROA% | 7.1 | 8.7 | 9.3 | 8.8 | 4.7 | 5.2 | 8.8 | 12.4 | 14.0 | 13.8 | 9.1 | 9.1 |
Documents — SPR Auto Technologies Ltd
Concall Transcript Summaries — SPR Auto Technologies Ltd