Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Shriram Pistons & Rings Ltd

SHRIPISTON
NSE
3,446.20
0.86%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Shriram Pistons & Rings Ltd

SHRIPISTON
NSE
3,446.20
0.86%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
15,180Cr
Close
Close Price
3,446.20
Industry
Industry
Auto Ancillaries - Engine Parts
PE
Price To Earnings
27.95
PS
Price To Sales
3.80
Revenue
Revenue
3,991Cr
Rev Gr TTM
Revenue Growth TTM
16.81%
PAT Gr TTM
PAT Growth TTM
15.35%
Peer Comparison
How does SHRIPISTON stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SHRIPISTON
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
7017167527668568378778489889631,0171,023
Growth YoY
Revenue Growth YoY%
19.415.515.220.422.116.816.610.715.515.116.020.7
Expenses
ExpensesCr
566570594604679672699677778768809817
Operating Profit
Operating ProfitCr
135146158161177165178171210195207206
OPM
OPM%
19.320.421.021.120.719.820.320.121.320.320.420.1
Other Income
Other IncomeCr
16192319242630272728268
Interest Expense
Interest ExpenseCr
6678999889912
Depreciation
DepreciationCr
242322293430313128323333
PBT
PBTCr
121136151143158154168159201183192169
Tax
TaxCr
303538364136423850485044
PAT
PATCr
91101113108116117126121152135142126
Growth YoY
PAT Growth YoY%
81.485.654.844.027.415.511.412.230.115.112.94.0
NPM
NPM%
13.014.215.014.113.614.014.414.315.314.014.012.3
EPS
EPS
10.323.126.824.427.126.228.327.233.330.431.827.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,2441,3931,4631,7291,9551,6071,5972,0652,6093,0893,5503,991
Growth
Revenue Growth%
11.95.018.313.0-17.8-0.629.326.418.414.912.4
Expenses
ExpensesCr
1,0541,1601,2071,4371,6611,4251,3811,7602,1492,4472,8263,173
Operating Profit
Operating ProfitCr
190233255293294182216304460642724819
OPM
OPM%
15.316.717.416.915.011.313.514.817.620.820.420.5
Other Income
Other IncomeCr
1717262524202029478511190
Interest Expense
Interest ExpenseCr
322620161412131119303438
Depreciation
DepreciationCr
969390909410310310295108120125
PBT
PBTCr
7913117121120986120220393589682746
Tax
TaxCr
223953727113315799150166192
PAT
PATCr
57921181391387389164294439516554
Growth
PAT Growth%
59.928.917.6-0.3-47.321.584.379.749.317.57.5
NPM
NPM%
4.66.68.18.07.14.55.67.911.314.214.513.9
EPS
EPS
25.641.026.431.030.916.319.836.833.3100.5115.0123.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
222222222222222222444444
Reserves
ReservesCr
5856737728911,0041,0481,1261,2331,5051,8822,3502,593
Current Liabilities
Current LiabilitiesCr
314347374448401370440477599805921978
Non Current Liabilities
Non Current LiabilitiesCr
268250186130141118116119242313310302
Total Liabilities
Total LiabilitiesCr
1,1891,2921,3541,4911,5681,5581,7041,8502,4143,1383,7294,029
Current Assets
Current AssetsCr
4916026918428317219211,1001,5041,9572,2802,470
Non Current Assets
Non Current AssetsCr
6986906646497388377837509101,1811,4491,560
Total Assets
Total AssetsCr
1,1891,2921,3541,4911,5681,5581,7041,8502,4143,1383,7294,029

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
129255183175157297190219395487434
Investing Cash Flow
Investing Cash FlowCr
-45-67-55-65-158-214-10-56-476-422-385
Financing Cash Flow
Financing Cash FlowCr
-111-113-89-88-61-111-28-9193-42-61
Net Cash Flow
Net Cash FlowCr
-27753921-62-28152721223-11
Free Cash Flow
Free Cash FlowCr
8520511110811131146192350345269
CFO To PAT
CFO To PAT%
225.9278.5154.8125.9113.3406.3213.9134.1134.5111.084.3
CFO To EBITDA
CFO To EBITDA%
68.1109.871.659.853.4163.188.172.085.875.860.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
002,7073,4012,3008931,7811,5532,2188,6378,316
Price To Earnings
Price To Earnings
0.00.022.924.516.612.220.19.57.619.516.4
Price To Sales
Price To Sales
0.00.01.92.01.20.61.10.80.82.82.3
Price To Book
Price To Book
0.00.03.53.82.30.81.61.31.54.53.5
EV To EBITDA
EV To EBITDA
1.00.410.611.47.75.07.84.54.112.910.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
67.868.769.868.864.763.664.261.957.959.658.1
OPM
OPM%
15.316.717.416.915.011.313.514.817.620.820.4
NPM
NPM%
4.66.68.18.07.14.55.67.911.314.214.5
ROCE
ROCE%
13.517.620.122.320.88.310.216.422.225.724.7
ROE
ROE%
9.413.214.915.213.56.87.713.019.222.821.5
ROA
ROA%
4.87.18.79.38.84.75.28.812.214.013.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Shriram Pistons & Rings Limited (SPRL), established in 1963, is India’s leading manufacturer of core internal combustion engine (ICE) components—pistons, piston pins, piston rings, and engine valves—marketed under the well-recognized brands **‘SPR’** and **‘USHA’**. The company is the largest exporter of these components globally and a dominant player in both OEM and aftermarket segments. It operates across commercial vehicles, passenger vehicles, tractors, two- and three-wheelers, off-highway, industrial engines, railways, and defense sectors. With revenue growing from **₹16,160 million in FY21 to ₹36,612 million in FY25**, SPRL has demonstrated robust scale-up, underpinned by strategic diversification, innovation, and expansion. --- ### **Strategic Business Model: Powertrain-Derisked & Multi-Track Growth** SPRL has evolved from a traditional piston components manufacturer into a **multi-technology powertrain solutions provider**, mitigating risk from EV disruption through: 1. **Diversified Powertrain Portfolio** - **ICE Components**: Core strength in pistons, rings, pins, and valves for gasoline, diesel, and alternative fuel engines. - **Alternative Fuels**: Active development in **CNG, LNG, PNG, H-CNG, hydrogen (H₂-ICE), biofuels, flex-fuel, and ethanol-blended fuels**, aligning with India’s energy transition roadmap. - **Hybrid Powertrains**: Supplies components used in hybrid systems, recognizing the transitional role of ICE in early EV adoption. - **Electric Mobility**: Full entry into EVs via subsidiaries, offering **motors, controllers, and complete powertrain systems**. 2. **Non-ICE Expansion** Over 50% of SPRL’s business now comes from **aftermarket, exports, and non-automotive segments** such as: - Marine engines, compressors, snowmobiles, lawn mowers, gensets, railways, and defense. - These segments have longer product lifecycles and serve as a stabilizing buffer against powertrain disruption. --- ### **Strategic Acquisitions & Subsidiary-Based Diversification** SPRL’s transformation is being driven by **SPR Engenious Ltd. (SEL)**, its wholly-owned innovation and diversification arm. #### **Key Acquisitions (2023–2025):** | Acquisition | Date | Purpose & Capability | |-----------|------|------------------------| | **SPR EMF Innovations Pvt. Ltd. (EMFi)** | Jan 2023 | Entry into e-mobility: designs & manufactures **EV motors (250W–300kW) and controllers** for 2Ws, 3Ws, passenger cars, and HCVs. R&D in Singapore, manufacturing in Coimbatore. Partnerships with **Greatland Electrics (motors)** and **Wuxi Lingbo (controllers)**. | | **SPR Takahata Precision India Pvt. Ltd. (TPIPL)** | Oct 2023 | Expanded into **high-precision plastic injection molding** (20T–350T capacity), manufacturing parts for steering, braking, airbags, throttle units, and ADAS. Technical collaboration with **Takahata Japan**. | | **SPR TGPEL Precision Engineering Ltd.** | Dec 2024 | Full acquisition of **Timex Group’s former precision engineering arm**, with mold-making expertise and two Noida facilities. Strengthens **plastic components** for automotive, medical, and consumer sectors. | | **Karna InterTech Pvt. Ltd.** | Apr 2025 | Acquisition of gravity die-casting molds supplier, enabling **backward integration** in piston manufacturing and protecting IP. | These acquisitions form a **"plastics + EV" growth engine**, creating synergies in lightweighting, EV systems, and high-margin precision components. --- ### **Technology & Innovation Edge** - **DSIR-recognized Technology Centre** in India supports end-to-end design, simulation, testing, and validation for next-gen engines and EV systems. - **Patents & R&D**: Two patents granted and four pending, including a **composite chromium plating with diamond particles** for enhanced piston ring durability. Active R&D in E100 fuel storage, hydrogen compatibility, and low-emission combustion. - **Fungible Production Lines**: Five assembly units (Ghaziabad, Alwar, Pune, Hosur, Becharji, Sahibabad, Gujarat) and **six manufacturing facilities**, with flexible capacity across product segments and vehicle types. - **Global Tech Collaborations**: - Kolbenschmidt (Germany) since 1972: piston manufacturing. - Honda Foundry (Japan) since 1989: piston design. - Riken Corp (Japan) since 1978: piston rings. - Fuji Oozx (Japan) since 1993: engine valves. - Recent tech imports: PVD coatings, FEA simulation, advanced alloys (KS312), and profile treatments. - **EV Tech Development**: - In-house **R&D center at EMFi (Coimbatore)** for BLDC, SRM, PMSM motors and controllers. - Localized “**Make in India**” motor production, with **80%+ domestic content** ambition. - New EMFi plant under construction for **mid-drive motor ramp-up**, operational by mid-2025. --- ### **Growth Drivers & Market Positioning** #### **1. Aftermarket Strength** - Accounts for ~25–26% of revenue. - Driven by rising Indian vehicle park (from 1M to 4–5M vehicles in 10 years) and a **120–130 million-unit installed base**. - Customers increasingly prefer **genuine SPR/USHA parts** over low-quality alternatives (e.g., failing Chinese pistons). - **1,200+ distribution partners** and **22 logistics hubs** across India and 45+ countries. #### **2. Export Resilience & Global Position** - Exports: ~19% of revenue (FY23), primarily to Europe (largest), US, and UK. - Serves Tier 1s and OEMs like **Volkswagen, BMW, Honda, Cummins, Caterpillar, Suzuki, Denso, Mitsubishi, Ashok Leyland, Tata, Maruti, Mahindra**. - Despite **20–22% export drop in 2024–25 due to geopolitical tensions**, SPRL mitigated loss via entry into **snowmobiles, marine, and compressors**, limiting decline to 4–5%. - Positioned to benefit from **“China plus one” sourcing** and India’s rise as a global auto export hub. #### **3. OEM Strategy & New Platform Wins** - Securing early design-phase involvement in **new vehicle platforms** with key customers. - Collaborating on **ground-up product development**, moving from component to **system-level supplier**. - Supplying **conrods, valve seats, and guides** as integrated packages—increasing value per vehicle. - Strong engagement in hybrid platforms, as hybrids still require advanced ICE components. #### **4. EV Ambitions** - **SPR EMFi** product range: 250W–300kW motors (hub & mid-drive), targeting e-2Ws, e-3Ws, LTVs, and buses. - Focused on **India-specific solutions** (heat, terrain, load conditions) with ground-up design. - Plans to scale to **500,000+ motors and controllers annually**. - **Capex of ₹700 million** committed for Coimbatore EV plant, supported by MoU with Tamil Nadu government. --- ### **Financial & Operational Highlights** - **Capex Investments**: Over **₹550 crores** in past 5 years, focused on automation, digitization (Industry 4.0), debottlenecking, and new facilities. - **High Precision Plastics Business**: - Operates **250–300 injection molding machines** across TPIPL and TGPEL. - EBITDA margin of **~23%**, ROCE ~24%, expected to be **EPS-accretive immediately**. - Supplies to **Continental, Motherson, Denso, Havells, Gillette, Kohler, Nidec, Schaeffler**. - **Geographic Reach**: Presence in **45+ countries**, with long-term supply contracts securing stable demand.