Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Shyam Metalics & Energy Ltd

SHYAMMETL
NSE
883.70
0.68%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Shyam Metalics & Energy Ltd

SHYAMMETL
NSE
883.70
0.68%
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
24,667Cr
Close
Close Price
883.70
Industry
Industry
Steel Products
PE
Price To Earnings
25.37
PS
Price To Sales
1.41
Revenue
Revenue
17,447Cr
Rev Gr TTM
Revenue Growth TTM
19.43%
PAT Gr TTM
PAT Growth TTM
6.57%
Peer Comparison
How does SHYAMMETL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SHYAMMETL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
3,4283,3332,9413,3153,6063,6123,6343,7564,1394,4194,4674,421
Growth YoY
Revenue Growth YoY%
20.03.4-4.713.55.28.423.613.314.822.422.917.7
Expenses
ExpensesCr
3,0012,9192,6342,9083,1653,1243,2253,3013,6243,8393,9283,934
Operating Profit
Operating ProfitCr
427414307407442488409456515580539487
OPM
OPM%
12.512.410.412.312.313.511.312.112.413.112.111.0
Other Income
Other IncomeCr
233038405151725154546952
Interest Expense
Interest ExpenseCr
393735402229304144405051
Depreciation
DepreciationCr
137158177182139136144203229205211218
PBT
PBTCr
275249133226332374307263297389347270
Tax
TaxCr
2147-34910011298916677988773
PAT
PATCr
254202482126220276216197220291260198
Growth YoY
PAT Growth YoY%
-41.4-51.2334.694.2-13.436.8-55.356.80.15.320.80.1
NPM
NPM%
7.46.116.43.86.17.75.95.35.36.65.84.5
EPS
EPS
10.07.918.94.97.99.97.87.17.910.49.47.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3,7474,6064,3636,29710,39412,65813,19515,13817,447
Growth
Revenue Growth%
22.9-5.344.365.121.84.214.715.3
Expenses
ExpensesCr
3,0463,6623,7174,9037,79411,15911,62513,27215,326
Operating Profit
Operating ProfitCr
7019456461,3942,6001,4991,5701,8662,121
OPM
OPM%
18.720.514.822.125.011.811.912.312.2
Other Income
Other IncomeCr
8078322460105159231229
Interest Expense
Interest ExpenseCr
496486622393133144185
Depreciation
DepreciationCr
215195297300272474656711862
PBT
PBTCr
5177642951,0552,3641,0379401,2411,303
Tax
TaxCr
-11127-45211640193-89332334
PAT
PATCr
5286373408441,7248431,029909969
Growth
PAT Growth%
20.6-46.5147.9104.4-51.122.0-11.66.5
NPM
NPM%
14.113.87.813.416.66.77.86.05.5
EPS
EPS
18.225.914.636.168.933.136.532.734.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
47234234234255255278278278
Reserves
ReservesCr
1,8072,2562,5923,4005,5807,0219,36910,27510,735
Current Liabilities
Current LiabilitiesCr
1,0021,0321,7071,4322,1503,5393,6734,6045,625
Non Current Liabilities
Non Current LiabilitiesCr
405527667350437446433433432
Total Liabilities
Total LiabilitiesCr
3,4714,0525,2045,4208,42511,64714,42416,31617,912
Current Assets
Current AssetsCr
1,4951,7872,5852,7394,6744,2185,0885,5306,287
Non Current Assets
Non Current AssetsCr
1,9762,2662,6192,6813,7517,4289,33610,78611,625
Total Assets
Total AssetsCr
3,4714,0525,2045,4208,42511,64714,42416,31617,912

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
247457851,0561,5611,5181,7941,964
Investing Cash Flow
Investing Cash FlowCr
-142-567-277-499-1,800-1,944-2,762-1,904
Financing Cash Flow
Financing Cash FlowCr
-162112212-423167424916-36
Net Cash Flow
Net Cash FlowCr
-33220134-72-1-5124
Free Cash Flow
Free Cash FlowCr
144-32-223695621-386-93-184
CFO To PAT
CFO To PAT%
46.871.725.0125.290.5180.0174.4216.0
CFO To EBITDA
CFO To EBITDA%
35.248.313.275.860.0101.3114.3105.3

Ratios

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00009,2346,72516,49023,839
Price To Earnings
Price To Earnings
0.00.00.00.05.37.915.926.2
Price To Sales
Price To Sales
0.00.00.00.00.90.51.31.6
Price To Book
Price To Book
0.00.00.00.01.60.91.72.3
EV To EBITDA
EV To EBITDA
0.60.61.80.33.65.110.813.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
36.739.538.639.139.329.128.227.7
OPM
OPM%
18.720.514.822.125.011.811.912.3
NPM
NPM%
14.113.87.813.416.66.77.86.0
ROCE
ROCE%
24.226.39.325.237.413.410.512.2
ROE
ROE%
28.525.612.023.229.611.610.78.6
ROA
ROA%
15.215.76.515.620.57.27.15.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **1. Company Overview** Shyam Metalics & Energy Limited (SMEL) is one of India’s leading **integrated multi-metal producers**, operating across the **carbon steel, stainless steel, ferro alloys, aluminium foil, and energy** segments. With a strong focus on **vertical integration**, **value-added products**, and **cost leadership**, SMEL has evolved into the **6th largest metal producer in India** and is among the country’s top players in pellet and ferro alloy production. - **Headquarters**: Kolkata, West Bengal - **Founded**: 2002 - **IPO Listed**: 2021 - **Market Capitalization (as of Sep 2025)**: ₹26,351 crores - **Credit Rating**: CRISIL AA/Positive (Long-term); A1+ (Short-term) — among the highest in the Indian steel sector - **Leadership**: Mr. B. Bhushan (Chairman & Managing Director) - **Employees**: Over 17,000 (Q1 FY26) - **Operations Across**: 8 manufacturing units in **West Bengal, Odisha, Jharkhand, and Madhya Pradesh** - **Exports**: To **25+ countries** including USA, Japan, Italy, Nepal, and Bangladesh, contributing ~10–11% of revenue --- ### **2. Core Business Segments & Production Capacity** SMEL operates on a fully **"Ore to Metal"** integrated model, with backward and forward linkages across the steel value chain. As of **Oct 2025**, the company’s **total installed metal production capacity** stands at **15.13 million tonnes per annum (MTPA)**. | **Product Segment** | **Installed Capacity (MTPA)** | **Key Applications** | |-------------------------------|-------------------------------|----------------------| | Iron Ore Pellets | 6.00 | Used internally in sponge iron production and external sales | | Sponge Iron (Coal-based) | ~3.05 | Largest in India by capacity | | Billets | 2.01 | Feedstock for TMT bars, structural steel | | TMT Bars & Structural Products | ~1.0 | Construction, infrastructure | | Wire Rods | 0.92 | Nails, fencing, electrical applications | | Ferro Alloys | 0.22 | Enhances steel strength and corrosion resistance | | Stainless Steel | 0.27+ | Automotive, kitchenware, medical, construction | | Aluminium Foil | 0.042 (42,000 TPA) | Food packaging, pharma, EV battery foils | SMEL is also a **leading ferro alloy producer in India** (CRISIL report) and one of the **largest exporters of aluminium foil**, with over **60% of output exported**, primarily to the US and EU. --- ### **3. Strategic Initiatives & Growth Projects (2024–2026)** #### **A. Cold Rolling Mill & Flat Steel Expansion (Jamuria, WB)** - A **greenfield Cold Rolling Mill (CRM)** began Phase I operations in **September 2024** at Jamuria, West Bengal. - Operated via wholly owned subsidiary **Shyam Metalics Flat Products Pvt Ltd**, approved under **Government’s Production Linked Incentive (PLI) Scheme**. - **Project Capex**: ₹603 crores (₹480 crore already invested) - **Products**: Galvanized Iron/Steel (GI/GL) coils and **Pre-Painted Galvalume (PPGL)** coils. - **Annual Capacity**: 400,000 tonnes - **Expected Contribution**: 8–10% of revenue and EBITDA within **2–3 years** - Positioned to serve **affordable housing (PMAY), warehouses, and infrastructure** in Eastern & Northeast India #### **B. Entry into B2C via SEL Tiger Roofing Sheets** - **Brand Launch**: Premium **SEL Tiger Roofing** portfolio in multiple tiers: - **Royale** – Ultra-premium color-coated sheets - **Elite** – Premium color-coated sheets - **Azure** – Galvalume (wider sheets) - **Alfa** – Galvalume (narrow sheets) - **Color-coated plant operational** since Nov 2024 at Jamuria - Reflects a strategic pivot from **B2B to B2C**, enhancing brand recall and higher-margin sales - **CR Coil/Sheet Volumes**: Up **20.77% QoQ** (Oct 2025); MoM volume ↑ 1.54% in Aug FY26 #### **C. Stainless Steel Expansion** - **Entry via Acquisition** of **Mittal Corp (Rs. 351 crore, Oct 2023)** in Pithampur, MP - Installed capacity: **150,000 TPA of finished stainless steel** using **Danieli technology** - Products: **200, 300, 400 series** wire rods, bright bars - **Target**: Expand to **650,000 TPA by FY29**, with plans for **hot-rolled flat products and CRM stainless steel** - Leverages **self-sufficiency in ferro alloys, captive power, and iron ore fines** #### **D. Aluminium & EV Battery Foil** - **Aluminium Foil Plant** (Pakuria, WB & Giridih, Jharkhand) with capacity of **42,000 TPA** (including expansion) - Produces **battery-grade aluminium foil (12–20 microns)** for **Lithium-ion batteries** - **EV Battery Foil Facility**: Commissioned in FY25 (Rs. 26 crore investment), securing validation from domestic battery makers - **Target**: Become a key domestic supplier for **EV and clean energy ecosystem** #### **E. Greenfield Wagon Manufacturing (Kharagpur, WB)** - Under **Ramsarup Industries Ltd**, subsidiary of SMEL - **Capacity**: 4,800 wagons/year in **two phases**; Phase I to begin **March 2026** - **Product Range**: Flat, open, box, hopper, tank, and specialty wagons - Aligns with **'Make in India'** and **'Atmanirbhar Bharat'** initiatives - Estimated to increase Giridih operations' value by **~50%** #### **F. Ductile Iron Pipes (DIP) & Specialty Alloys** - **Ductile Iron Pipe Unit** launched (24,000 TPA) to tap into infrastructure and water management sectors - **Low-Carbon Ferrochrome (LCFC)** plant commissioned – high-margin product with **20–25% EBITDA margin** - Custom-formulated ferro alloys used by domestic and international steelmakers --- ### **4. Financial & Operational Strengths** - **Revenue (FY25)**: ₹15,137.50 crores - **Captive Power**: **467 MW**; **78–80% of power needs** met internally at ~₹2.40/kWh (vs. grid ₹3.10/kWh) - **Debt Management**: **De-leveraged balance sheet**, funded expansion entirely via **internal accruals** - **₹6,584 crores** capex executed by FY25 (66% of ₹10,025 crore roadmap) - Plans to grow high-margin value-added products to **80% of revenue mix** by FY27–28 - **EBITDA Projection (Post-FY27)**: ₹2,800–3,200 crores - **Revenue Outlook (Post-FY27)**: ₹22,000–23,000 crores --- ### **5. Key Strategic Differentiators** | **Aspect** | **Competitive Edge** | |-------------------------------|------------------------| | **Vertical Integration** | Captive sourcing of iron ore, ferro alloys, billets, power, and railway sidings | | **Energy Efficiency** | Waste heat recovery, AFBC boilers, 467 MW CHP, expanding to 697 MW | | **Logistics Advantage** | Rail sidings at Sambalpur, Jamuria; proximity to ports (Haldia, Paradip) | | **Product Diversification** | From pellets to branded roofing sheets, EV foils, and wagons | | **Capital Efficiency** | Brownfield expansions; capex funded internally; IRR threshold of 18% for new ventures | | **Technology & Digitization** | SAP S/4HANA on AWS, AI-enabled inspections, IoT-based predictive maintenance |