Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Shyam Telecom Ltd

SHYAMTEL
NSE
22.62
4.97%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Shyam Telecom Ltd

SHYAMTEL
NSE
22.62
4.97%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
25Cr
Close
Close Price
22.62
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
66.45%
Peer Comparison
How does SHYAMTEL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SHYAMTEL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
000020000400
Operating Profit
Operating ProfitCr
0000-20000-400
OPM
OPM%
Other Income
Other IncomeCr
100000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0000-20000-400
Tax
TaxCr
000000000000
PAT
PATCr
0000-2000-1-400
Growth YoY
PAT Growth YoY%
105.576.673.070.9-1,940.012.26.3-28.170.7-818.60.034.1
NPM
NPM%
EPS
EPS
0.1-0.4-0.4-0.3-1.7-0.4-0.4-0.4-0.5-3.5-0.4-0.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
324242442491000000
Growth
Revenue Growth%
-25.2-81.9-46.1-63.5-84.6-67.3-98.5-100.0
Expenses
ExpensesCr
3262464827159335325
Operating Profit
Operating ProfitCr
-2-3-4-3-7-8-3-3-5-3-2-5
OPM
OPM%
-0.6-1.4-9.9-13.8-78.7-609.2-631.8-45,775.0
Other Income
Other IncomeCr
-20134-53301000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
100000000000
PBT
PBTCr
-23-3-10-12-60-3-5-3-2-5
Tax
TaxCr
-100000010000
PAT
PATCr
-22-3-20-12-60-4-5-3-2-5
Growth
PAT Growth%
86.946.7108.8-9,072.552.691.9-673.6-33.835.841.2-183.5
NPM
NPM%
-6.8-1.2-3.50.6-141.4-434.0-107.9-56,884.4
EPS
EPS
-32.0-7.1-2.00.1-11.0-5.1-0.6-3.0-4.3-2.8-1.6-4.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111111111111111111111111
Reserves
ReservesCr
3-5-7-7-20-25-26-29-34-37-39-44
Current Liabilities
Current LiabilitiesCr
1578848494245424346464646
Non Current Liabilities
Non Current LiabilitiesCr
000000000000
Total Liabilities
Total LiabilitiesCr
1719452533431272523201813
Current Assets
Current AssetsCr
160864547282624222017151
Non Current Assets
Non Current AssetsCr
11876644322213
Total Assets
Total AssetsCr
1719452533431272523201813

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
3-1-12-4-60-2-1000
Investing Cash Flow
Investing Cash FlowCr
-52-155100000
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
-20-13100-1-1000
Free Cash Flow
Free Cash FlowCr
3-1-12-4-60-1-1000
CFO To PAT
CFO To PAT%
-12.342.6773.9-3,201.845.04.4322.817.81.1-5.31.0
CFO To EBITDA
CFO To EBITDA%
-136.635.4274.6133.880.83.155.122.21.1-5.81.1

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3134322489181181015
Price To Earnings
Price To Earnings
0.00.00.0173.80.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.10.10.71.01.06.541.01,119.0
Price To Book
Price To Book
2.25.58.35.8-1.0-0.6-1.2-0.6-0.4-0.4-0.5
EV To EBITDA
EV To EBITDA
-12.7-7.8-6.5-4.8-0.8-0.6-5.8-3.5-1.4-3.3-8.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
4.04.38.216.110.9-20.80.9123.4
OPM
OPM%
-0.6-1.4-9.9-13.8-78.7-609.2-631.8-45,775.0
NPM
NPM%
-6.8-1.2-3.50.6-141.4-434.0-107.9-56,884.4
ROCE
ROCE%
-159.3-52.0-35.58.4146.441.0-0.116.820.511.16.2
ROE
ROE%
-156.5-47.1-39.63.4147.041.33.220.121.211.96.6
ROA
ROA%
-12.9-3.1-3.00.3-35.8-18.9-1.7-14.7-21.4-16.0-10.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Shyam Telecom Limited is an Indian public limited company headquartered in **Jaipur, Rajasthan**. Historically a player in the telecommunications infrastructure space, the company currently operates as a **single-segment trading house** focused on the domestic Indian market. The company is presently in a transitional phase, managing significant legacy financial distress while attempting to pivot toward new opportunities within the evolving digital and electronics landscape. --- ### Core Business Model and Operational Structure The company’s current operations are streamlined into a singular business vertical focused on the procurement and distribution of electronics. * **Primary Activity**: Trading of **mobile accessories, home appliances**, and related electronic products. * **Geographic Focus**: Exclusively the **Indian domestic market**. * **Segment Reporting**: Operates as a **Single Segment** entity ("Trading in India") in compliance with **Ind AS 108**. * **Corporate Architecture**: The company has **no active subsidiaries, associates, or joint ventures**. Its former international arm, **Shyam Telecom Inc. (USA)**, was dissolved in **December 2015**, and the company is currently finalizing the administrative closure of that entity's accounts. * **Standards**: Financial reporting follows **Indian Accounting Standards (Ind AS)** and the **Companies Act, 2013**. --- ### Financial Performance and Solvency Status The company is currently facing severe financial headwinds, characterized by a lack of operational revenue and a deficit in net worth. #### Comparative Financial Summary | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Revenue from Operations** | **0.00** | **0.00** | **0.00** | | **Other Income** | **0.14** | **0.16** | **N/A** | | **Total Expenditure** | **1.88** | **3.00** | **N/A** | | **Net Loss** | **(1.84)** | **(3.13)** | **(4.87)** | | **Net Worth** | **Fully Eroded** | **Fully Eroded** | **Fully Eroded** | #### Capital and Liquidity Position * **Share Capital**: The **Authorised Share Capital** stands at **₹75 Crore**, while the **Paid-up Equity Capital** is **₹11.27 Crore** (comprising **1,12,70,000 shares** at **₹10 par value**). * **Asset-Liability Gap**: There is a critical mismatch in the balance sheet, with current liabilities exceeding total assets by **₹27.96 Crore** as of the latest reporting period. * **Going Concern Uncertainty**: Statutory auditors have issued a **Material Uncertainty Related to Going Concern** warning, noting that the company’s ability to continue depends on successfully identifying new revenue streams and settling legacy debts. * **Cost Management**: Management has successfully reduced total expenditure by **37%** year-on-year through stringent controls on administrative overheads and finance costs. --- ### Legacy Liabilities and Regulatory Settlements A significant portion of the company's balance sheet is occupied by long-standing, non-operational items that require regulatory clearance. | Item | Amount | Status/Action | | :--- | :--- | :--- | | **Customer Advances** | **₹42.82 Crore** | Long-overdue; classified as Other Current Liabilities. | | **Subsidiary Loans (STI)** | **₹28.10 Crore** | **100% provisioned**; awaiting **RBI approval** for final write-off. | | **Trade Payables** | **₹2.26 Crore** | Pending settlement with sundry creditors. | | **Contingent Liabilities** | **₹77.28 Lakhs** | Includes **₹29.28 Lakhs** in Income Tax demands and **₹48 Lakhs** in other claims. | --- ### Strategic Pivot and Market Outlook Shyam Telecom is monitoring the Indian telecom sector—the **second largest in the world**—to identify entry points for renewed growth. * **Diversification Strategy**: The company is actively in **negotiations with various vendors** to explore new business avenues and diversify its trading portfolio beyond basic accessories. * **Infrastructure Alignment**: Strategy is informed by the Department of Telecommunications (DoT) **December 2024** targets, which include **100% village broadband connectivity**, **70% tower fiberisation**, and a **50 lakh km** optic fiber rollout. * **Technology Evolution**: Management is tracking the shift from **5G to 6G**, specifically the demand for **advanced radio frequency (RF)** and **millimeter-wave chips**. * **Manufacturing Incentives**: The company is evaluating opportunities under the **₹12,195 Crore (US$ 1.65 billion) PLI Scheme** for telecom and networking products. * **Rural Growth**: Leveraging the rise in rural tele-density (**58.56%**) and the massive surge in wireless data usage (reaching **47,629 petabytes** by Q2 FY24). --- ### Governance and Management Oversight The company maintains a governance structure designed to meet SEBI requirements despite its operational challenges. * **Board Composition**: Comprises **one Executive Director** and **seven Non-Executive Directors**. * **Independence**: **50%** of the board consists of **Independent Directors**. * **Key Leadership**: **Mr. Sunil Rai** was appointed as an **Independent Director** in **September 2024** for a **5-year term**. He brings **37 years** of experience in telecom, infrastructure, and manufacturing. * **Compliance Monitoring**: Trading windows are strictly regulated, with the current window closed through **November 2025** pending financial disclosures. * **Related Party Framework**: The company maintains arm's-length relationships with entities like **Vihaan Networks** and **Think of US India** for potential goods and services, and pays a combined **₹24 Lacs** annually in rent to **Intercity Cables** and **Shyam Communication Systems**. --- ### Risk Matrix and Mitigation Challenges Investors should note the following high-impact risks: * **Financial Risk**: Persistent cash losses (**₹183.75 Lacs** in FY25) and un-hedged **Foreign Currency Risks**. * **Regulatory Risk**: The company recently faced fines from **NSE** and **BSE** regarding **Regulation 17(1A)** of SEBI (LODR) for the age-related tenure of an independent director. * **Operational Risk**: The telecom sector faces high capital intensity and a shortage of talent in advanced fields like **Edge Computing** and **AI**. * **Cybersecurity**: Increasing threats from **DDoS attacks** and data breaches as the industry adopts **Generative AI** and high-speed data networks. * **Competitive Pressure**: Intense competition from **OTT players** and satellite-based connectivity providers may impact the viability of traditional telecom trading models.