Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Sicagen India Ltd

SICAGEN
NSE
53.55
0.19%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Sicagen India Ltd

SICAGEN
NSE
53.55
0.19%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
212Cr
Close
Close Price
53.55
Industry
Industry
Trading
PE
Price To Earnings
12.06
PS
Price To Sales
0.22
Revenue
Revenue
947Cr
Rev Gr TTM
Revenue Growth TTM
10.00%
PAT Gr TTM
PAT Growth TTM
8.25%
Peer Comparison
How does SICAGEN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SICAGEN
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
227166180228221232198210252205227264
Growth YoY
Revenue Growth YoY%
-27.91.6-26.7-11.8-2.739.59.8-7.813.8-11.914.725.9
Expenses
ExpensesCr
216158175222213223189203241195218255
Operating Profit
Operating ProfitCr
118558987111099
OPM
OPM%
5.05.12.82.33.84.04.23.34.34.84.03.5
Other Income
Other IncomeCr
811312342223
Interest Expense
Interest ExpenseCr
332333333333
Depreciation
DepreciationCr
422232224222
PBT
PBTCr
1352346666667
Tax
TaxCr
211102212222
PAT
PATCr
1141235444545
Growth YoY
PAT Growth YoY%
171.167.439.8-32.8-72.326.3218.581.028.1-5.40.017.4
NPM
NPM%
4.92.30.71.01.42.12.12.01.62.21.81.9
EPS
EPS
2.81.00.30.60.81.21.11.11.01.11.01.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
645601716738820699542836895795892947
Growth
Revenue Growth%
4.0-6.819.23.111.2-14.8-22.554.47.1-11.212.16.2
Expenses
ExpensesCr
639608713737819688533814869768856908
Operating Profit
Operating ProfitCr
5-73111182227273639
OPM
OPM%
0.8-1.20.50.10.21.61.62.63.03.44.04.1
Other Income
Other IncomeCr
15181515171180157109
Interest Expense
Interest ExpenseCr
667999569111112
Depreciation
DepreciationCr
5545610101111101111
PBT
PBTCr
9-182331522142425
Tax
TaxCr
1-20133564378
PAT
PATCr
817100-3-118111718
Growth
PAT Growth%
-44.4-86.0589.6-84.3-88.7176.9-988.980.93,021.3-41.062.62.8
NPM
NPM%
1.20.21.00.20.00.1-0.6-0.12.01.31.91.9
EPS
EPS
1.70.31.90.30.00.1-0.8-0.14.52.64.34.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
404040404040404040404040
Reserves
ReservesCr
439443345353343336355383400420444478
Current Liabilities
Current LiabilitiesCr
8687152178272190130219173246220291
Non Current Liabilities
Non Current LiabilitiesCr
464934333040211617181821
Total Liabilities
Total LiabilitiesCr
610619578604685605546656629723722830
Current Assets
Current AssetsCr
230247306342483396335439412503501593
Non Current Assets
Non Current AssetsCr
380372273262201209212217218221221237
Total Assets
Total AssetsCr
610619578604685605546656629723722830

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
2-3-41-1220-3731-2152533
Investing Cash Flow
Investing Cash FlowCr
29511-545-1718-4-3-14
Financing Cash Flow
Financing Cash FlowCr
-11422-4-12-18-12-18-13-20-17
Net Cash Flow
Net Cash FlowCr
-610-13-53-103-2-322
Free Cash Flow
Free Cash FlowCr
4-8-64-2563-422913112233
CFO To PAT
CFO To PAT%
32.6-310.4-558.7-1,020.915,084.6-10,258.3-965.6250.883.4233.8195.6
CFO To EBITDA
CFO To EBITDA%
47.045.9-1,245.1-1,151.01,361.8-326.2364.8-7.056.090.694.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
496610214395345787120234244
Price To Earnings
Price To Earnings
8.162.013.6124.5803.396.00.00.06.722.214.3
Price To Sales
Price To Sales
0.10.10.10.20.10.10.10.10.10.30.3
Price To Book
Price To Book
0.10.10.30.40.30.10.10.20.30.50.5
EV To EBITDA
EV To EBITDA
14.4-13.351.0219.196.810.111.97.08.011.39.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
10.29.511.911.710.911.311.99.09.610.611.4
OPM
OPM%
0.8-1.20.50.10.21.61.62.63.03.44.0
NPM
NPM%
1.20.21.00.20.00.1-0.6-0.12.01.31.9
ROCE
ROCE%
2.81.03.02.22.42.61.52.15.44.25.6
ROE
ROE%
1.60.21.90.30.00.1-0.8-0.14.02.33.5
ROA
ROA%
1.20.21.30.20.00.1-0.6-0.12.81.42.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Sicagen India Limited is a diversified Indian industrial conglomerate with a significant international footprint. The company operates across a broad spectrum of sectors, including **trading, manufacturing, and specialized engineering services**. With a network of **15 branches** across India and a major manufacturing presence in **Singapore**, Sicagen serves critical industries such as power generation, oil and gas, pharmaceuticals, and construction. The company is currently undergoing a strategic transformation, pivoting toward high-growth manufacturing segments like **HDPE packaging** while streamlining its portfolio through divestments and corporate amalgamations. --- ### **Core Business Segments & Operational Infrastructure** Sicagen’s business model is bifurcated into two primary engines: **Trading** (Building Materials and Power Systems) and **Manufacturing** (Industrial Packaging, Specialty Chemicals, and Cables). #### **1. Trading & Distribution Division** This segment leverages long-standing partnerships with industry leaders to supply essential infrastructure components. * **Building Materials:** Distribution of MS/GI pipes, TMT steel rebars, PVC/UPVC pipes, electrical cables, and construction chemicals. Key partners include **TATA Steel, Jindal Pipes, and Finolex**. * **Power & Control Systems:** Acts as an authorized service center for **WOODWARD** governors. This division handles the sales, upgrades, and servicing of governing systems, **Eaton** switchgears, and automation solutions. It recently expanded its geographic footprint into **Odisha, Karnataka, and Telangana**. #### **2. Manufacturing & Engineering Division** * **Industrial Packaging:** Operates a drum manufacturing facility in **Minjur, Chennai**, producing mild steel drums and barrels for lubricants, chemicals, and food products. * **Specialty Chemicals:** Based in **Tuticorin**, this unit provides water treatment and process improvement solutions for refineries and petrochemical plants. * **Cables (International):** Conducted through **Wilson Cables Pte Ltd** in Singapore, manufacturing premium industrial cables at the **Jurong Industrial Estate**. * **Steel Fabrication:** Following the merger of **Danish Steel**, the company operates a precision fabrication unit in **Bengaluru** specializing in carbon steel and aluminum. * **Boat Building:** An engineering division located in **Pondicherry** focused on specialized marine craft. --- ### **Strategic Realignment & Growth Roadmap** The company is actively restructuring its portfolio to focus on high-margin, sustainable business lines. * **The HDPE Expansion Project:** To diversify beyond traditional steel barrels, Sicagen is investing **₹12 Crores** to set up a manufacturing unit for **HDPE (High-Density Polyethylene) barrels**. The facility will have a capacity of **~200,000 barrels per annum (210 Liters)**. Completion is targeted within **10 to 12 months** of the August 2025 commencement. * **Corporate Amalgamation:** The company successfully merged its subsidiary, **Danish Steel Cluster Private Limited**, into the parent entity. The **NCLT** approved this in **May 2024** (with a retrospective appointed date of **October 1, 2021**) to rationalize management and pool resources. * **Strategic Divestment:** In **November 2024**, the Board approved the sale of the **defoamer business** (part of the Specialty Chemicals division) to Pennwhite India Pvt Ltd for **₹2.50 Crores**, a move completed in **February 2025**. * **Generational Leadership:** The appointment of **fourth-generation promoter** Mrs. Devaki Ashwin Muthiah to the Board in **August 2024** signals a renewed focus on global growth across **India, Singapore, and the UK**. --- ### **Financial Performance & Capital Structure** Sicagen has maintained a steady financial trajectory, supported by a diversified revenue base and disciplined capital management. #### **Consolidated Financial Summary** | Metric (₹ Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Total Revenue** | **899.94** | **802.55** | **903.49** | | **Profit Before Tax (PBT)** | **24.18** | **13.84** | **21.64** | #### **Segment Revenue Breakdown (FY 2024-25)** * **Building Materials:** **₹437.44 Crore** (PBT: **₹2.02 Crore**) * **Power & Control Systems:** **₹48.35 Crore** (PBT: **₹9.56 Crore**) * **Industrial Packaging:** **₹39.86 Crore** (PBT: **₹6.55 Crore**) * **Wilson Cables (Singapore):** **₹353.34 Crore** (PBT: **₹4.13 Crore**) #### **Shareholder Returns & Credit Profile** * **Dividend:** The Board recommended a **10% Equity Dividend (₹1.00 per share)** for FY 2024-25. * **Credit Ratings (Acuite, Feb 2025):** * Long Term: **ACUITE BBB | Stable** * Short Term: **ACUITE A3+** * **Liquidity:** The company maintains undrawn facilities of **₹131.81 Crore** (including **₹75 Crore** in Term Loans) and a treasury buffer covering **60 days** of operational expenses. --- ### **Risk Profile & Mitigation Strategies** Sicagen manages a complex risk landscape involving commodity volatility, regulatory shifts, and legacy legal matters. #### **Market & Operational Risks** * **Steel Price Volatility:** The Building Materials segment faces pressure from **uncontrolled steel imports from China**, which depresses domestic prices. Sicagen mitigates this by diversifying into **HDPE packaging** and consolidating warehouse operations. * **Credit Risk:** Rated as **moderate**. The company serves PSUs and large corporates with an average project cycle of **12 months**. It employs an **Expected Credit Loss (ECL)** model, with an allowance of **₹8.03 Crore** as of March 2025. #### **Regulatory & Legal Contingencies** The company is currently contesting several tax demands and navigating new legislative frameworks: * **Labour Codes:** The **November 2025** notification of new Labour Codes resulted in an exceptional impact of **₹31 Lakhs** due to revised wage definitions. * **Tax Disputes:** * **Income Tax (AY 2011-12):** **₹16.99 Crore** (Pending in High Court). * **Income Tax (AY 2009-10):** **₹2.00 Crore** (Pending in High Court). * **Income Tax (AY 2015-16):** **₹39 Lakhs** (Pending with CIT(A)). * **Subsidiary Restructuring:** **Wilson Far East Private Limited** is currently undergoing liquidation, with accounts prepared on a **realizable value basis**. --- ### **Investment Thesis: Key Drivers** 1. **Infrastructure Tailwinds:** Leveraging India’s projected **11.4% CAGR** in infrastructure CAPEX (2021-2026) to drive the Building Materials and Power Systems divisions. 2. **Manufacturing Pivot:** The shift toward **HDPE barrels** addresses the rising demand for sustainable, corrosion-resistant packaging in the chemical and food sectors. 3. **Global Footprint:** Strong revenue contribution from the Singapore-based **Wilson Cables** provides a natural hedge and exposure to international markets. 4. **Operational Efficiency:** The merger of **Danish Steel** and the divestment of non-core assets like the defoamer business demonstrate a commitment to a leaner, more profitable corporate structure.