Login
Home
Charts
Search
Watchlist
Products

Sicagen India Ltd

SICAGEN·NSE
52.05-0.33%Tue, 22 Sept '26 14:13

Sicagen India Ltd

SICAGEN
NSE
52.05
-0.33%
|Tue, 22 Sept '26 14:13
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
206Cr
Close
Close Price
52.05
Industry
Industry
Trading
PE
Price To Earnings
10.07
PS
Price To Sales
0.20
Revenue
Revenue
1,055Cr
Rev Gr TTM
Revenue Growth TTM
22.14%
PAT Gr TTM
PAT Growth TTM
21.42%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
180228221232198210252205227264278286
Growth YoY
Revenue Growth YoY%
-26.7-11.8-2.739.59.8-7.813.7-11.914.725.910.539.8
Expenses
ExpensesCr
175222213223189203241195218255267274
Operating Profit
Operating ProfitCr
5589871110991112
OPM
OPM%
2.82.33.84.04.23.34.24.84.03.54.04.3
Other Income
Other IncomeCr
131234222332
Interest Expense
Interest ExpenseCr
233333333343
Depreciation
DepreciationCr
223222422242
PBT
PBTCr
234666666769
Tax
TaxCr
110221222222
PAT
PATCr
123544454547
Growth YoY
PAT Growth YoY%
39.8-32.8-72.326.3218.581.028.1-5.40.017.412.352.6
NPM
NPM%
0.71.01.42.12.12.01.62.21.81.91.62.4
EPS
EPS
0.30.60.81.21.11.11.01.11.01.31.11.8
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
180228221232198210252205227264278286
Growth YoY
Revenue Growth YoY%
-26.7-11.8-2.739.59.8-7.813.7-11.914.725.910.539.8
Expenses
ExpensesCr
175222213223189203241195218255267274
Operating Profit
Operating ProfitCr
5589871110991112
OPM
OPM%
2.82.33.84.04.23.34.24.84.03.54.04.3
Other Income
Other IncomeCr
131234222332
Interest Expense
Interest ExpenseCr
233333333343
Depreciation
DepreciationCr
223222422242
PBT
PBTCr
234666666769
Tax
TaxCr
110221222222
PAT
PATCr
123544454547
Growth YoY
PAT Growth YoY%
39.8-32.8-72.326.3218.581.028.1-5.40.017.412.352.6
NPM
NPM%
0.71.01.42.12.12.01.62.21.81.91.62.4
EPS
EPS
0.30.60.81.21.11.11.01.11.01.31.11.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
6017167388206995428368957958919731,055
Growth
Revenue Growth%
-6.819.23.111.2-14.8-22.554.47.1-11.212.19.222.1
Expenses
ExpensesCr
6087137378196885338148697688569341,013
Operating Profit
Operating ProfitCr
-7311118222727353942
OPM
OPM%
-1.20.50.10.21.61.62.63.03.43.94.04.0
Other Income
Other IncomeCr
18151517118015711910
Interest Expense
Interest ExpenseCr
6799956911111312
Depreciation
DepreciationCr
54561010111110111111
PBT
PBTCr
-18233152214242528
Tax
TaxCr
-201335643778
PAT
PATCr
17100-3-11811171820
Growth
PAT Growth%
-86.0589.6-84.3-88.7176.9-988.980.93,021.3-41.062.65.621.4
NPM
NPM%
0.21.00.20.00.1-0.6-0.12.01.31.91.91.9
EPS
EPS
0.31.90.30.00.1-0.8-0.14.52.64.34.65.2
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
6017167388206995428368957958919731,055
Growth
Revenue Growth%
-6.819.23.111.2-14.8-22.554.47.1-11.212.19.222.1
Expenses
ExpensesCr
6087137378196885338148697688569341,013
Operating Profit
Operating ProfitCr
-7311118222727353942
OPM
OPM%
-1.20.50.10.21.61.62.63.03.43.94.04.0
Other Income
Other IncomeCr
18151517118015711910
Interest Expense
Interest ExpenseCr
6799956911111312
Depreciation
DepreciationCr
54561010111110111111
PBT
PBTCr
-18233152214242528
Tax
TaxCr
-201335643778
PAT
PATCr
17100-3-11811171820
Growth
PAT Growth%
-86.0589.6-84.3-88.7176.9-988.980.93,021.3-41.062.65.621.4
NPM
NPM%
0.21.00.20.00.1-0.6-0.12.01.31.91.91.9
EPS
EPS
0.31.90.30.00.1-0.8-0.14.52.64.34.65.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
4040404040404040404040
Reserves
ReservesCr
443345353343336355383400420444455
Current Liabilities
Current LiabilitiesCr
87152178272190130219173246194225
Non Current Liabilities
Non Current LiabilitiesCr
4934333040211617181820
Total Liabilities
Total LiabilitiesCr
619578604685605546656629723696740
Current Assets
Current AssetsCr
247306342483396335439412503475528
Non Current Assets
Non Current AssetsCr
372273262201209212217218221221211
Total Assets
Total AssetsCr
619578604685605546656629723696740
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
4040404040404040404040
Reserves
ReservesCr
443345353343336355383400420444455
Current Liabilities
Current LiabilitiesCr
87152178272190130219173246194225
Non Current Liabilities
Non Current LiabilitiesCr
4934333040211617181820
Total Liabilities
Total LiabilitiesCr
619578604685605546656629723696740
Current Assets
Current AssetsCr
247306342483396335439412503475528
Non Current Assets
Non Current AssetsCr
372273262201209212217218221221211
Total Assets
Total AssetsCr
619578604685605546656629723696740

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-3-41-1220-3731-215253344
Investing Cash Flow
Investing Cash FlowCr
9511-545-1718-4-3-14-7
Financing Cash Flow
Financing Cash FlowCr
422-4-12-18-12-18-13-20-17-19
Net Cash Flow
Net Cash FlowCr
10-13-53-103-2-32218
Free Cash Flow
Free Cash FlowCr
-8-64-2563-42291311223338
CFO To PAT
CFO To PAT%
-310.4-558.7-1,020.915,084.6-10,258.3-965.6250.883.4233.8195.6244.5
CFO To EBITDA
CFO To EBITDA%
45.9-1,245.1-1,151.01,361.8-326.2364.8-7.056.090.695.5112.4
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-3-41-1220-3731-215253344
Investing Cash Flow
Investing Cash FlowCr
9511-545-1718-4-3-14-7
Financing Cash Flow
Financing Cash FlowCr
422-4-12-18-12-18-13-20-17-19
Net Cash Flow
Net Cash FlowCr
10-13-53-103-2-32218
Free Cash Flow
Free Cash FlowCr
-8-64-2563-42291311223338
CFO To PAT
CFO To PAT%
-310.4-558.7-1,020.915,084.6-10,258.3-965.6250.883.4233.8195.6244.5
CFO To EBITDA
CFO To EBITDA%
45.9-1,245.1-1,151.01,361.8-326.2364.8-7.056.090.695.5112.4

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6610214395345787120234244169206
Price To Earnings
Price To Earnings
62.013.6124.5803.396.06.722.214.39.410.1
Price To Sales
Price To Sales
0.10.10.20.10.10.10.10.10.30.30.20.2
Price To Book
Price To Book
0.10.30.40.30.10.10.20.30.50.50.30.4
EV To EBITDA
EV To EBITDA
-13.351.0219.196.810.111.97.08.011.39.26.26.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
8.310.210.610.010.311.08.38.69.610.110.310.3
OPM
OPM%
-1.20.50.10.21.61.62.63.03.43.94.04.0
NPM
NPM%
0.21.00.20.00.1-0.6-0.12.01.31.91.91.9
ROCE
ROCE%
1.03.02.22.42.61.52.15.44.25.65.85.8
ROE
ROE%
0.21.90.30.00.1-0.8-0.14.02.33.53.63.6
ROA
ROA%
0.21.30.20.00.1-0.6-0.12.81.42.52.42.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6610214395345787120234244169206
Price To Earnings
Price To Earnings
62.013.6124.5803.396.06.722.214.39.410.1
Price To Sales
Price To Sales
0.10.10.20.10.10.10.10.10.30.30.20.2
Price To Book
Price To Book
0.10.30.40.30.10.10.20.30.50.50.30.4
EV To EBITDA
EV To EBITDA
-13.351.0219.196.810.111.97.08.011.39.26.26.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
8.310.210.610.010.311.08.38.69.610.110.310.3
OPM
OPM%
-1.20.50.10.21.61.62.63.03.43.94.04.0
NPM
NPM%
0.21.00.20.00.1-0.6-0.12.01.31.91.91.9
ROCE
ROCE%
1.03.02.22.42.61.52.15.44.25.65.85.8
ROE
ROE%
0.21.90.30.00.1-0.8-0.14.02.33.53.63.6
ROA
ROA%
0.21.30.20.00.1-0.6-0.12.81.42.52.42.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Sicagen India is a diversified industrial house that started as a logistics company and transformed into a multi-engine conglomerate - it now distributes building materials, services power-plant controls, makes steel drums, formulates water-treatment chemicals, builds boats, and manufactures premium cables in Singapore. The recurring pattern is simple: the company finds a niche where it can be a trusted middleman or a specialised manufacturer, ties itself to global brands or government customers, and then uses the cash from its largest engine to fund smaller, adjacent bets. That is how a Chennai-headquartered firm with 288 permanent employees came to run 15 branches across India and a factory in Singapore, all held together by an Oracle ERP system and a promoter group with deep roots in petrochemicals. # Business segments Six engines at different stages - a building-materials distribution cash cow, a niche power-systems service franchise, two small-batch manufacturing units, a dormant boat yard, and a Singapore cable subsidiary that is the group's single largest revenue contributor - each built on exclusive partnerships or PSU contracts. ## 1. Building Materials: the group's distribution backbone **A single-window distributor that stocks everything from steel pipes to light switches, selling to construction projects through 15 branches - it is the trading muscle that funds everything else.** - **One roof, many brands** - the division stocks MS/GI pipes, TMT steel rebars, PVC pipes, roofing sheets, electrical cables, paints, and switchgears from manufacturers like TATA Steel, Jindal Pipes, Finolex Cables, and Crompton, so a contractor can source an entire building's shell and wiring from one supplier. - **Channel finance locks in suppliers** - the company uses credit lines from Axis Bank and Tata Capital specifically to pay Tata Steel and Finolex quickly, which keeps the manufacturers happy and the goods flowing without straining Sicagen's own balance sheet. - **Construction demand is the tide** - roughly 65 to 75% of India's cement demand comes from housing, and government programmes like PMAY and the Smart Cities Mission pull through the same pipes, steel, and cables that Sicagen stocks. - **Cheap imports squeeze the middle** - uncontrolled steel imports from China and domestic price declines compress margins, so the division responds by consolidating warehouses, moving to larger facilities, and sweating inventory harder rather than chasing volume. ## 2. Cable Manufacturing - Wilson Cables: the Singapore premium play **A wholly owned subsidiary making high-specification industrial cables in Singapore - it is the group's single largest revenue engine, yet operates entirely offshore.** - **Premium cables for critical jobs** - Wilson Cables manufactures cables for industrial and other critical applications where failure is not an option, selling from its Singapore base into markets that demand higher specifications. - **A subsidiary with its own subsidiary** - Wilson Cables owns Wilson Far East Private Ltd, a general trading vehicle incorporated in 2018 with just SGD 10,000 in capital, though that step-down unit is now being wound down. - **Standalone and self-contained** - the Singapore operation runs with its own sales facilities and management, contributing revenue that is multiples of any single Indian division without drawing on the domestic distribution network. ## 3. Power & Control Systems: the exclusive service franchise **India's only authorised Woodward service centre - a three-decade-old repair-and-upgrade business that keeps turbines and generators running, with a captive customer base no competitor can touch.** - **The Woodward lock-in** - as the exclusive authorised service provider in India for Woodward Governors of the USA, the division is the only place a power plant or refinery can go for genuine service, which creates a recurring revenue stream from service contracts and field support. - **More brands on the same shelf** - partnerships with Norgren, Eaton, ABB for switchgear and motors, and Danfoss for drives let the division sell complementary products to the same plant managers who already trust it with their governors. - **Expanding the geographic footprint** - the division is pushing electric switchgear into Odisha, Karnataka, and Telangana, and adding automation and instrumentation products from global companies to become a broader solutions provider rather than just a repair shop. ## 4. Industrial Packaging: the steel-drum factory **A small-batch manufacturer of mild-steel barrels for oil, chemicals, and fruit pulp - a steady PSU-supply business that is now betting on plastic.** - **Drums that handle anything** - the division makes MS drums and barrels in sizes like 210 litres and 20-25 litres that carry lubricant oil, hazardous chemicals, bitumen, and fruit pulp, with steel that shrugs off thermal shocks and prevents spills. - **Plastic is the next act** - the company has proposed a Rs. 12 Crore capex to set up an HDPE barrel plant with an annual capacity of around 2,00,000 barrels of 210 litres, targeting a nine-month commissioning timeline. ## 5. Specialty Chemicals: the water-treatment niche **A small-scale formulator of boiler and cooling-tower chemicals that wins repeat orders from power stations and fertiliser plants by solving specific process problems.** - **Chemicals that keep plants running** - the division makes biocides, coagulants, corrosion inhibitors, and defoamers for boilers, cooling towers, and effluent treatment, serving industries from petrochemicals to pharmaceuticals. - **Named customers, repeat business** - it has supplied cooling-water treatment chemicals to NLC and APPGC, defoamers to Coromandel Fertilizers and SPIC for their phosphoric acid plants, and boiler chemicals to FACT and Mettur Thermal Power Station, building a roster of sticky industrial clients. - **A new plant and a new product** - the division shifted manufacturing from Pondicherry to a new facility at Tuticorin, commissioned a unit at Duhai near Ghaziabad to serve North Indian sugar plants, and developed a new anticaking agent that won commercial orders after successful trials. ## 6. Engineering: the dormant boat yard **A boat-building division that delivered deep-sea fishing vessels for the government but has since gone quiet - it exists on the books with no recent revenue.** - **Built boats for fishermen** - the division won orders from the Ministry of Fisheries to construct deep-sea fishing boats, successfully delivering eight vessels to beneficiaries with six more under construction at its peak. - **Orders dried up** - by FY23, the Engineering division reported no revenue from operations due to a lack of orders, making it a dormant capability rather than an active business. # Group structure and partners **A listed Indian parent with four subsidiaries - two in Singapore, one property company, and one steel fabricator that was merged in - held together by a promoter group that also controls several listed petrochemical companies.** - **The parent and its offshore jewel** - Sicagen India is the listed entity in Chennai; its wholly owned subsidiary Wilson Cables in Singapore is the group's largest revenue contributor, with its own step-down trading subsidiary that is being liquidated. - **The Danish Steel cleanup** - Danish Steel Cluster, a precision steel fabricator acquired in 2016, became a loss-making entity with negative net-worth; Sicagen merged it into itself effective October 2021, absorbing its one remaining employee and dissolving the subsidiary without issuing any shares. - **A property subsidiary on the side** - South India House Estates & Properties Ltd sits in the group as a wholly owned property development vehicle, separate from the industrial businesses. - **Promoters with petrochemical depth** - Chairman Ashwin C Muthiah and his family also control Southern Petrochemical Industries Corporation, Manali Petrochemicals, and Tamilnadu Petroproducts, and during FY25 promoter-group entity AMI Holdings acquired an additional 4.93% stake in Sicagen.

Documents — Sicagen India Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/o9ttect30279cf8ziotwcvbb.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/bwrn6zb6enpwanim12b0gr7e.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/u9cqq2ge3p481znjn3ll2ran.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/zi79oywot5wjfm2ombk9bh7i.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/uyrimsjr0phjij8ujuamdex3.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/ingl5cp3pszwvkd5zmvc6ex9.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/kkes25mk73rmvit804nduuyo.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/86awtmghah4porkimglazagr.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/347d0q294lmxttwal1gmhw8f.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/9pw5w5olacyps1j0o8mg0mw3.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/qx3wfa4s9evwq63wsg1th1jy.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/b23rlrnb8ie49vz28g8i6knf.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/3101dt07enk1a8j9crer5d2e.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/0dp79o856gutrjfql2duda82.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/0n5pp057ugv9ff4eu79du68o.pdf