Login
Home
Charts
Search
Watchlist
Products

Sical Logistics Ltd

SICALLOG·NSE
93.76-0.58%Tue, 22 Sept '26 15:50

Sical Logistics Ltd

SICALLOG
NSE
93.76
-0.58%
|Tue, 22 Sept '26 15:50
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
742Cr
Close
Close Price
93.00
Industry
Industry
Logistics
PE
Price To Earnings
10.50
PS
Price To Sales
1.76
Revenue
Revenue
421Cr
Rev Gr TTM
Revenue Growth TTM
51.67%
PAT Gr TTM
PAT Growth TTM
746.70%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
62454442495081989093105133
Growth YoY
Revenue Growth YoY%
-36.0-57.3-53.5-39.9-20.69.883.5132.383.687.029.635.9
Expenses
ExpensesCr
5841454045437375727586108
Operating Profit
Operating ProfitCr
44-124792318181925
OPM
OPM%
6.28.9-1.93.68.514.610.623.520.119.218.518.8
Other Income
Other IncomeCr
929921121333058219
Interest Expense
Interest ExpenseCr
101110101111121523171713
Depreciation
DepreciationCr
131111111097101110108
PBT
PBTCr
-1012-12-17-5-10201449-622
Tax
TaxCr
00301-6031131
PAT
PATCr
-1011-15-18-6-52-31348-921
Growth YoY
PAT Growth YoY%
-537.5182.898.2-23.542.5-140.0114.682.8319.01,157.0-500.9797.7
NPM
NPM%
-16.825.0-33.8-42.1-12.2-9.12.7-3.114.551.4-8.316.0
EPS
EPS
-2.31.4-1.7-2.3-0.8-0.6-0.5-0.41.75.8-1.42.9
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
62454442495081989093105133
Growth YoY
Revenue Growth YoY%
-36.0-57.3-53.5-39.9-20.69.883.5132.383.687.029.635.9
Expenses
ExpensesCr
5841454045437375727586108
Operating Profit
Operating ProfitCr
44-124792318181925
OPM
OPM%
6.28.9-1.93.68.514.610.623.520.119.218.518.8
Other Income
Other IncomeCr
929921121333058219
Interest Expense
Interest ExpenseCr
101110101111121523171713
Depreciation
DepreciationCr
131111111097101110108
PBT
PBTCr
-1012-12-17-5-10201449-622
Tax
TaxCr
00301-6031131
PAT
PATCr
-1011-15-18-6-52-31348-921
Growth YoY
PAT Growth YoY%
-537.5182.898.2-23.542.5-140.0114.682.8319.01,157.0-500.9797.7
NPM
NPM%
-16.825.0-33.8-42.1-12.2-9.12.7-3.114.551.4-8.316.0
EPS
EPS
-2.31.4-1.7-2.3-0.8-0.6-0.5-0.41.75.8-1.42.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
7779221,1941,5251,006504349392221222386421
Growth
Revenue Growth%
-6.018.629.527.7-34.0-49.9-30.712.4-43.60.373.951.7
Expenses
ExpensesCr
6767731,0221,3521,028518389365204200307340
Operating Profit
Operating ProfitCr
102149173173-22-14-412717217880
OPM
OPM%
13.116.214.411.3-2.2-2.8-11.66.97.59.720.319.1
Other Income
Other IncomeCr
15155629-935-119-743562992108
Interest Expense
Interest ExpenseCr
5759626455139211939437269
Depreciation
DepreciationCr
344363728479715648384240
PBT
PBTCr
26635343-133-1,167-252-791-15-315780
Tax
TaxCr
7252319-242565-586
PAT
PATCr
19383024-109-1,169-257-798-20-264973
Growth
PAT Growth%
-6.0106.1-20.7-21.1-555.8-968.378.0-210.097.5-30.9289.1746.7
NPM
NPM%
2.44.22.51.6-10.9-232.1-73.8-203.4-9.0-11.712.817.4
EPS
EPS
2.75.74.53.0-15.2-164.2-36.9-133.0-3.1-4.36.58.9
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
7779221,1941,5251,006504349392221222386421
Growth
Revenue Growth%
-6.018.629.527.7-34.0-49.9-30.712.4-43.60.373.951.7
Expenses
ExpensesCr
6767731,0221,3521,028518389365204200307340
Operating Profit
Operating ProfitCr
102149173173-22-14-412717217880
OPM
OPM%
13.116.214.411.3-2.2-2.8-11.66.97.59.720.319.1
Other Income
Other IncomeCr
15155629-935-119-743562992108
Interest Expense
Interest ExpenseCr
5759626455139211939437269
Depreciation
DepreciationCr
344363728479715648384240
PBT
PBTCr
26635343-133-1,167-252-791-15-315780
Tax
TaxCr
7252319-242565-586
PAT
PATCr
19383024-109-1,169-257-798-20-264973
Growth
PAT Growth%
-6.0106.1-20.7-21.1-555.8-968.378.0-210.097.5-30.9289.1746.7
NPM
NPM%
2.44.22.51.6-10.9-232.1-73.8-203.4-9.0-11.712.817.4
EPS
EPS
2.75.74.53.0-15.2-164.2-36.9-133.0-3.1-4.36.58.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
5656565959595965656580
Reserves
ReservesCr
400438469544433-726-989-12-37-7052
Current Liabilities
Current LiabilitiesCr
5277489431,1201,5282,0592,212241248388166
Non Current Liabilities
Non Current LiabilitiesCr
803863787834571170120388362340472
Total Liabilities
Total LiabilitiesCr
1,9722,2932,4512,7492,7671,7311,566791766858907
Current Assets
Current AssetsCr
403522512742495452381176185174186
Non Current Assets
Non Current AssetsCr
1,5691,7711,9392,0072,2721,2791,185615580684610
Total Assets
Total AssetsCr
1,9722,2932,4512,7492,7671,7311,566791766858907
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
5656565959595965656580
Reserves
ReservesCr
400438469544433-726-989-12-37-7052
Current Liabilities
Current LiabilitiesCr
5277489431,1201,5282,0592,212241248388166
Non Current Liabilities
Non Current LiabilitiesCr
803863787834571170120388362340472
Total Liabilities
Total LiabilitiesCr
1,9722,2932,4512,7492,7671,7311,566791766858907
Current Assets
Current AssetsCr
403522512742495452381176185174186
Non Current Assets
Non Current AssetsCr
1,5691,7711,9392,0072,2721,2791,185615580684610
Total Assets
Total AssetsCr
1,9722,2932,4512,7492,7671,7311,566791766858907

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
75551205429215868782052
Investing Cash Flow
Investing Cash FlowCr
-188-241-184-217-242-26-5579-7-6420
Financing Cash Flow
Financing Cash FlowCr
11919832168-47-110-36-2325-3-88
Net Cash Flow
Net Cash FlowCr
711-335323-236226-47-16
Free Cash Flow
Free Cash FlowCr
-126-217-56-1522112257354-3571
CFO To PAT
CFO To PAT%
405.9143.1394.2225.6-267.2-13.5-26.3-0.8-40.2-77.0106.4
CFO To EBITDA
CFO To EBITDA%
74.336.769.531.4-1,301.1-1,132.6-166.624.448.193.266.8
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
75551205429215868782052
Investing Cash Flow
Investing Cash FlowCr
-188-241-184-217-242-26-5579-7-6420
Financing Cash Flow
Financing Cash FlowCr
11919832168-47-110-36-2325-3-88
Net Cash Flow
Net Cash FlowCr
711-335323-236226-47-16
Free Cash Flow
Free Cash FlowCr
-126-217-56-1522112257354-3571
CFO To PAT
CFO To PAT%
405.9143.1394.2225.6-267.2-13.5-26.3-0.8-40.2-77.0106.4
CFO To EBITDA
CFO To EBITDA%
74.336.769.531.4-1,301.1-1,132.6-166.624.448.193.266.8

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
7251,4591,2038063761681,165539495742
Price To Earnings
Price To Earnings
39.437.135.339.010.010.5
Price To Sales
Price To Sales
0.81.40.90.50.00.10.25.32.41.31.8
Price To Book
Price To Book
1.63.02.31.30.1-0.1-0.140.6-113.13.85.7
EV To EBITDA
EV To EBITDA
15.716.512.910.7-32.5-90.2-33.093.549.411.014.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.927.227.423.317.223.711.318.228.730.4
OPM
OPM%
13.116.214.411.3-2.2-2.8-11.66.97.59.720.319.1
NPM
NPM%
2.44.22.51.6-10.9-232.1-73.8-203.4-9.0-11.712.817.4
ROCE
ROCE%
6.17.97.36.3-6.3-172.3-54.1-144.34.52.122.922.9
ROE
ROE%
4.17.85.84.0-22.3175.027.6-1,490.3-69.2544.937.437.4
ROA
ROA%
0.91.71.20.9-4.0-67.5-16.4-100.8-2.6-3.05.45.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
7251,4591,2038063761681,165539495742
Price To Earnings
Price To Earnings
39.437.135.339.010.010.5
Price To Sales
Price To Sales
0.81.40.90.50.00.10.25.32.41.31.8
Price To Book
Price To Book
1.63.02.31.30.1-0.1-0.140.6-113.13.85.7
EV To EBITDA
EV To EBITDA
15.716.512.910.7-32.5-90.2-33.093.549.411.014.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.927.227.423.317.223.711.318.228.730.4
OPM
OPM%
13.116.214.411.3-2.2-2.8-11.66.97.59.720.319.1
NPM
NPM%
2.44.22.51.6-10.9-232.1-73.8-203.4-9.0-11.712.817.4
ROCE
ROCE%
6.17.97.36.3-6.3-172.3-54.1-144.34.52.122.922.9
ROE
ROE%
4.17.85.84.0-22.3175.027.6-1,490.3-69.2544.937.437.4
ROA
ROA%
0.91.71.20.9-4.0-67.5-16.4-100.8-2.6-3.05.45.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Sical Logistics is fundamentally a heavy-lifting partner to India’s coal industry that is being rebuilt into a multi-modal logistics platform for the south of the country. After a near-collapse following the death of its former promoter in 2019, the company was acquired out of insolvency in January 2023 by the Pristine Group - a large northern-Indian logistics operator that wanted a southern footprint - and is now being recapitalised and refocused around its oldest strength while new terminal and warehousing businesses are scaled up. The recurring approach is to own the hard infrastructure - the excavators, the container yards, the rail sidings - and then wrap services around it so that customers get a single point of responsibility from mine gate to port or warehouse to doorstep. # Business segments Three engines at different stages - a seven-decade mining-logistics workhorse that generates the bulk of activity, a terminal network that is adding rail-linked parks to its established container stations, and an asset-light warehousing and distribution arm that is growing fast on leased space. ## 1. Mining logistics: the overburden-removal backbone **Sical digs, loads and hauls away the rock and soil that sits on top of coal seams - a specialised, contract-heavy service for public-sector miners that requires a large equipment fleet but very little fresh capital spending each year.** - **Paid to move waste, not to mine coal** - the company’s core job is overburden removal: excavating the layers of earth above a coal deposit so that the mining customer can reach the seam, a service it has provided for more than 70 years. - **A fleet that can shift 150 million cubic metres a year** - the operational fleet includes excavators, dumpers, dozers and graders, giving it an annual overburden-removal capability of 150 million-plus cubic metres. - **Order book built on multi-year PSU contracts** - as of April 2026 the order book stood at Rs. 46,000 million, anchored by long-term agreements with Coal India subsidiaries such as Northern Coalfields and Mahanadi Coalfields; a single contract at the Nigahi mine, awarded in 2023, covers 472.5 million tonnes over five years. - **Customer concentration is falling fast** - revenue from the top customer dropped from 76% in FY24 to 33% in FY25, and the top-five share fell from 91% to 59% over the same period, so the business is becoming less dependent on any single miner. - **Cost risk is mitigated** - contracts include escalation clauses that cover diesel, power and lubricant costs, which are the main operating inputs, while preventive maintenance and route optimisation keep the fleet running efficiently. ## 2. Terminals: container stations and rail-linked logistics parks **Sical runs container freight stations at three southern ports and has just opened the first private multi-modal logistics park in Chennai - a rail-connected hub that shifts cargo between road, rail and ship under one gate.** - **Three CFSs that act as port overflow yards** - the container freight stations at Chennai, Tuticorin and Visakhapatnam handle container storage, customs clearance and cargo consolidation away from the congested port terminals, with a combined yard capacity of more than 450,000 TEU. - **Chennai is the flagship, with a market share above 10%** - the Chennai CFS moved 148,192 TEUs in FY26 across 55 acres and was recognised as the top-performing CFS in the southern region for four straight years. - **The Chennai MMLP brings rail to the warehouse gate** - spread over 82 acres and commercially operational from December 2025, it is the first private rail-linked logistics park in Chennai, handling 50-70 container rakes and 90-100 non-container rakes a month, with automobiles making up 41% of rake traffic. - **A second park is being built in Bangalore** - a 65-plus-acre rail-linked terminal at Kacharakanahalli will target 100-140 container rakes a month and is designed to capture freight that currently moves by road because southern India has very few rail-linked terminals. ## 3. Warehousing and third-party logistics: the asset-light distribution arm **Sical stores, picks, packs and dispatches goods for brands across pharmaceuticals, electronics and consumer durables, using leased warehouse space so that capital stays light and the network can expand quickly.** - **Over a million square feet under management** - the company operates 20 warehouses with a cumulative area of more than 1.2 million square feet, including temperature-controlled facilities, and moves 20,000-plus SKUs and 1,400-plus outbound vehicles every month. - **Leased space, not owned sheds** - in Warehousing & 3PL, the model is deliberately asset-light, built on leasing and partnerships, which limits capital expenditure and lets the business scale up or down as client needs change. - **Moving up the value chain in pharma** - it has recently entered the national super-stockist model within the pharmaceutical sector, taking on purchase-order management, inventory handling and distribution for healthcare companies, a higher-value service than basic storage. - **Run through a dedicated subsidiary** - the warehousing and distribution operations sit inside Pristine Value Logistics Private Limited, a wholly owned subsidiary that as of FY25 had 19 warehouses across four states and was on an upward trajectory driven by network expansion. # Group structure and partners **Sical is a Pristine Group company, backed by one of India’s largest private container-rail operators and ultimately majority-owned by BlackRock.** - The ultimate holding company is Pristine Logistics and Infraprojects Limited, in which BlackRock holds a 57.5% stake; Pristine Malwa Logistics Park Private Limited acquired Sical through the insolvency process and is now being merged into the holding company, with no change in control of Sical. - The Pristine Group operates 55 container rakes, 16 inland container depots and private freight terminals, and more than 2.2 million square feet of warehousing, giving Sical access to a pan-Indian network that stretches from Kanpur and Ludhiana to Siliguri and Nepal. - Sical’s main operating subsidiaries are Sical Multimodal and Rail Transport Limited, which runs the container freight stations and the Chennai rail terminal, and Pristine Value Logistics Private Limited, which runs the warehousing and distribution business; both are material subsidiaries. - As part of the resolution plan, several legacy entities - including the iron-ore terminal at Kamarajar Port and the PSA joint venture at Tuticorin - were transferred out, so the company today is a cleaner structure focused on mining logistics, terminals and warehousing.

Documents — Sical Logistics Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/li72s489659k6cv8tna5g43n.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/ocusxn0k4lyqyur7viptes40.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/a16kwv05ivkd0i8pmtvb480s.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/xgf4woxqihd94agrljt5ciew.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/lhk59zq0b5ez115fdbinz2sw.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/3rlzvkmv8t5sa9pvku16k3k7.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/llzzz3cvh290jtlwn6gvs8ph.pdf
  • Q3 FY2024 Quarterly Result (Dec 2023, PDF): https://www.stockscans.in/document/jrqhr5oo1e2ruwd48mvrahnm.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/tqba42cuzbg14spks8qm352j.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/sfbbyj0xghvsgfddi6rsi79l.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/a2qrpsd9jhqt4o6e1uw5h8he.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/urbdkp7q9eh5fyvxigif3y00.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/5vatlhziv07y40fnts9ujoag.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/dargcpvrlv54zc6g48mtjej0.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/5x20nh3wykyr7gboyds3xkh4.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/e5wznwl520keawu44q97afox.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/36ajfa4yx7c68o76pc3715hq.pdf