Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Sical Logistics Ltd

SICALLOG
NSE
65.14
2.46%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Sical Logistics Ltd

SICALLOG
NSE
65.14
2.46%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
520Cr
Close
Close Price
65.14
Industry
Industry
Logistics
PE
Price To Earnings
10.02
PS
Price To Sales
1.44
Revenue
Revenue
362Cr
Rev Gr TTM
Revenue Growth TTM
95.55%
PAT Gr TTM
PAT Growth TTM
-239.34%
Peer Comparison
How does SICALLOG stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SICALLOG
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
957062454442495081989093
Growth YoY
Revenue Growth YoY%
-18.3-26.1-36.0-57.3-53.5-39.9-20.69.883.5132.383.687.0
Expenses
ExpensesCr
906458414540454373757275
Operating Profit
Operating ProfitCr
5644-12479231818
OPM
OPM%
5.18.86.28.9-1.93.68.514.610.623.520.119.2
Other Income
Other IncomeCr
-7668929921121333058
Interest Expense
Interest ExpenseCr
7910111010111112152317
Depreciation
DepreciationCr
1313131111111097101110
PBT
PBTCr
-781-8-1012-12-17-5-10201449
Tax
TaxCr
0100301-60311
PAT
PATCr
-818-14-1011-15-18-6-52-31348
Growth YoY
PAT Growth YoY%
-1,046.5-185.8-537.5182.898.2-23.542.5-140.0114.682.8319.01,157.0
NPM
NPM%
-859.6-20.5-16.825.0-33.8-42.1-12.2-9.12.7-3.114.551.4
EPS
EPS
-7.8-2.0-2.31.4-1.7-2.3-0.8-0.6-0.5-0.41.75.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
8277779221,1941,5251,006504349392221222362
Growth
Revenue Growth%
-1.8-6.018.629.527.7-34.0-49.9-30.712.4-43.60.363.0
Expenses
ExpensesCr
7436767731,0221,3521,028518389365204200294
Operating Profit
Operating ProfitCr
84102149173173-22-14-4127172167
OPM
OPM%
10.213.116.214.411.3-2.2-2.8-11.66.97.59.718.6
Other Income
Other IncomeCr
4115155629-935-119-7435629103
Interest Expense
Interest ExpenseCr
5757596264551392119394367
Depreciation
DepreciationCr
463443637284797156483839
PBT
PBTCr
2226635343-133-1,167-252-791-15-3165
Tax
TaxCr
27252319-242565-55
PAT
PATCr
2019383024-109-1,169-257-798-20-2660
Growth
PAT Growth%
22.3-6.0106.1-20.7-21.1-555.8-968.378.0-210.097.5-30.9331.1
NPM
NPM%
2.42.44.22.51.6-10.9-232.1-73.8-203.4-9.0-11.716.6
EPS
EPS
2.92.75.74.53.0-15.2-164.2-36.9-133.0-3.1-4.36.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
565656565959595965656565
Reserves
ReservesCr
387400438469544433-726-989-12-37-70-63
Current Liabilities
Current LiabilitiesCr
3385277489431,1201,5282,0592,212241248388140
Non Current Liabilities
Non Current LiabilitiesCr
779803863787834571170120388362340605
Total Liabilities
Total LiabilitiesCr
1,7431,9722,2932,4512,7492,7671,7311,566791766858885
Current Assets
Current AssetsCr
300403522512742495452381176185174168
Non Current Assets
Non Current AssetsCr
1,4431,5691,7711,9392,0072,2721,2791,185615580684718
Total Assets
Total AssetsCr
1,7431,9722,2932,4512,7492,7671,7311,566791766858885

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
75755512054292158687820
Investing Cash Flow
Investing Cash FlowCr
-137-188-241-184-217-242-26-5579-7-64
Financing Cash Flow
Financing Cash FlowCr
6811919832168-47-110-36-2325-3
Net Cash Flow
Net Cash FlowCr
6711-335323-236226-47
Free Cash Flow
Free Cash FlowCr
-81-126-217-56-1522112257354-35
CFO To PAT
CFO To PAT%
379.5405.9143.1394.2225.6-267.2-13.5-26.3-0.8-40.2-77.0
CFO To EBITDA
CFO To EBITDA%
89.574.336.769.531.4-1,301.1-1,132.6-166.624.448.193.2

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
8757251,4591,20380637616801,165539
Price To Earnings
Price To Earnings
53.739.437.135.339.00.00.00.00.00.00.0
Price To Sales
Price To Sales
1.10.81.40.90.50.00.10.20.05.32.4
Price To Book
Price To Book
2.01.63.02.31.30.1-0.1-0.10.040.6-113.1
EV To EBITDA
EV To EBITDA
19.015.716.512.910.7-32.5-90.2-33.014.793.549.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
10.213.116.214.411.3-2.2-2.8-11.66.97.59.7
NPM
NPM%
2.42.44.22.51.6-10.9-232.1-73.8-203.4-9.0-11.7
ROCE
ROCE%
6.56.17.97.36.3-6.3-172.3-54.1-144.34.52.1
ROE
ROE%
4.54.17.85.84.0-22.3175.027.6-1,490.3-69.2544.9
ROA
ROA%
1.10.91.71.20.9-4.0-67.5-16.4-100.8-2.6-3.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Sical Logistics Limited is a prominent Indian integrated multi-modal logistics provider currently undergoing a strategic transformation. Following a **Corporate Insolvency Resolution Process (CIRP)** initiated in **2021**, the company was acquired by **Pristine Malwa Logistics Park Private Limited** (a **Pristine Group** company) on **January 11, 2023**. Today, Sical operates as a core subsidiary of the **Pristine Logistics Group**, focusing on high-value mining logistics, container freight stations (**CFS**), and specialized warehousing. --- ### **Core Business Verticals and Infrastructure Footprint** Sical’s operations are structured into two primary segments designed to capture the full value chain of industrial and EXIM logistics. | Vertical | Description & Key Assets | Revenue Contribution (9M FY26) | |:---|:---|:---| | **Integrated Logistics** | Handling/transportation of minerals (iron ore, bauxite, coal) and **CFS** operations at **Chennai, Tuticorin, and Visakhapatnam**. | **78.81%** | | **Warehousing & Distribution** | 3PL services, inventory management, and pharma super-stockist models across **19 warehouses** (**1.15 million sq. ft.**). | **21.06%** | #### **Key Operational Assets:** * **Mining Logistics:** Concentrated in the mineral-rich belts of **Madhya Pradesh, Odisha, and Jharkhand**, primarily serving public sector undertakings (PSUs) for overburden removal and coal evacuation. * **Rail Terminals:** * **Chennai:** A new **Gati Shakti Multi-Modal Cargo Terminal** was commissioned in **Q3 FY26** via the subsidiary **SMART**, with **₹74.68 crore** capitalized. * **Bangalore:** A rail-linked terminal is currently under development via **Sical Bangalore Logistics Park Ltd**. * **Equipment Fleet:** Operates **59** commercial units (dumpers, excavators, etc.) under a **5-year lease** from its immediate holding company, recently optimized to **38 units** to manage liquidity. --- ### **Strategic Transformation & Group Integration** Under the stewardship of the **Pristine Group**, Sical is transitioning from a standalone entity to a synergistic component of a larger logistics ecosystem. * **Corporate Amalgamation:** In **April 2026**, the board approved a scheme to merge the immediate promoter (**Pristine Malwa**) with the ultimate holding company, **Pristine Logistics & Infraprojects Limited (PLIL)**. * **Major Contract Wins:** In **January 2026**, the company secured a landmark contract from **South Eastern Coalfields Limited** valued at approximately **₹4,038 crore** for the Porda Chimtapani project, signaling a return to large-scale PSU engagements. * **Market Positioning:** The company is positioning itself to capture the Indian government’s target of **150 crore tonnes** of coal production by **FY2030** and the projected doubling of the 3PL warehousing sector. * **Brand Revitalization:** Following the expiration of its original logo, Sical filed a new trademark application on **February 12, 2025**, to protect its brand equity and private labels across multiple classes. --- ### **Capital Structure & Financial Deleveraging** A central pillar of the post-CIRP strategy is the restoration of the balance sheet and regulatory compliance. #### **Equity and Shareholding Compliance** To meet the **25% Minimum Public Shareholding (MPS)** requirement (which stood at **10.13%** in late 2025), the company executed a **Rights Issue** in **March 2026**. | Particulars | Pre-Rights Issue (Mar 2026) | Post-Rights Issue (Mar 2026) | | :--- | :--- | :--- | | **Paid-up Share Capital** | **₹65.25 Crore** | **₹79.78 Crore** | | **Total Equity Shares** | **6,52,49,080** | **7,97,84,870** | | **Issue Price** | - | **₹64 per share** | #### **Debt and Liquidity Management** * **Refinancing:** In **June 2025**, Sical secured a **₹250 crore** term loan from **Aditya Birla Capital Limited**, backed by corporate guarantees from **PLIL** and a pledge of **53.60%** of the shares in **Sical Infra Assets Limited (SIAL)**. * **Repayment:** The company utilized capital raise proceeds to make a **₹70 crore** partial repayment against the Aditya Birla facility in **March 2026**. * **Borrowing Limits:** Shareholders have authorized a borrowing ceiling of **₹1,200 crore** and a **₹250 crore** fundraise via **Qualified Institutions Placement (QIP)**. **Consolidated Financial Snapshot:** | Metric (₹ in Lakhs) | FY 2025 | FY 2024 | | :--- | :--- | :--- | | **Total Borrowings** | **53,159** | **49,697** | | **Net Debt** | **44,191** | **37,460** | | **Gearing Ratio** | **77%** | **71%** | --- ### **Subsidiary Framework** Sical operates through several material subsidiaries that hold critical infrastructure licenses and assets: * **Sical Multimodal and Rail Transport (SMART):** Focuses on CFS operations and the Chennai Gati Shakti terminal. * **Pristine Value Logistics Pvt Ltd:** Manages the integrated warehousing and pharma super-stockist model. * **Sical Infra Assets Limited (SIAL):** The primary holding vehicle for infrastructure assets. --- ### **Risk Profile & Mitigation Factors** Investors should note the following risks associated with the company’s recovery phase: * **Regulatory Compliance:** The company faced penalties (e.g., **₹9.61 lakh** to exchanges) for delays in meeting MPS requirements. Failure to reach the **25%** threshold by the **February 2026** deadline carries delisting risks. * **Legal and Arbitration Overhang:** * **Sical Mining** is involved in a **₹1,384.94 crore** arbitration with **WBPDCL**. * **SMART** is facing a criminal investigation (**FIR 98/2025**) regarding the alleged unauthorized release of **72** import containers. * **Sical Iron Ore Terminal (Mangalore)** filed for voluntary insolvency in **October 2024**. * **Operational Concentration:** Revenue is highly dependent on the **top five customers** and operations in three specific Indian states. * **Financial Stability:** The company reported losses in **FY24 (₹28.46 Cr)** and **FY25 (₹27.91 Cr)**. Auditors have highlighted an **Emphasis of Matter** regarding the lack of balance confirmations from several financial creditors. * **Execution Risk:** The realization of the **₹4,038 crore** SECL contract depends on meeting stringent conditions precedent and managing fuel price volatility (High Speed Diesel) through escalation clauses.