Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹520Cr
Rev Gr TTM
Revenue Growth TTM
95.55%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SICALLOG
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -18.3 | -26.1 | -36.0 | -57.3 | -53.5 | -39.9 | -20.6 | 9.8 | 83.5 | 132.3 | 83.6 | 87.0 |
| 90 | 64 | 58 | 41 | 45 | 40 | 45 | 43 | 73 | 75 | 72 | 75 |
Operating Profit Operating ProfitCr |
| 5.1 | 8.8 | 6.2 | 8.9 | -1.9 | 3.6 | 8.5 | 14.6 | 10.6 | 23.5 | 20.1 | 19.2 |
Other Income Other IncomeCr | -766 | 8 | 9 | 29 | 9 | 2 | 11 | 2 | 13 | 3 | 30 | 58 |
Interest Expense Interest ExpenseCr | 7 | 9 | 10 | 11 | 10 | 10 | 11 | 11 | 12 | 15 | 23 | 17 |
Depreciation DepreciationCr | 13 | 13 | 13 | 11 | 11 | 11 | 10 | 9 | 7 | 10 | 11 | 10 |
| -781 | -8 | -10 | 12 | -12 | -17 | -5 | -10 | 2 | 0 | 14 | 49 |
| 0 | 1 | 0 | 0 | 3 | 0 | 1 | -6 | 0 | 3 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | -1,046.5 | -185.8 | -537.5 | 182.8 | 98.2 | -23.5 | 42.5 | -140.0 | 114.6 | 82.8 | 319.0 | 1,157.0 |
| -859.6 | -20.5 | -16.8 | 25.0 | -33.8 | -42.1 | -12.2 | -9.1 | 2.7 | -3.1 | 14.5 | 51.4 |
| -7.8 | -2.0 | -2.3 | 1.4 | -1.7 | -2.3 | -0.8 | -0.6 | -0.5 | -0.4 | 1.7 | 5.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -1.8 | -6.0 | 18.6 | 29.5 | 27.7 | -34.0 | -49.9 | -30.7 | 12.4 | -43.6 | 0.3 | 63.0 |
| 743 | 676 | 773 | 1,022 | 1,352 | 1,028 | 518 | 389 | 365 | 204 | 200 | 294 |
Operating Profit Operating ProfitCr |
| 10.2 | 13.1 | 16.2 | 14.4 | 11.3 | -2.2 | -2.8 | -11.6 | 6.9 | 7.5 | 9.7 | 18.6 |
Other Income Other IncomeCr | 41 | 15 | 15 | 5 | 6 | 29 | -935 | -119 | -743 | 56 | 29 | 103 |
Interest Expense Interest ExpenseCr | 57 | 57 | 59 | 62 | 64 | 55 | 139 | 21 | 19 | 39 | 43 | 67 |
Depreciation DepreciationCr | 46 | 34 | 43 | 63 | 72 | 84 | 79 | 71 | 56 | 48 | 38 | 39 |
| 22 | 26 | 63 | 53 | 43 | -133 | -1,167 | -252 | -791 | -15 | -31 | 65 |
| 2 | 7 | 25 | 23 | 19 | -24 | 2 | 5 | 6 | 5 | -5 | 5 |
|
| 22.3 | -6.0 | 106.1 | -20.7 | -21.1 | -555.8 | -968.3 | 78.0 | -210.0 | 97.5 | -30.9 | 331.1 |
| 2.4 | 2.4 | 4.2 | 2.5 | 1.6 | -10.9 | -232.1 | -73.8 | -203.4 | -9.0 | -11.7 | 16.6 |
| 2.9 | 2.7 | 5.7 | 4.5 | 3.0 | -15.2 | -164.2 | -36.9 | -133.0 | -3.1 | -4.3 | 6.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 56 | 56 | 56 | 56 | 59 | 59 | 59 | 59 | 65 | 65 | 65 | 65 |
| 387 | 400 | 438 | 469 | 544 | 433 | -726 | -989 | -12 | -37 | -70 | -63 |
Current Liabilities Current LiabilitiesCr | 338 | 527 | 748 | 943 | 1,120 | 1,528 | 2,059 | 2,212 | 241 | 248 | 388 | 140 |
Non Current Liabilities Non Current LiabilitiesCr | 779 | 803 | 863 | 787 | 834 | 571 | 170 | 120 | 388 | 362 | 340 | 605 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 300 | 403 | 522 | 512 | 742 | 495 | 452 | 381 | 176 | 185 | 174 | 168 |
Non Current Assets Non Current AssetsCr | 1,443 | 1,569 | 1,771 | 1,939 | 2,007 | 2,272 | 1,279 | 1,185 | 615 | 580 | 684 | 718 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 75 | 75 | 55 | 120 | 54 | 292 | 158 | 68 | 7 | 8 | 20 |
Investing Cash Flow Investing Cash FlowCr | -137 | -188 | -241 | -184 | -217 | -242 | -26 | -55 | 79 | -7 | -64 |
Financing Cash Flow Financing Cash FlowCr | 68 | 119 | 198 | 32 | 168 | -47 | -110 | -36 | -23 | 25 | -3 |
|
Free Cash Flow Free Cash FlowCr | -81 | -126 | -217 | -56 | -152 | 21 | 122 | 57 | 35 | 4 | -35 |
| 379.5 | 405.9 | 143.1 | 394.2 | 225.6 | -267.2 | -13.5 | -26.3 | -0.8 | -40.2 | -77.0 |
CFO To EBITDA CFO To EBITDA% | 89.5 | 74.3 | 36.7 | 69.5 | 31.4 | -1,301.1 | -1,132.6 | -166.6 | 24.4 | 48.1 | 93.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 875 | 725 | 1,459 | 1,203 | 806 | 37 | 61 | 68 | 0 | 1,165 | 539 |
Price To Earnings Price To Earnings | 53.7 | 39.4 | 37.1 | 35.3 | 39.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 1.1 | 0.8 | 1.4 | 0.9 | 0.5 | 0.0 | 0.1 | 0.2 | 0.0 | 5.3 | 2.4 |
Price To Book Price To Book | 2.0 | 1.6 | 3.0 | 2.3 | 1.3 | 0.1 | -0.1 | -0.1 | 0.0 | 40.6 | -113.1 |
| 19.0 | 15.7 | 16.5 | 12.9 | 10.7 | -32.5 | -90.2 | -33.0 | 14.7 | 93.5 | 49.4 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 10.2 | 13.1 | 16.2 | 14.4 | 11.3 | -2.2 | -2.8 | -11.6 | 6.9 | 7.5 | 9.7 |
| 2.4 | 2.4 | 4.2 | 2.5 | 1.6 | -10.9 | -232.1 | -73.8 | -203.4 | -9.0 | -11.7 |
| 6.5 | 6.1 | 7.9 | 7.3 | 6.3 | -6.3 | -172.3 | -54.1 | -144.3 | 4.5 | 2.1 |
| 4.5 | 4.1 | 7.8 | 5.8 | 4.0 | -22.3 | 175.0 | 27.6 | -1,490.3 | -69.2 | 544.9 |
| 1.1 | 0.9 | 1.7 | 1.2 | 0.9 | -4.0 | -67.5 | -16.4 | -100.8 | -2.6 | -3.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Sical Logistics Limited is a prominent Indian integrated multi-modal logistics provider currently undergoing a strategic transformation. Following a **Corporate Insolvency Resolution Process (CIRP)** initiated in **2021**, the company was acquired by **Pristine Malwa Logistics Park Private Limited** (a **Pristine Group** company) on **January 11, 2023**. Today, Sical operates as a core subsidiary of the **Pristine Logistics Group**, focusing on high-value mining logistics, container freight stations (**CFS**), and specialized warehousing.
---
### **Core Business Verticals and Infrastructure Footprint**
Sical’s operations are structured into two primary segments designed to capture the full value chain of industrial and EXIM logistics.
| Vertical | Description & Key Assets | Revenue Contribution (9M FY26) |
|:---|:---|:---|
| **Integrated Logistics** | Handling/transportation of minerals (iron ore, bauxite, coal) and **CFS** operations at **Chennai, Tuticorin, and Visakhapatnam**. | **78.81%** |
| **Warehousing & Distribution** | 3PL services, inventory management, and pharma super-stockist models across **19 warehouses** (**1.15 million sq. ft.**). | **21.06%** |
#### **Key Operational Assets:**
* **Mining Logistics:** Concentrated in the mineral-rich belts of **Madhya Pradesh, Odisha, and Jharkhand**, primarily serving public sector undertakings (PSUs) for overburden removal and coal evacuation.
* **Rail Terminals:**
* **Chennai:** A new **Gati Shakti Multi-Modal Cargo Terminal** was commissioned in **Q3 FY26** via the subsidiary **SMART**, with **₹74.68 crore** capitalized.
* **Bangalore:** A rail-linked terminal is currently under development via **Sical Bangalore Logistics Park Ltd**.
* **Equipment Fleet:** Operates **59** commercial units (dumpers, excavators, etc.) under a **5-year lease** from its immediate holding company, recently optimized to **38 units** to manage liquidity.
---
### **Strategic Transformation & Group Integration**
Under the stewardship of the **Pristine Group**, Sical is transitioning from a standalone entity to a synergistic component of a larger logistics ecosystem.
* **Corporate Amalgamation:** In **April 2026**, the board approved a scheme to merge the immediate promoter (**Pristine Malwa**) with the ultimate holding company, **Pristine Logistics & Infraprojects Limited (PLIL)**.
* **Major Contract Wins:** In **January 2026**, the company secured a landmark contract from **South Eastern Coalfields Limited** valued at approximately **₹4,038 crore** for the Porda Chimtapani project, signaling a return to large-scale PSU engagements.
* **Market Positioning:** The company is positioning itself to capture the Indian government’s target of **150 crore tonnes** of coal production by **FY2030** and the projected doubling of the 3PL warehousing sector.
* **Brand Revitalization:** Following the expiration of its original logo, Sical filed a new trademark application on **February 12, 2025**, to protect its brand equity and private labels across multiple classes.
---
### **Capital Structure & Financial Deleveraging**
A central pillar of the post-CIRP strategy is the restoration of the balance sheet and regulatory compliance.
#### **Equity and Shareholding Compliance**
To meet the **25% Minimum Public Shareholding (MPS)** requirement (which stood at **10.13%** in late 2025), the company executed a **Rights Issue** in **March 2026**.
| Particulars | Pre-Rights Issue (Mar 2026) | Post-Rights Issue (Mar 2026) |
| :--- | :--- | :--- |
| **Paid-up Share Capital** | **₹65.25 Crore** | **₹79.78 Crore** |
| **Total Equity Shares** | **6,52,49,080** | **7,97,84,870** |
| **Issue Price** | - | **₹64 per share** |
#### **Debt and Liquidity Management**
* **Refinancing:** In **June 2025**, Sical secured a **₹250 crore** term loan from **Aditya Birla Capital Limited**, backed by corporate guarantees from **PLIL** and a pledge of **53.60%** of the shares in **Sical Infra Assets Limited (SIAL)**.
* **Repayment:** The company utilized capital raise proceeds to make a **₹70 crore** partial repayment against the Aditya Birla facility in **March 2026**.
* **Borrowing Limits:** Shareholders have authorized a borrowing ceiling of **₹1,200 crore** and a **₹250 crore** fundraise via **Qualified Institutions Placement (QIP)**.
**Consolidated Financial Snapshot:**
| Metric (₹ in Lakhs) | FY 2025 | FY 2024 |
| :--- | :--- | :--- |
| **Total Borrowings** | **53,159** | **49,697** |
| **Net Debt** | **44,191** | **37,460** |
| **Gearing Ratio** | **77%** | **71%** |
---
### **Subsidiary Framework**
Sical operates through several material subsidiaries that hold critical infrastructure licenses and assets:
* **Sical Multimodal and Rail Transport (SMART):** Focuses on CFS operations and the Chennai Gati Shakti terminal.
* **Pristine Value Logistics Pvt Ltd:** Manages the integrated warehousing and pharma super-stockist model.
* **Sical Infra Assets Limited (SIAL):** The primary holding vehicle for infrastructure assets.
---
### **Risk Profile & Mitigation Factors**
Investors should note the following risks associated with the company’s recovery phase:
* **Regulatory Compliance:** The company faced penalties (e.g., **₹9.61 lakh** to exchanges) for delays in meeting MPS requirements. Failure to reach the **25%** threshold by the **February 2026** deadline carries delisting risks.
* **Legal and Arbitration Overhang:**
* **Sical Mining** is involved in a **₹1,384.94 crore** arbitration with **WBPDCL**.
* **SMART** is facing a criminal investigation (**FIR 98/2025**) regarding the alleged unauthorized release of **72** import containers.
* **Sical Iron Ore Terminal (Mangalore)** filed for voluntary insolvency in **October 2024**.
* **Operational Concentration:** Revenue is highly dependent on the **top five customers** and operations in three specific Indian states.
* **Financial Stability:** The company reported losses in **FY24 (₹28.46 Cr)** and **FY25 (₹27.91 Cr)**. Auditors have highlighted an **Emphasis of Matter** regarding the lack of balance confirmations from several financial creditors.
* **Execution Risk:** The realization of the **₹4,038 crore** SECL contract depends on meeting stringent conditions precedent and managing fuel price volatility (High Speed Diesel) through escalation clauses.