Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹138Cr
Rev Gr TTM
Revenue Growth TTM
19.62%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SIDDHIKA
VS
| Quarter | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 47.2 | 7.8 | 62.9 | 59.5 | 15.5 | 12.0 | 49.1 | 19.0 | 20.2 |
| 6 | 10 | 8 | 11 | 13 | 16 | 14 | 18 | 20 | 20 | 24 |
Operating Profit Operating ProfitCr |
| 4.0 | 10.6 | 6.1 | 12.1 | 13.2 | 14.4 | 17.5 | 15.7 | 20.7 | 19.4 | 21.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 1 | 2 | 2 | 3 | 3 | 4 | 6 | 6 | 7 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 |
|
Growth YoY PAT Growth YoY% | | | 105.0 | 57.6 | 270.7 | 67.9 | 52.6 | 20.9 | 94.0 | 48.2 | 14.0 |
| 3.3 | 7.7 | 4.6 | 11.2 | 10.5 | 11.8 | 13.9 | 12.7 | 18.1 | 15.9 | 17.1 |
| 0.0 | 0.0 | 0.7 | 2.2 | 2.5 | 3.6 | 3.8 | 4.4 | 7.3 | 6.5 | 8.3 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 45.4 | -5.7 | -43.1 | 21.7 | 60.9 | 13.5 | 32.2 | 10.0 |
| 18 | 27 | 26 | 16 | 19 | 29 | 32 | 40 | 44 |
Operating Profit Operating ProfitCr |
| 16.1 | 14.9 | 13.3 | 8.2 | 9.5 | 13.9 | 16.5 | 20.1 | 20.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 4 | 5 | 4 | 1 | 2 | 5 | 7 | 11 | 13 |
| 1 | 1 | 1 | 0 | 0 | 1 | 2 | 3 | 3 |
|
| | 36.9 | -15.7 | -64.7 | 66.8 | 116.1 | 33.5 | 69.6 | 7.3 |
| 11.7 | 11.0 | 9.8 | 6.1 | 8.4 | 11.2 | 13.2 | 17.0 | 16.5 |
| 113.2 | 155.0 | 25.4 | 4.6 | 2.8 | 6.1 | 8.1 | 13.8 | 14.8 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 2 | 2 | 3 | 3 | 3 | 6 |
| 11 | 14 | 15 | 16 | 21 | 24 | 28 | 32 |
Current Liabilities Current LiabilitiesCr | 4 | 6 | 6 | 3 | 4 | 7 | 9 | 9 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 12 | 17 | 18 | 17 | 21 | 27 | 32 | 32 |
Non Current Assets Non Current AssetsCr | 3 | 3 | 5 | 5 | 7 | 8 | 10 | 16 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 1 | 3 | 0 | 4 | 5 | 4 | 5 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -2 | -2 | -2 | -3 | -5 | -4 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | -1 | 0 | 4 | -1 | -1 | -1 |
|
Free Cash Flow Free Cash FlowCr | 1 | 1 | 3 | 1 | 4 | 5 | 4 | 4 |
| 34.2 | 32.8 | 112.1 | 30.3 | 245.5 | 127.6 | 83.8 | 56.1 |
CFO To EBITDA CFO To EBITDA% | 24.8 | 24.2 | 82.7 | 22.5 | 215.4 | 103.1 | 67.3 | 47.5 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 21 | 54 | 61 | 109 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 12.1 | 14.2 | 12.2 | 12.8 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 1.6 | 1.6 | 2.2 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 2.0 | 2.0 | 2.8 |
| -0.7 | -0.6 | -0.9 | -1.3 | 6.7 | 9.5 | 8.6 | 10.2 |
Profitability Ratios Profitability Ratios |
| 75.2 | 68.0 | 69.8 | 71.4 | 70.8 | 63.4 | 67.0 | 73.1 |
| 16.1 | 14.9 | 13.3 | 8.2 | 9.5 | 13.9 | 16.5 | 20.1 |
| 11.7 | 11.0 | 9.8 | 6.1 | 8.4 | 11.2 | 13.2 | 17.0 |
| 30.6 | 33.0 | 23.9 | 7.8 | 9.1 | 18.5 | 22.8 | 29.1 |
| 22.4 | 24.1 | 17.4 | 5.8 | 7.3 | 13.9 | 16.2 | 22.1 |
| 16.7 | 17.1 | 12.8 | 4.8 | 6.2 | 10.8 | 12.3 | 17.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Siddhika Coatings Limited is **India’s largest single-brand paint contract company**, serving as the strategic authorized marketer and applicator for **SK Kaken Ltd. (SKK)**, a premier Japanese manufacturer of architectural coatings. The company has evolved from a specialized service provider into a multi-segment engineering and contracting group, consistently delivering **back-to-back record-breaking turnover and profit** since its inception.
---
### **Strategic Partnership & Market Positioning**
Siddhika operates at the intersection of high-end manufacturing and specialized application services. Its decade-long partnership with **SKK Japan** allows it to dominate the niche for organic and inorganic architectural textured pigments and technical-grade functional coatings.
* **The "Organized" Advantage:** In a market traditionally dominated by unorganized labor, Siddhika is positioned as a professional, organized service provider. This is a critical differentiator as real estate developers seek standardized, high-quality finishes to match rising property valuations.
* **Pan-India Execution:** The company maintains a **Pan-India presence**, providing a competitive edge for national developers who require uniform quality and execution across multiple geographic locations.
* **Client Loyalty:** Growth is fundamentally driven by **repeat client business**, a core strategic pillar that ensures a stable and predictable order book.
---
### **Diversified Business Segments**
As of **November 2025**, the Group transitioned to a multi-segment structure to capture a larger share of the construction value chain through its subsidiary, **SCL Contracts Pvt. Ltd.**
| Segment | Scope of Operations | Revenue Recognition Method |
| :--- | :--- | :--- |
| **Painting & Coating Solutions** | Surface preparation, protective, decorative, and industrial coatings; standalone material sales. | Accrual basis / Composite contracts |
| **Contracting & Engineering Services** | Construction, refurbishment, demolition, interior finishing, and allied engineering works. | **AS 7 (Construction Contracts)**; Stage of completion |
---
### **Financial Performance & Capital Efficiency**
The company has demonstrated aggressive growth, with a **30.43%** year-on-year revenue increase and a dramatic expansion in operating margins.
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Net Revenue from Operations** | **Rs. 4802.41 lacs** | **Rs. 3681.98 lacs** | **-** |
| **EBITDA (Excl. Other Income)** | **Rs. 9.52 crore** | **Rs. 5.81 crore** | **Rs. 4.30 crore** |
| **EBITDA Margin (%)** | **63.92%** | **35.25%** | **-** |
| **Return on Capital Employed** | **-** | **19.43%** | **16.33%** |
**Key Financial Drivers:**
* **Margin Expansion:** EBITDA margins surged to **63.92%** in FY25, driven by a higher mix of service-led contracts and improved resource utilization.
* **Cost Optimization:** Financial expenses were slashed to just **0.03%** of total revenue. This was achieved by securing **Bank Guarantees (BGs)** with **Fixed Deposit Receipts (FDRs)**, significantly lowering bank charges.
* **Asset Investment:** **Depreciation & Amortization** rose to **Rs. 26.92 lakh** in FY25, signaling ongoing investment in the company's physical asset base to support larger projects.
---
### **Capital Restructuring & Shareholder Value**
In 2024, the company undertook significant corporate actions to rationalize its capital structure and reward shareholders:
* **Authorised Capital Expansion:** Increased from **Rs. 3.25 Crore** to **Rs. 11.00 Crore**.
* **1:1 Bonus Issue:** In July 2024, the company allotted **3,089,500** equity shares, doubling the paid-up capital to **Rs. 6.179 Crore** using **Free Reserves** and the **Security Premium Account**.
* **Dividend Policy:** For FY 2023-24, a **Final Dividend of Rs. 3.30 per share** (Face Value **Rs. 10/-**) was recommended, alongside a transfer of **Rs. 444.13 lacs** to reserves for future growth.
---
### **Operational Infrastructure & Human Capital**
Siddhika relies on a robust internal framework to manage its large-scale project execution:
* **Workforce:** Employs **90 permanent staff** (as of March 2024), supported by a dedicated network of frontline applicators.
* **Compensation Alignment:** Executive incentives are directly tied to top-line performance. Both the **Managing Director** and **Executive Director** receive a **0.60% (60 basis points) commission on net sales**, aligning leadership rewards with company growth.
* **Internal Controls:** Operations are governed by specialized HR software with **in-built authorizations**. Transparency is further ensured by employing **external audit firms** across various regional locations.
---
### **Risk Mitigation & Future Outlook**
While the company is currently executing its **biggest-ever single order** and achieving its **highest-ever paint area completion**, it remains vigilant regarding several risk factors:
* **Execution & Labor:** Project timeline slippages are the primary threat to annual targets. While rising labor costs impact short-term margins, management views the shift toward organized labor as a long-term structural advantage.
* **Market Competition:** The entry of large Indian business houses into the paint sector and increased M&A activity among local players has intensified the competitive landscape.
* **Financial Prudence:** The company has drastically reduced its contingent liabilities. **Outstanding Bank Guarantees** fell from **INR 5.60 Crore** in 2024 to **INR 61.25 Lakh** in 2025.
* **Regulatory Exposure:** Management monitors potential changes in the **tax regime** or **import taxes**, which could impact the cost of SKK products sourced from Japan.
**Growth Strategy 2025-26:**
The company is focused on scaling through its **fully owned subsidiaries** (**AB Coatings Pvt. Ltd.** and **SCL Contracts Pvt. Ltd.**) and exploring new channel partnerships to expand its product portfolio, ensuring a **healthy order flow** for the upcoming fiscal years.