| Quarter | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 11 | 9 | 12 | 14 | 19 | 17 | 21 | 25 | 25 | 30 | 28 | |
Growth YoY Revenue Growth YoY% | 47.2 | 7.8 | 62.9 | 59.5 | 15.5 | 12.0 | 49.1 | 19.0 | 20.2 | 10.1 | ||
| 6 | 10 | 8 | 11 | 13 | 16 | 14 | 18 | 20 | 20 | 24 | 22 | |
| 0 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 5 | 5 | 6 | 6 | |
OPM OPM% | 4.0 | 10.6 | 6.1 | 12.1 | 13.2 | 14.4 | 17.5 | 15.7 | 20.7 | 19.4 | 21.6 | 22.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 1 | 2 | 2 | 3 | 3 | 4 | 6 | 6 | 7 | 7 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | |
| 0 | 1 | 0 | 1 | 2 | 2 | 2 | 3 | 5 | 4 | 5 | 5 | |
Growth YoY PAT Growth YoY% | 105.0 | 57.6 | 270.7 | 67.9 | 52.6 | 20.9 | 94.0 | 48.2 | 14.0 | 30.5 | ||
NPM NPM% | 3.3 | 7.7 | 4.6 | 11.2 | 10.5 | 11.8 | 13.9 | 12.7 | 18.1 | 15.9 | 17.1 | 18.8 |
| 0.0 | 0.0 | 0.7 | 2.2 | 2.5 | 3.6 | 3.8 | 4.4 | 7.3 | 6.5 | 8.3 | 8.5 |
| Quarter | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 11 | 9 | 12 | 14 | 19 | 17 | 21 | 25 | 25 | 30 | 28 | |
Growth YoY Revenue Growth YoY% | 47.2 | 7.8 | 62.9 | 59.5 | 15.5 | 12.0 | 49.1 | 19.0 | 20.2 | 10.1 | ||
| 6 | 10 | 8 | 11 | 13 | 16 | 14 | 18 | 20 | 20 | 24 | 22 | |
| 0 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 5 | 5 | 6 | 6 | |
OPM OPM% | 4.0 | 10.6 | 6.1 | 12.1 | 13.2 | 14.4 | 17.5 | 15.7 | 20.7 | 19.4 | 21.6 | 22.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 1 | 2 | 2 | 3 | 3 | 4 | 6 | 6 | 7 | 7 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | |
| 0 | 1 | 0 | 1 | 2 | 2 | 2 | 3 | 5 | 4 | 5 | 5 | |
Growth YoY PAT Growth YoY% | 105.0 | 57.6 | 270.7 | 67.9 | 52.6 | 20.9 | 94.0 | 48.2 | 14.0 | 30.5 | ||
NPM NPM% | 3.3 | 7.7 | 4.6 | 11.2 | 10.5 | 11.8 | 13.9 | 12.7 | 18.1 | 15.9 | 17.1 | 18.8 |
| 0.0 | 0.0 | 0.7 | 2.2 | 2.5 | 3.6 | 3.8 | 4.4 | 7.3 | 6.5 | 8.3 | 8.5 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 22 | 32 | 30 | 17 | 21 | 34 | 38 | 50 | 58 |
Growth Revenue Growth% | 45.4 | -5.7 | -43.1 | 21.7 | 60.9 | 13.5 | 32.2 | 15.1 | |
| 18 | 27 | 26 | 16 | 19 | 29 | 32 | 40 | 45 | |
| 4 | 5 | 4 | 1 | 2 | 5 | 6 | 10 | 13 | |
OPM OPM% | 16.1 | 14.9 | 13.3 | 8.2 | 9.5 | 13.9 | 16.5 | 20.1 | 21.9 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 4 | 5 | 4 | 1 | 2 | 5 | 7 | 11 | 14 |
| 1 | 1 | 1 | 0 | 0 | 1 | 2 | 3 | 3 | |
PAT PATCr | 3 | 4 | 3 | 1 | 2 | 4 | 5 | 9 | 10 |
Growth PAT Growth% | 36.9 | -15.7 | -64.7 | 66.8 | 116.1 | 33.5 | 69.6 | 21.7 | |
NPM NPM% | 11.7 | 11.0 | 9.8 | 6.1 | 8.4 | 11.2 | 13.2 | 17.0 | 17.9 |
| 113.2 | 155.0 | 25.4 | 4.6 | 2.8 | 6.1 | 8.1 | 13.8 | 16.8 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 22 | 32 | 30 | 17 | 21 | 34 | 38 | 50 | 58 |
Growth Revenue Growth% | 45.4 | -5.7 | -43.1 | 21.7 | 60.9 | 13.5 | 32.2 | 15.1 | |
| 18 | 27 | 26 | 16 | 19 | 29 | 32 | 40 | 45 | |
| 4 | 5 | 4 | 1 | 2 | 5 | 6 | 10 | 13 | |
OPM OPM% | 16.1 | 14.9 | 13.3 | 8.2 | 9.5 | 13.9 | 16.5 | 20.1 | 21.9 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 4 | 5 | 4 | 1 | 2 | 5 | 7 | 11 | 14 |
| 1 | 1 | 1 | 0 | 0 | 1 | 2 | 3 | 3 | |
PAT PATCr | 3 | 4 | 3 | 1 | 2 | 4 | 5 | 9 | 10 |
Growth PAT Growth% | 36.9 | -15.7 | -64.7 | 66.8 | 116.1 | 33.5 | 69.6 | 21.7 | |
NPM NPM% | 11.7 | 11.0 | 9.8 | 6.1 | 8.4 | 11.2 | 13.2 | 17.0 | 17.9 |
| 113.2 | 155.0 | 25.4 | 4.6 | 2.8 | 6.1 | 8.1 | 13.8 | 16.8 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 2 | 2 | 3 | 3 | 3 | 6 | 6 |
Reserves ReservesCr | 11 | 14 | 15 | 16 | 21 | 24 | 28 | 32 | 41 |
| 4 | 6 | 6 | 3 | 4 | 7 | 9 | 9 | 12 | |
| 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 15 | 21 | 23 | 22 | 28 | 35 | 41 | 48 | 60 | |
| 12 | 17 | 18 | 17 | 21 | 27 | 32 | 32 | 43 | |
| 3 | 3 | 5 | 5 | 7 | 8 | 10 | 16 | 16 | |
| 15 | 21 | 23 | 22 | 28 | 35 | 41 | 48 | 60 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 2 | 2 | 3 | 3 | 3 | 6 | 6 |
Reserves ReservesCr | 11 | 14 | 15 | 16 | 21 | 24 | 28 | 32 | 41 |
| 4 | 6 | 6 | 3 | 4 | 7 | 9 | 9 | 12 | |
| 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 15 | 21 | 23 | 22 | 28 | 35 | 41 | 48 | 60 | |
| 12 | 17 | 18 | 17 | 21 | 27 | 32 | 32 | 43 | |
| 3 | 3 | 5 | 5 | 7 | 8 | 10 | 16 | 16 | |
| 15 | 21 | 23 | 22 | 28 | 35 | 41 | 48 | 60 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 3 | 0 | 4 | 5 | 4 | 5 | 9 | |
| 0 | 0 | -2 | -2 | -2 | -3 | -5 | -4 | -5 | |
| 0 | 0 | -1 | 0 | 4 | -1 | -1 | -1 | -2 | |
Net Cash Flow Net Cash FlowCr | 1 | 1 | 1 | -2 | 6 | 1 | -2 | -1 | 3 |
Free Cash Flow Free Cash FlowCr | 1 | 1 | 3 | 1 | 4 | 5 | 4 | 4 | 9 |
CFO To PAT CFO To PAT% | 34.2 | 32.8 | 112.1 | 30.3 | 245.5 | 127.6 | 83.8 | 56.1 | 90.9 |
CFO To EBITDA CFO To EBITDA% | 24.8 | 24.2 | 82.7 | 22.5 | 215.4 | 103.1 | 67.3 | 47.5 | 74.4 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 3 | 0 | 4 | 5 | 4 | 5 | 9 | |
| 0 | 0 | -2 | -2 | -2 | -3 | -5 | -4 | -5 | |
| 0 | 0 | -1 | 0 | 4 | -1 | -1 | -1 | -2 | |
Net Cash Flow Net Cash FlowCr | 1 | 1 | 1 | -2 | 6 | 1 | -2 | -1 | 3 |
Free Cash Flow Free Cash FlowCr | 1 | 1 | 3 | 1 | 4 | 5 | 4 | 4 | 9 |
CFO To PAT CFO To PAT% | 34.2 | 32.8 | 112.1 | 30.3 | 245.5 | 127.6 | 83.8 | 56.1 | 90.9 |
CFO To EBITDA CFO To EBITDA% | 24.8 | 24.2 | 82.7 | 22.5 | 215.4 | 103.1 | 67.3 | 47.5 | 74.4 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 21 | 54 | 61 | 109 | 127 | 131 | ||||
Price To Earnings Price To Earnings | 12.1 | 14.2 | 12.2 | 12.8 | 12.3 | 12.6 | ||||
Price To Sales Price To Sales | 1.0 | 1.6 | 1.6 | 2.2 | 2.2 | 2.3 | ||||
Price To Book Price To Book | 0.9 | 2.0 | 2.0 | 2.8 | 2.7 | 2.8 | ||||
EV To EBITDA EV To EBITDA | 6.7 | 9.5 | 8.6 | 10.2 | 9.3 | 9.7 | ||||
GPM GPM% | 55.9 | 49.6 | 50.4 | 45.6 | 43.0 | 43.0 | 44.7 | 50.8 | 51.9 | 51.9 |
OPM OPM% | 16.1 | 14.9 | 13.3 | 8.2 | 9.5 | 13.9 | 16.5 | 20.1 | 21.9 | 21.9 |
NPM NPM% | 11.7 | 11.0 | 9.8 | 6.1 | 8.4 | 11.2 | 13.2 | 17.0 | 17.9 | 17.9 |
ROCE ROCE% | 30.6 | 33.0 | 23.9 | 7.8 | 9.1 | 18.5 | 22.8 | 29.1 | 29.1 | 29.1 |
ROE ROE% | 22.4 | 24.1 | 17.4 | 5.8 | 7.3 | 13.9 | 16.2 | 22.1 | 22.1 | 22.1 |
ROA ROA% | 16.7 | 17.1 | 12.8 | 4.8 | 6.2 | 10.8 | 12.3 | 17.7 | 17.4 | 17.4 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 21 | 54 | 61 | 109 | 127 | 131 | ||||
Price To Earnings Price To Earnings | 12.1 | 14.2 | 12.2 | 12.8 | 12.3 | 12.6 | ||||
Price To Sales Price To Sales | 1.0 | 1.6 | 1.6 | 2.2 | 2.2 | 2.3 | ||||
Price To Book Price To Book | 0.9 | 2.0 | 2.0 | 2.8 | 2.7 | 2.8 | ||||
EV To EBITDA EV To EBITDA | 6.7 | 9.5 | 8.6 | 10.2 | 9.3 | 9.7 | ||||
GPM GPM% | 55.9 | 49.6 | 50.4 | 45.6 | 43.0 | 43.0 | 44.7 | 50.8 | 51.9 | 51.9 |
OPM OPM% | 16.1 | 14.9 | 13.3 | 8.2 | 9.5 | 13.9 | 16.5 | 20.1 | 21.9 | 21.9 |
NPM NPM% | 11.7 | 11.0 | 9.8 | 6.1 | 8.4 | 11.2 | 13.2 | 17.0 | 17.9 | 17.9 |
ROCE ROCE% | 30.6 | 33.0 | 23.9 | 7.8 | 9.1 | 18.5 | 22.8 | 29.1 | 29.1 | 29.1 |
ROE ROE% | 22.4 | 24.1 | 17.4 | 5.8 | 7.3 | 13.9 | 16.2 | 22.1 | 22.1 | 22.1 |
ROA ROA% | 16.7 | 17.1 | 12.8 | 4.8 | 6.2 | 10.8 | 12.3 | 17.7 | 17.4 | 17.4 |
Documents — Siddhika Coatings Ltd