| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 19 | 57 | 5 | 18 | 146 | 323 | 374 | |
Growth YoY Revenue Growth YoY% | 667.3 | 469.1 | 7,083.9 | |||||||||
| 2 | 2 | 1 | 2 | 2 | 19 | 40 | 20 | 17 | 139 | 268 | 313 | |
| -2 | -2 | -1 | -2 | -2 | 0 | 16 | -15 | 1 | 7 | 55 | 61 | |
OPM OPM% | -2.2 | 29.1 | -291.0 | 5.8 | 4.6 | 17.1 | 16.3 | |||||
| 11 | 8 | 8 | 8 | 9 | 13 | 13 | 188 | 4 | 5 | 89 | 3 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 5 | 4 | 4 | 5 | 5 | 4 | 0 | 5 | 11 | 8 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 6 | 7 | 8 |
PBT PBTCr | 4 | 0 | 0 | 1 | 1 | 6 | 23 | 168 | 3 | 0 | 127 | 49 |
| 0 | 0 | 0 | 0 | 0 | 1 | 5 | 31 | 0 | 1 | 2 | 11 | |
| 3 | 0 | 0 | 1 | 1 | 5 | 18 | 137 | 3 | 0 | 126 | 38 | |
Growth YoY PAT Growth YoY% | 49.6 | -88.2 | -85.7 | -84.0 | -73.6 | 993.5 | 3,752.2 | 26,282.7 | 267.8 | -109.2 | 608.5 | -72.2 |
NPM NPM% | 26.5 | 31.2 | 2,633.2 | 18.2 | -0.3 | 38.9 | 10.2 | |||||
| -0.4 | -0.7 | -1.1 | -2.3 | -1.9 | 1.0 | -0.7 | 18.5 | 0.6 | -0.1 | 7.3 | 2.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 19 | 57 | 5 | 18 | 146 | 323 | 374 | |
Growth YoY Revenue Growth YoY% | 667.3 | 469.1 | 7,083.9 | |||||||||
| 2 | 2 | 1 | 2 | 2 | 19 | 40 | 20 | 17 | 139 | 268 | 313 | |
| -2 | -2 | -1 | -2 | -2 | 0 | 16 | -15 | 1 | 7 | 55 | 61 | |
OPM OPM% | -2.2 | 29.1 | -291.0 | 5.8 | 4.6 | 17.1 | 16.3 | |||||
| 11 | 8 | 8 | 8 | 9 | 13 | 13 | 188 | 4 | 5 | 89 | 3 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 5 | 4 | 4 | 5 | 5 | 4 | 0 | 5 | 11 | 8 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 6 | 7 | 8 |
PBT PBTCr | 4 | 0 | 0 | 1 | 1 | 6 | 23 | 168 | 3 | 0 | 127 | 49 |
| 0 | 0 | 0 | 0 | 0 | 1 | 5 | 31 | 0 | 1 | 2 | 11 | |
| 3 | 0 | 0 | 1 | 1 | 5 | 18 | 137 | 3 | 0 | 126 | 38 | |
Growth YoY PAT Growth YoY% | 49.6 | -88.2 | -85.7 | -84.0 | -73.6 | 993.5 | 3,752.2 | 26,282.7 | 267.8 | -109.2 | 608.5 | -72.2 |
NPM NPM% | 26.5 | 31.2 | 2,633.2 | 18.2 | -0.3 | 38.9 | 10.2 | |||||
| -0.4 | -0.7 | -1.1 | -2.3 | -1.9 | 1.0 | -0.7 | 18.5 | 0.6 | -0.1 | 7.3 | 2.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 66 | 70 | 66 | 62 | 57 | 59 | 52 | 2 | 0 | 107 | 492 | 861 |
Growth Revenue Growth% | -34.8 | 6.8 | -5.5 | -6.6 | -8.3 | 4.7 | -11.8 | -96.2 | -100.0 | 358.2 | 963.8 | |
| 50 | 65 | 57 | 60 | 51 | 55 | 71 | 20 | 9 | 93 | 444 | 737 | |
| 16 | 6 | 10 | 2 | 5 | 4 | -18 | -18 | -9 | 15 | 48 | 124 | |
OPM OPM% | 23.6 | 8.0 | 14.5 | 3.2 | 9.5 | 6.9 | -35.0 | -898.1 | 13.8 | 9.7 | 14.4 | |
| 1 | 8 | 1 | 9 | 7 | 7 | 30 | 43 | 37 | 3 | 288 | 101 | |
Interest Expense Interest ExpenseCr | 8 | 6 | 5 | 6 | 7 | 5 | 3 | 11 | 17 | 20 | 20 | 24 |
Depreciation DepreciationCr | 7 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 5 | 14 | 21 |
PBT PBTCr | 2 | 2 | 1 | 1 | 1 | 2 | 5 | 11 | 8 | -7 | 301 | 180 |
| 0 | -1 | -1 | 0 | 0 | 0 | 1 | 0 | 1 | 7 | 33 | 13 | |
PAT PATCr | 1 | 3 | 2 | 0 | 1 | 2 | 5 | 11 | 8 | -14 | 268 | 167 |
Growth PAT Growth% | 75.8 | 109.4 | -37.8 | -80.2 | 111.6 | 161.4 | 150.1 | 146.1 | -33.3 | -284.4 | 2,016.7 | 3.6 |
NPM NPM% | 2.0 | 3.9 | 2.5 | 0.5 | 1.3 | 3.1 | 8.8 | 577.0 | -13.0 | 54.5 | 19.4 | |
| 0.2 | 0.5 | 0.3 | 0.1 | 0.1 | 0.3 | 0.7 | 1.2 | -1.7 | -1.9 | 15.2 | 9.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 66 | 70 | 66 | 62 | 57 | 59 | 52 | 2 | 0 | 107 | 492 | 861 |
Growth Revenue Growth% | -34.8 | 6.8 | -5.5 | -6.6 | -8.3 | 4.7 | -11.8 | -96.2 | -100.0 | 358.2 | 963.8 | |
| 50 | 65 | 57 | 60 | 51 | 55 | 71 | 20 | 9 | 93 | 444 | 737 | |
| 16 | 6 | 10 | 2 | 5 | 4 | -18 | -18 | -9 | 15 | 48 | 124 | |
OPM OPM% | 23.6 | 8.0 | 14.5 | 3.2 | 9.5 | 6.9 | -35.0 | -898.1 | 13.8 | 9.7 | 14.4 | |
| 1 | 8 | 1 | 9 | 7 | 7 | 30 | 43 | 37 | 3 | 288 | 101 | |
Interest Expense Interest ExpenseCr | 8 | 6 | 5 | 6 | 7 | 5 | 3 | 11 | 17 | 20 | 20 | 24 |
Depreciation DepreciationCr | 7 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 5 | 14 | 21 |
PBT PBTCr | 2 | 2 | 1 | 1 | 1 | 2 | 5 | 11 | 8 | -7 | 301 | 180 |
| 0 | -1 | -1 | 0 | 0 | 0 | 1 | 0 | 1 | 7 | 33 | 13 | |
PAT PATCr | 1 | 3 | 2 | 0 | 1 | 2 | 5 | 11 | 8 | -14 | 268 | 167 |
Growth PAT Growth% | 75.8 | 109.4 | -37.8 | -80.2 | 111.6 | 161.4 | 150.1 | 146.1 | -33.3 | -284.4 | 2,016.7 | 3.6 |
NPM NPM% | 2.0 | 3.9 | 2.5 | 0.5 | 1.3 | 3.1 | 8.8 | 577.0 | -13.0 | 54.5 | 19.4 | |
| 0.2 | 0.5 | 0.3 | 0.1 | 0.1 | 0.3 | 0.7 | 1.2 | -1.7 | -1.9 | 15.2 | 9.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 44 | 44 | 44 | 44 | 44 | 44 | 74 | 74 | 74 | 74 | 176 |
Reserves ReservesCr | 84 | 87 | 91 | 93 | 96 | 97 | 111 | 120 | 107 | 28 | 292 |
| 152 | 131 | 151 | 172 | 175 | 155 | 54 | 23 | 26 | 110 | 455 | |
| 2 | 10 | 10 | 12 | 16 | 21 | 48 | 160 | 159 | 154 | 136 | |
| 282 | 273 | 297 | 322 | 331 | 317 | 286 | 377 | 366 | 468 | 1,059 | |
| 88 | 85 | 96 | 81 | 87 | 67 | 81 | 54 | 53 | 135 | 645 | |
| 194 | 189 | 201 | 240 | 245 | 250 | 206 | 323 | 313 | 333 | 414 | |
| 282 | 273 | 297 | 322 | 331 | 317 | 286 | 377 | 366 | 468 | 1,059 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 44 | 44 | 44 | 44 | 44 | 44 | 74 | 74 | 74 | 74 | 176 |
Reserves ReservesCr | 84 | 87 | 91 | 93 | 96 | 97 | 111 | 120 | 107 | 28 | 292 |
| 152 | 131 | 151 | 172 | 175 | 155 | 54 | 23 | 26 | 110 | 455 | |
| 2 | 10 | 10 | 12 | 16 | 21 | 48 | 160 | 159 | 154 | 136 | |
| 282 | 273 | 297 | 322 | 331 | 317 | 286 | 377 | 366 | 468 | 1,059 | |
| 88 | 85 | 96 | 81 | 87 | 67 | 81 | 54 | 53 | 135 | 645 | |
| 194 | 189 | 201 | 240 | 245 | 250 | 206 | 323 | 313 | 333 | 414 | |
| 282 | 273 | 297 | 322 | 331 | 317 | 286 | 377 | 366 | 468 | 1,059 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 45 | 16 | 51 | 17 | 20 | 16 | 15 | 22 | 19 | -210 | |
| -12 | 9 | -12 | -38 | -6 | -3 | -10 | -133 | 10 | 20 | 278 | |
| -3 | -58 | -4 | -11 | -8 | -16 | 22 | 85 | -17 | -50 | -57 | |
Net Cash Flow Net Cash FlowCr | 1 | -4 | 0 | 2 | 3 | 1 | 28 | -33 | 15 | -10 | 11 |
Free Cash Flow Free Cash FlowCr | 2 | 54 | 15 | -14 | -20 | 17 | 15 | 32 | 11 | 2 | 132 |
CFO To PAT CFO To PAT% | 1,260.9 | 1,652.8 | 927.4 | 15,344.0 | 2,464.9 | 1,074.5 | 356.5 | 133.9 | 296.5 | -138.6 | -78.4 |
CFO To EBITDA CFO To EBITDA% | 105.4 | 800.4 | 163.3 | 2,600.8 | 324.5 | 484.1 | -89.9 | -86.0 | -252.0 | 130.7 | -438.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 45 | 16 | 51 | 17 | 20 | 16 | 15 | 22 | 19 | -210 | |
| -12 | 9 | -12 | -38 | -6 | -3 | -10 | -133 | 10 | 20 | 278 | |
| -3 | -58 | -4 | -11 | -8 | -16 | 22 | 85 | -17 | -50 | -57 | |
Net Cash Flow Net Cash FlowCr | 1 | -4 | 0 | 2 | 3 | 1 | 28 | -33 | 15 | -10 | 11 |
Free Cash Flow Free Cash FlowCr | 2 | 54 | 15 | -14 | -20 | 17 | 15 | 32 | 11 | 2 | 132 |
CFO To PAT CFO To PAT% | 1,260.9 | 1,652.8 | 927.4 | 15,344.0 | 2,464.9 | 1,074.5 | 356.5 | 133.9 | 296.5 | -138.6 | -78.4 |
CFO To EBITDA CFO To EBITDA% | 105.4 | 800.4 | 163.3 | 2,600.8 | 324.5 | 484.1 | -89.9 | -86.0 | -252.0 | 130.7 | -438.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 28 | 92 | 52 | 30 | 22 | 43 | 379 | 163 | 659 | 375 | 2,564 | 17,777 |
Price To Earnings Price To Earnings | 22.1 | 33.9 | 30.7 | 85.9 | 31.4 | 22.9 | 81.5 | 18.4 | 9.6 | 96.2 | ||
Price To Sales Price To Sales | 0.4 | 1.3 | 0.8 | 0.5 | 0.4 | 0.7 | 7.2 | 82.6 | 3.5 | 5.2 | 20.6 | |
Price To Book Price To Book | 0.2 | 0.7 | 0.4 | 0.3 | 0.2 | 0.4 | 2.4 | 1.0 | 4.3 | 5.1 | 5.5 | 18.8 |
EV To EBITDA EV To EBITDA | 7.8 | 24.3 | 10.2 | 34.6 | 10.4 | 17.0 | -20.2 | -17.2 | -88.3 | 34.6 | 60.0 | 141.8 |
GPM GPM% | 79.3 | 62.5 | 58.1 | 62.3 | 68.1 | 54.9 | 52.2 | 34.2 | 31.4 | 57.2 | 57.2 | |
OPM OPM% | 23.6 | 8.0 | 14.5 | 3.2 | 9.5 | 6.9 | -35.0 | -898.1 | 13.8 | 9.7 | 14.4 | |
NPM NPM% | 2.0 | 3.9 | 2.5 | 0.5 | 1.3 | 3.1 | 8.8 | 577.0 | -13.0 | 54.5 | 19.4 | |
ROCE ROCE% | 4.3 | 4.6 | 3.5 | 3.9 | 4.2 | 4.2 | 3.8 | 6.6 | 7.7 | 5.2 | 40.1 | 40.1 |
ROE ROE% | 1.0 | 2.1 | 1.3 | 0.2 | 0.5 | 1.3 | 2.5 | 5.9 | 4.2 | -13.7 | 57.2 | 57.2 |
ROA ROA% | 0.5 | 1.0 | 0.6 | 0.1 | 0.2 | 0.6 | 1.6 | 3.0 | 2.1 | -3.0 | 25.3 | 25.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 28 | 92 | 52 | 30 | 22 | 43 | 379 | 163 | 659 | 375 | 2,564 | 17,777 |
Price To Earnings Price To Earnings | 22.1 | 33.9 | 30.7 | 85.9 | 31.4 | 22.9 | 81.5 | 18.4 | 9.6 | 96.2 | ||
Price To Sales Price To Sales | 0.4 | 1.3 | 0.8 | 0.5 | 0.4 | 0.7 | 7.2 | 82.6 | 3.5 | 5.2 | 20.6 | |
Price To Book Price To Book | 0.2 | 0.7 | 0.4 | 0.3 | 0.2 | 0.4 | 2.4 | 1.0 | 4.3 | 5.1 | 5.5 | 18.8 |
EV To EBITDA EV To EBITDA | 7.8 | 24.3 | 10.2 | 34.6 | 10.4 | 17.0 | -20.2 | -17.2 | -88.3 | 34.6 | 60.0 | 141.8 |
GPM GPM% | 79.3 | 62.5 | 58.1 | 62.3 | 68.1 | 54.9 | 52.2 | 34.2 | 31.4 | 57.2 | 57.2 | |
OPM OPM% | 23.6 | 8.0 | 14.5 | 3.2 | 9.5 | 6.9 | -35.0 | -898.1 | 13.8 | 9.7 | 14.4 | |
NPM NPM% | 2.0 | 3.9 | 2.5 | 0.5 | 1.3 | 3.1 | 8.8 | 577.0 | -13.0 | 54.5 | 19.4 | |
ROCE ROCE% | 4.3 | 4.6 | 3.5 | 3.9 | 4.2 | 4.2 | 3.8 | 6.6 | 7.7 | 5.2 | 40.1 | 40.1 |
ROE ROE% | 1.0 | 2.1 | 1.3 | 0.2 | 0.5 | 1.3 | 2.5 | 5.9 | 4.2 | -13.7 | 57.2 | 57.2 |
ROA ROA% | 0.5 | 1.0 | 0.6 | 0.1 | 0.2 | 0.6 | 1.6 | 3.0 | 2.1 | -3.0 | 25.3 | 25.3 |
Documents — Sigma Advanced System Ltd