Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹4,828Cr
Rev Gr TTM
Revenue Growth TTM
762.82%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SIGMAADV
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -100.0 | -100.0 | | | | | | | | | | 667.3 |
| 3 | 3 | 2 | 2 | 1 | 2 | 2 | 19 | 3 | 16 | 17 | 139 |
Operating Profit Operating ProfitCr |
| | | | | | | | -2.2 | | | 5.8 | 4.6 |
Other Income Other IncomeCr | 11 | 11 | 11 | 8 | 8 | 8 | 9 | 13 | 13 | 187 | 4 | 5 |
Interest Expense Interest ExpenseCr | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 5 | 5 | 3 | 0 | 5 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 6 |
| 3 | 4 | 4 | 0 | 0 | 1 | 1 | 6 | 3 | 167 | 3 | 0 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 31 | 0 | 1 |
|
Growth YoY PAT Growth YoY% | 122.1 | 64.1 | 49.6 | -88.2 | -85.7 | -84.0 | -73.6 | 993.5 | 647.8 | 26,098.1 | 267.8 | -109.2 |
| | | | | | | | 26.5 | | | 18.2 | -0.3 |
| 0.4 | 0.4 | -0.4 | -0.7 | -1.1 | -2.3 | -1.9 | 1.0 | -0.7 | 18.5 | 0.6 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -34.8 | 6.8 | -5.5 | -6.6 | -8.3 | 4.7 | -11.8 | -96.2 | -100.0 | | |
| 76 | 50 | 65 | 57 | 60 | 51 | 55 | 71 | 20 | 9 | 10 | 175 |
Operating Profit Operating ProfitCr |
| 24.6 | 23.6 | 8.0 | 14.5 | 3.2 | 9.5 | 6.9 | -35.0 | -898.1 | | | -6.9 |
Other Income Other IncomeCr | 1 | 1 | 8 | 1 | 9 | 7 | 7 | 30 | 43 | 37 | 42 | 208 |
Interest Expense Interest ExpenseCr | 12 | 8 | 6 | 5 | 6 | 7 | 5 | 3 | 11 | 17 | 18 | 14 |
Depreciation DepreciationCr | 14 | 7 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 9 |
| 0 | 2 | 2 | 1 | 1 | 1 | 2 | 5 | 11 | 8 | 8 | 174 |
| 0 | 0 | -1 | -1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 32 |
|
| | 75.8 | 109.4 | -37.8 | -80.2 | 111.6 | 161.4 | 150.1 | 146.1 | -33.3 | 11.4 | 1,587.2 |
| 0.7 | 2.0 | 3.9 | 2.5 | 0.5 | 1.3 | 3.1 | 8.8 | 577.0 | | | 87.0 |
| 0.1 | 0.2 | 0.5 | 0.3 | 0.1 | 0.1 | 0.3 | 0.7 | 1.2 | -1.7 | -1.9 | 18.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 74 | 74 | 74 | 74 | 74 |
| 126 | 84 | 87 | 91 | 93 | 96 | 97 | 111 | 120 | 107 | 70 | 207 |
Current Liabilities Current LiabilitiesCr | 141 | 152 | 131 | 151 | 172 | 175 | 155 | 54 | 23 | 26 | 68 | 20 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 2 | 10 | 10 | 12 | 16 | 21 | 48 | 160 | 159 | 152 | 4 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 108 | 88 | 85 | 96 | 81 | 87 | 67 | 81 | 54 | 53 | 56 | 167 |
Non Current Assets Non Current AssetsCr | 205 | 194 | 189 | 201 | 240 | 245 | 250 | 206 | 323 | 313 | 308 | 138 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -15 | 16 | 45 | 16 | 51 | 17 | 20 | 16 | 15 | 22 | 37 |
Investing Cash Flow Investing Cash FlowCr | -1 | -12 | 9 | -12 | -38 | -6 | -3 | -10 | -133 | 10 | -19 |
Financing Cash Flow Financing Cash FlowCr | 9 | -3 | -58 | -4 | -11 | -8 | -16 | 22 | 85 | -17 | -26 |
|
Free Cash Flow Free Cash FlowCr | -16 | 2 | 54 | 15 | -14 | -20 | 17 | 15 | 32 | 11 | 19 |
| -1,964.8 | 1,260.9 | 1,652.8 | 927.4 | 15,344.0 | 2,464.9 | 1,074.5 | 356.5 | 133.9 | 296.5 | 434.9 |
CFO To EBITDA CFO To EBITDA% | -58.6 | 105.4 | 800.4 | 163.3 | 2,600.8 | 324.5 | 484.1 | -89.9 | -86.0 | -252.0 | -352.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 22 | 28 | 92 | 52 | 30 | 22 | 43 | 379 | 163 | 659 | 375 |
Price To Earnings Price To Earnings | 38.3 | 22.1 | 33.9 | 30.7 | 85.9 | 31.4 | 22.9 | 81.5 | 18.4 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.2 | 0.4 | 1.3 | 0.8 | 0.5 | 0.4 | 0.7 | 7.2 | 82.6 | | |
Price To Book Price To Book | 0.1 | 0.2 | 0.7 | 0.4 | 0.3 | 0.2 | 0.4 | 2.4 | 1.0 | 4.3 | 3.2 |
| 4.5 | 7.8 | 24.3 | 10.2 | 34.6 | 10.4 | 17.0 | -20.2 | -17.2 | -88.3 | -48.4 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | | |
| 24.6 | 23.6 | 8.0 | 14.5 | 3.2 | 9.5 | 6.9 | -35.0 | -898.1 | | |
| 0.7 | 2.0 | 3.9 | 2.5 | 0.5 | 1.3 | 3.1 | 8.8 | 577.0 | | |
| 4.7 | 4.3 | 4.6 | 3.5 | 3.9 | 4.2 | 4.2 | 3.8 | 6.6 | 7.7 | 9.4 |
| 0.4 | 1.0 | 2.1 | 1.3 | 0.2 | 0.5 | 1.3 | 2.5 | 5.9 | 4.2 | 5.9 |
| 0.2 | 0.5 | 1.0 | 0.6 | 0.1 | 0.2 | 0.6 | 1.6 | 3.0 | 2.1 | 2.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Background**
- **Incorporation & Structure**:
Megasoft Limited, incorporated on June 29, 1999, is an India-domiciled public limited company headquartered in Chennai. It is listed on the BSE and NSE, operating as a transnational entity with subsidiaries in the USA (XIUS Holding Corp, Xius Corp), Mexico (XIUS S DE RL DE CV), and Malaysia (Megasoft Consultants SdnBhd).
- **Historical Business Focus**:
Traditionally a provider of telecom technology platforms and IT services, the company delivered end-to-end OSS/BSS solutions, digital payment platforms (e.g., Payment Manager), and IoT services (XIUS IoT Suite) primarily to mobile operators globally. It targeted high-growth geographies such as Latin America, Africa, and the U.S., especially in mobile enablement, digital payments, and 5G-ready infrastructure.
- **Strategic Exit & Reorientation**:
In Q1 FY2023 (June 2022), Megasoft exited its core telecom and IT businesses as part of a strategic realignment. The divestment of its IT operations and sale of property at Knowledge Capital, Nanakramguda (completed in FY2023–24), signaled a decisive shift toward high-potential sectors: **pharmaceuticals** and **Aerospace & Defence (A&D)**.
---
### **Strategic Pivot to Aerospace & Defence (2022–2025)**
Megasoft has strategically refocused its future growth on the defence and aerospace sector, recognizing global tailwinds including military modernization, geopolitical instability, rising defence budgets, and India’s **Atmanirbhar Bharat (Self-Reliant India)** initiative.
#### **Key Strategic Drivers (as of Sep 2025):**
- Aims to become a **global leader in advanced defence technologies**, leveraging both organic development and inorganic growth via strategic mergers and acquisitions.
- Focus areas include:
- **Drones & Counter-Drone Systems (C-UAS)**
- **Electronic Warfare (EW)**
- **Advanced Air & Naval Defence Systems**
- **Airspace Protection & Critical Infrastructure Security**
- **Precision Manufacturing of High-Performance Metals & Super Alloys**
- **CNC Machining, Surface Treatments, Fabrication, and Assembly of Complex Defence Components**
- Emphasis on **compliance with high operational and quality standards**, ensuring reliability and precision in all deliverables.
---
### **Transformative Amalgamation with Sigma Advanced Systems Pvt. Ltd. (SASPL)**
The cornerstone of Megasoft’s defence transformation is the **planned amalgamation with Sigma Advanced Systems Pvt. Ltd. (SASPL)**, a company with over **three decades of experience** in India’s A&D sector.
#### **Rationale & Strategic Benefits (as of Jul–Oct 2024 & 2025):**
- **Immediate Market Access**: Bypasses the long incubation phase required to enter the A&D sector, granting Megasoft **instant credibility and operational capabilities**.
- **Established Capabilities of Sigma**:
- Design, prototyping, manufacturing, testing, and integration of critical systems.
- Key deliverables: avionics for airborne platforms, missile subsystems, naval systems (e.g., cloud LiDAR, torpedo power distribution), anti-UAS technologies.
- Certified for national and international defence contracts.
- **Proven Client Base**:
Strong ties with:
- Indian Armed Forces (Army, Navy, Air Force)
- DRDO and national labs (DRDL, ECIL)
- DPSUs (HAL, BEL)
- Ministry of Home Affairs, paramilitary forces
- Global OEMs and defence organizations
- **Stable Revenue Platform**:
Sigma enjoys **recurring/repeat orders**, contributing to a healthy order book and stable EBITDA margins supported by economies of scale.
- **Favorable Government Tailwinds**: Strong alignment with **Make in India** and increased defence budget allocations boosting indigenization.
#### **Share Exchange Ratio (Oct 2024):**
- **316 equity shares of Megasoft (₹10 face value)** for every **100 fully paid-up equity shares of Sigma**, reflecting a significant but strategic consolidation to anchor Megasoft’s defence ambitions.
---
### **Financial Performance (FY2025 vs. FY2024)**
| Metric | FY2025 | FY2024 | Year-over-Year Change |
|-------|--------|--------|------------------------|
| **Standalone Profit** | ₹847.51 Lakhs | ₹756.06 Lakhs | **+12.1% Growth** |
| **Consolidated Loss** | ₹2,993.74 Lakhs | ₹1,274.67 Lakhs | Widening due to strategic investments and transition |
> **Note**: The consolidated loss reflects costs associated with transition, strategic investments (Extrovis AG, Sigma acquisition), and exit from legacy businesses. The **standalone profit growth** signals underlying operational strength and positive momentum post-restructuring.
---
### **Pharmaceuticals Arm – Investment in Extrovis AG**
Parallel to its defence push, Megasoft has diversified into the pharmaceutical sector via investment in **Extrovis AG**, a Swiss-based firm specializing in:
- **Complex oral solid and injectable formulations**
- **Drug-device combinations**
- **High-quality APIs and finished dosage forms (FDFs)**
#### **Key Highlights (Aug 2023, Sep 2022):**
- Extrovis AG achieved substantial revenue growth—from USD 156,790 (2018–19) to USD 3.95 million (2020–21).
- Operates in North America, South America, and India through a robust distribution network.
- Owns a **specialized EU manufacturing facility** for low-volume, high-complexity production with multi-language compliance.
- Pipeline includes **20+ products**, many in global regulatory review stages.
> This investment supports Megasoft’s broader diversification strategy, though the **defence sector remains the primary growth engine**.
---
### **Leadership & Strategic Vision**
- **Mr. Sunil Kumar Kalidindi (CEO)**:
An experienced leader with a background in engineering, corporate finance, and business development. Formerly instrumental in energy projects within the KVK group, including smart metering, coal e-commerce, and power trading platforms.
- **Strategic Advisory Team**:
Megasoft has assembled a high-caliber team of **defence veterans, industry specialists, and M&A advisors** to guide its global acquisition strategy and technological advancement.
---