Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹490Cr
Finance & Investments - Others
Rev Gr TTM
Revenue Growth TTM
15.29%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SILINV
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 15.5 | 366.4 | 2.7 | 341.5 | -72.1 | 109.7 | 19.2 | 5.5 | -89.7 | 75.8 | 15.8 | 21.7 |
Interest Expended Interest ExpendedCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 2 | 2 | 4 | 3 | 2 | 3 | 4 | 3 | 2 | 3 | 2 |
Financing Profit Financing ProfitCr |
| 86.8 | 39.9 | 91.2 | 81.6 | 39.4 | 69.9 | 88.4 | 80.5 | -334.5 | 80.2 | 91.1 | 91.4 |
Other Income Other IncomeCr | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 17 | 2 | 19 | 17 | 3 | 5 | 22 | 18 | -2 | 10 | 26 | 24 |
| 3 | 0 | 6 | 6 | 1 | 1 | 5 | 4 | 1 | 2 | 6 | 5 |
|
Growth YoY PAT Growth YoY% | 21.2 | 140.4 | -24.8 | 1,586.6 | -85.9 | 118.3 | 26.3 | 22.4 | -242.6 | 128.8 | 18.1 | 42.0 |
| 71.4 | 48.1 | 64.0 | 53.3 | 36.0 | 50.1 | 67.7 | 61.9 | -496.6 | 65.2 | 69.1 | 72.2 |
| 13.4 | 1.5 | 12.5 | 10.5 | 1.9 | 3.3 | 15.4 | 13.0 | -2.5 | 7.5 | 18.4 | 18.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -6.8 | 29.5 | 452.5 | -85.6 | 51.1 | -26.7 | 72.3 | -10.6 | 16.4 | 7.6 | 25.9 |
Interest Expended Interest ExpendedCr | 10 | 8 | 6 | 4 | 0 | 0 | 0 | 1 | 4 | 0 | 0 | 0 |
| 2 | 3 | 4 | 5 | 5 | 5 | 6 | 7 | 7 | 11 | 12 | 10 |
Financing Profit Financing ProfitCr |
| 55.6 | 56.4 | 68.7 | 95.4 | 80.4 | 87.2 | 77.9 | 83.3 | 76.3 | 78.1 | 78.3 | 85.7 |
Other Income Other IncomeCr | 2 | 2 | 1 | 1 | 4 | 7 | 5 | 1 | 6 | 3 | 2 | 2 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 3 | 3 |
| 16 | 15 | 23 | 171 | 25 | 40 | 27 | 41 | 38 | 41 | 42 | 58 |
| 3 | 2 | 3 | 35 | 4 | 5 | 6 | 8 | 9 | 11 | 11 | 14 |
|
| | 8.9 | 42.8 | 606.1 | -85.1 | 75.6 | -42.0 | 61.7 | -14.3 | 4.9 | 4.2 | 43.0 |
| 46.3 | 54.1 | 59.6 | 76.2 | 78.8 | 91.6 | 72.6 | 68.2 | 65.3 | 58.9 | 57.1 | 64.9 |
| 11.6 | 12.6 | 18.0 | 127.7 | 18.9 | 33.2 | 19.1 | 31.2 | 26.5 | 27.8 | 29.2 | 41.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| 187 | 198 | 217 | 351 | 1,004 | 735 | 1,259 | 2,343 | 1,688 | 2,187 | 3,135 | 2,868 |
| 80 | 67 | 72 | 0 | 0 | 0 | 0 | 49 | 46 | 0 | 0 | 0 |
Other Liabilities Other LiabilitiesCr | 12 | 12 | 11 | 16 | 23 | 15 | 69 | 266 | 145 | 226 | 393 | 364 |
|
Fixed Assets Fixed AssetsCr | | | | | 16 | 16 | 15 | 97 | 95 | 112 | 110 | 111 |
Cash Equivalents Cash EquivalentsCr | 1 | 1 | 2 | 4 | 7 | 23 | 64 | 96 | 70 | 63 | 79 | 29 |
Other Assets Other AssetsCr | 288 | 287 | 309 | 373 | 1,015 | 723 | 1,259 | 2,475 | 1,724 | 2,248 | 3,350 | 3,102 |
|
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -7 | -5 | -10 | -75 | 68 | 24 | -17 | 30 | 100 | 16 | 10 |
Investing Cash Flow Investing Cash FlowCr | 9 | 7 | 13 | 79 | -63 | -6 | 17 | -64 | -88 | 14 | -14 |
Financing Cash Flow Financing Cash FlowCr | -2 | -2 | -2 | -2 | -2 | -2 | -3 | 46 | -6 | -48 | -3 |
|
Free Cash Flow Free Cash FlowCr | -6 | -6 | -10 | -76 | 68 | 23 | -17 | -52 | 100 | -2 | 9 |
CFO To EBITDA CFO To EBITDA% | -48.5 | -36.6 | -46.1 | -44.1 | 328.8 | 69.8 | -76.3 | 74.6 | 298.9 | 40.3 | 23.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 69 | 81 | 160 | 369 | 184 | 89 | 206 | 356 | 290 | 494 | 609 |
Price To Earnings Price To Earnings | 5.8 | 6.2 | 8.4 | 2.7 | 9.2 | 2.5 | 10.1 | 10.8 | 10.3 | 16.8 | 19.7 |
Price To Sales Price To Sales | 2.6 | 3.1 | 4.9 | 2.1 | 7.2 | 2.3 | 7.2 | 7.3 | 6.6 | 9.7 | 11.1 |
Price To Book Price To Book | 0.3 | 0.4 | 0.7 | 1.0 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 |
| 10.0 | 10.4 | 10.4 | 2.1 | 8.6 | 1.9 | 6.4 | 7.6 | 7.9 | 10.8 | 12.3 |
Profitability Ratios Profitability Ratios |
| 55.6 | 56.4 | 68.7 | 95.4 | 80.4 | 87.2 | 77.9 | 83.3 | 76.3 | 78.1 | 78.3 |
| 46.3 | 54.1 | 59.6 | 76.2 | 78.8 | 91.6 | 72.6 | 68.2 | 65.3 | 58.9 | 57.1 |
| 9.3 | 8.4 | 9.6 | 48.3 | 2.4 | 5.4 | 2.1 | 1.8 | 2.4 | 1.9 | 1.3 |
| 6.3 | 6.5 | 8.4 | 37.6 | 2.0 | 4.8 | 1.6 | 1.4 | 1.7 | 1.4 | 1.0 |
| 4.3 | 4.7 | 6.2 | 36.0 | 1.9 | 4.7 | 1.5 | 1.3 | 1.5 | 1.2 | 0.9 |
Solvency Ratios Solvency Ratios |
SIL Investments Limited is a **Non-Banking Financial Company (NBFC)** registered with the **Reserve Bank of India (RBI)**. It is classified under the **"Middle Layer"** pursuant to the RBI's Scale Based Regulations and is categorized as a **Non-Deposit taking-Systemically Important (ND-SI)** entity. The company serves as a strategic investment vehicle, managing a massive portfolio of listed and unlisted securities, immovable properties, and corporate lending activities.
---
### **Core Revenue Streams and Business Model**
The company operates through a single primary segment: **Investments and Financing Activities**. Its business model is designed to generate long-term value through four distinct channels:
* **Dividend Income:** Derived from a substantial portfolio of quoted and unlisted equity instruments in financially sound companies.
* **Interest Income:** Generated through lending activities, including **Inter-Corporate Deposits (ICDs)** and loans to **Qualified Bodies Corporate (QBCs)**.
* **Capital Appreciation:** Gains realized from the strategic sale of investments and the fair valuation of its holdings.
* **Rental Income:** Yields from its diversified portfolio of immovable property holdings.
---
### **Strategic Investment Portfolio and Asset Growth**
SIL Investments has demonstrated aggressive growth in its asset base, driven largely by the appreciation of its quoted investment portfolio.
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Asset Size** | **Rs. 2,837.6 crore** | **Rs. 1,866.98 crore** | **Rs. 1,484.01 crore** |
| **Quoted Portfolio (Market Value)** | — | **Rs. 1,410 crore** | — |
| **Consolidated Revenue** | **Rs. 54 crore** | — | — |
| **Paid-up Equity Capital** | **Rs. 10.59 crore** | **Rs. 10.59 crore** | **Rs. 10.59 crore** |
**Recent Capital Allocation (2024–2025):**
The company is actively deepening its stake in both listed entities and its own subsidiaries:
* **Morton Foods Limited (MFL):** Multiple tranches of investment including a **Rs. 2.44 crore** rights issue, **Rs. 2.42 crore** acquisition from promoters, and **Rs. 2.82 crore** direct investment. Total holding stands at **31,58,466 shares (8.85%)**.
* **Chambal Fertilisers and Chemicals Ltd.:** Approved open market acquisitions of up to **Rs. 10.00 crore**.
* **SIL International Pte. Ltd. (Singapore):** Strengthening the international arm through an additional investment of **USD 4.30 million**, including equity subscriptions and the conversion of **SGD 30,053** in loans into equity.
---
### **Corporate Structure and Subsidiary Network**
The company manages its operations through five key subsidiaries, including material unlisted entities and a foreign wholly-owned subsidiary (WOS).
| Entity Name | Relationship | Location |
| :--- | :--- | :--- |
| **SCM Investment & Trading Co. Ltd.** | Material Subsidiary | India |
| **RTM Investment & Trading Co. Ltd.** | Material Subsidiary | India |
| **SIL International Pte. Ltd.** | Wholly Owned Subsidiary | Singapore |
| **SIL Properties Ltd.** | Step-down Subsidiary | India |
| **RTM Properties Ltd.** | Step-down Subsidiary | India |
---
### **Financial Solvency and Capital Adequacy**
The company maintains a robust balance sheet with a focus on debt reduction and regulatory compliance.
* **Capital Adequacy:** The **Capital to Risk Assets Ratio (CRAR)** consistently remains well above the **RBI-mandated 15%**.
* **Debt Management:** In FY 2023-24, the company significantly improved its **Debt-Equity Ratio** and **Interest Coverage Ratio**. A notable milestone was the **full prepayment of a long-term home loan** from **ICICI Bank** (secured against Mumbai property) on **May 6, 2023**.
* **Shareholder Returns:** For FY 2024-25, the Board recommended a dividend of **25% (Rs. 2.50 per equity share)**, resulting in a total outgo of **Rs. 2.65 crore**.
* **Profitability Volatility:** Net Profit Margins and Return on Net Worth are subject to fluctuations due to **Other Comprehensive Income (OCI)**, which reflects the fair valuation of the investment portfolio.
---
### **Related Party Financing and Governance**
SIL Investments frequently engages in lending and investment transactions with related parties, conducted on an **arm’s length basis**.
**Proposed Transaction Limits (as of Nov 2025):**
* **Sutlej / Avadh / Magadh:** Up to **Rs. 50 crore** each (representing **91.21%** of annual consolidated turnover).
* **Palash / Cinatolliah:** Up to **Rs. 25 crore** each (**45.60%** of turnover).
* **Morton Foods Limited:** Up to **Rs. 10 crore** (**18.24%** of turnover).
**Leadership:**
* **Managing Director:** **Mrs. Shalini Nopany** (Re-appointed until **January 2028**).
* **Independent Director:** **Mr. Suresh Kumar Khandelia** (Appointed for a 5-year term starting **January 2026**).
* **Statutory Auditors:** **M/s. DMKH & Co.** (Appointed for **FY 2024-25 to 2026-27**).
---
### **Risk Management Framework**
The company utilizes an **Asset-Liability Committee (ALCO)** to monitor liquidity and concentration risks. Risks are categorized by impact and likelihood:
* **Market and Price Risk (High):** This is the primary risk factor. Because a significant portion of core capital is in **quoted investments**, the company’s financial health is highly sensitive to stock market volatility.
* **Credit Risk:** Managed via **Expected Credit Loss (ECL)** monitoring. Credit risk is relatively contained as the company does not have significant loan exposure outside its subsidiaries and select corporate bodies.
* **Liquidity Risk:** The company monitors potential mismatches in cash flow timings. Due to the leveraged nature of **Asset/Liability Management (ALM)**, small shifts in asset values can disproportionately impact capital.
* **Interest Rate Risk (Low):** Currently deemed insignificant as most investments are in **fixed-rate** or dividend-bearing instruments. A **reset clause** in the advances portfolio acts as a hedge.
**Risk Exposure Metrics (Rs. in Lakhs):**
| Particulars | March 31, 2025 | March 31, 2024 | March 31, 2023 |
| :--- | :---: | :---: | :---: |
| **Max Credit Risk Exposure** | **3,29,763.49** | **2,24,532.90** | **1,71,591.99** |
| **Max Price Risk Exposure** | — | — | **1,28,728.11** |
---
### **Regulatory Compliance and Legal Updates**
* **SEBI Fines:** In **August 2024**, the **NSE** and **BSE** imposed penalties regarding the appointment of a Non-Executive Director over the age of **75** without a special resolution (Regulation 17(1A)). The company paid these fines **"under protest"** in **November 2024** and is currently appealing the matter based on **SAT** precedents.
* **Labour Codes:** The company has assessed the **Labour Codes (2020)** and determined no immediate financial impact, though it continues to monitor for final rule notifications.
* **Investor Protection:** The company maintains a policy of transferring unclaimed dividends older than seven years to the **Investor Education and Protection Fund (IEPF)**.