Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Silkflex Polymers (India) Ltd

SILKFLEX
NSE
227.10
4.99%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Silkflex Polymers (India) Ltd

SILKFLEX
NSE
227.10
4.99%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
264Cr
Close
Close Price
227.10
Industry
Industry
Trading
PE
Price To Earnings
21.71
PS
Price To Sales
2.39
Revenue
Revenue
110Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does SILKFLEX stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SILKFLEX
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterDec 2024Mar 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
3213193439
Growth YoY
Revenue Growth YoY%
5.4199.8
Expenses
ExpensesCr
2910162630
Operating Profit
Operating ProfitCr
33379
OPM
OPM%
9.721.315.021.223.1
Other Income
Other IncomeCr
00000
Interest Expense
Interest ExpenseCr
11112
Depreciation
DepreciationCr
00011
PBT
PBTCr
22266
Tax
TaxCr
11112
PAT
PATCr
21245
Growth YoY
PAT Growth YoY%
117.1235.3
NPM
NPM%
5.910.79.212.111.9
EPS
EPS
1.71.31.53.54.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
212128445080110
Growth
Revenue Growth%
1.134.159.213.459.437.5
Expenses
ExpensesCr
20202642436888
Operating Profit
Operating ProfitCr
112271222
OPM
OPM%
4.06.05.95.414.114.719.7
Other Income
Other IncomeCr
000000
Interest Expense
Interest ExpenseCr
0111224
Depreciation
DepreciationCr
0000002
PBT
PBTCr
01115916
Tax
TaxCr
0000124
PAT
PATCr
00114712
Growth
PAT Growth%
30.251.321.0373.378.273.6
NPM
NPM%
1.72.22.51.97.88.711.0
EPS
EPS
2.30.70.83.34.86.310.5

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
223381212
Reserves
ReservesCr
135642436
Current Liabilities
Current LiabilitiesCr
541013232845
Non Current Liabilities
Non Current LiabilitiesCr
242231939
Total Liabilities
Total LiabilitiesCr
101320243883132
Current Assets
Current AssetsCr
791518246457
Non Current Assets
Non Current AssetsCr
3456141975
Total Assets
Total AssetsCr
101320243883132

Cash Flow

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
00-4-19-3029
Investing Cash Flow
Investing Cash FlowCr
-2-10-1-9-5-49
Financing Cash Flow
Financing Cash FlowCr
225203522
Net Cash Flow
Net Cash FlowCr
0000002
Free Cash Flow
Free Cash FlowCr
-1-2-5-20-35
CFO To PAT
CFO To PAT%
-26.4-37.6-624.7-114.6218.4-431.8241.5
CFO To EBITDA
CFO To EBITDA%
-11.3-13.6-261.0-39.8121.4-257.1134.9

Ratios

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000089120
Price To Earnings
Price To Earnings
0.00.00.00.00.012.79.9
Price To Sales
Price To Sales
0.00.00.00.00.01.11.1
Price To Book
Price To Book
0.00.00.00.00.02.52.5
EV To EBITDA
EV To EBITDA
6.84.86.05.72.110.78.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
20.126.531.921.428.125.928.2
OPM
OPM%
4.06.05.95.414.114.719.7
NPM
NPM%
1.72.22.51.97.88.711.0
ROCE
ROCE%
9.612.59.610.124.916.318.6
ROE
ROE%
12.78.89.310.032.019.725.6
ROA
ROA%
3.63.53.53.510.38.59.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Silkflex Polymers (India) Ltd (SPIL) is a specialized provider of eco-friendly, high-performance water-based specialty chemicals. Established in **2016** and headquartered in Kolkata, the company has evolved from a pure-play trading entity into a manufacturing-led distributor. SPIL holds exclusive rights to market the Malaysian **"Silkflex"** brand in India, serving as a critical link in the supply chain for the textile and furniture industries. The company listed on the **NSE SME platform** in **May 2024**, marking a new phase of capital-intensive growth and backward integration. --- ### **Strategic Pivot: From Trading to Integrated Manufacturing** Historically, SPIL operated as a distributor for **Silkflex Polymers SDN BHD (Malaysia)**. However, the company is currently executing a strategic shift toward a manufacturing-led model to capture higher margins and ensure supply chain resilience. * **The Vadodara Facility:** In **November 2025**, SPIL commenced commercial production at a state-of-the-art, **72,000 sq. ft.** fully automated plant in **Savli, Vadodara, Gujarat**. * **Capacity & Output:** The facility has an installed capacity of **500 tonnes per month**. It currently operates at **50% capacity (250 tonnes/month)**, focusing on high-volume products like **Silkbond 35 Binder** and **Silkflex Glue**. * **Backward Integration Benefits:** In-house production is projected to improve **EBITDA margins by 20% to 25%** (or a net **3% to 4%** improvement at the corporate level) by reducing reliance on finished good imports. * **Technology Transfer:** The transition is supported by a technology transfer agreement with its Malaysian partner, ensuring that "Make in India" products maintain global quality standards. --- ### **Core Business Verticals & Market Positioning** SPIL operates through two primary segments, with a heavy concentration in the textile sector and a rapidly growing interest in wood coatings. #### **1. Textile Coatings & Printing Inks (~93-96% of Revenue)** This segment provides water-based inks for garments and knitwear. These products are engineered for high stretchability (crack-free), non-choking properties, and a soft hand feel. * **Key Clients:** SPIL is an officially nominated vendor for **H&M** and a recommended supplier for **Puma**. * **Brand Reach:** The company serves or is in discussions with global giants including **Levi’s, Primark, Adidas, Decathlon,** and **Aditya Birla**. #### **2. Wood Coating Polymers (~4-7% of Revenue)** Focusing on the **USD 37 billion** Indian furniture market, this segment offers advanced resin-based (acrylic, PU, polyester) coatings. * **Performance:** These coatings are **low-VOC**, **HAPs-free**, and resistant to **100°C boiling water**. * **Growth:** This segment achieved **45.13% YoY growth** in FY25, with a strategic goal to increase its revenue share to **15%**. --- ### **Financial Performance & Growth Trajectory** The company has demonstrated a robust **25% CAGR** over the last three fiscal years, with profitability accelerating as it scales. | Metric | FY 2023 | FY 2024 | FY 2025 | | :--- | :--- | :--- | :--- | | **Total Revenue** | ₹43.10 Cr | ₹59.97 Cr | **₹80.16 Cr** | | **Revenue Growth (YoY)** | - | 15.3% | **59.0%** | | **Operating Margin** | - | 14.53% | **15.26%** | | **Revenue CAGR (3-Year)** | - | - | **42.29%** | | **EBITDA CAGR (3-Year)** | - | - | **92.76%** | | **PAT CAGR (3-Year)** | - | - | **116.91%** | **Capital Structure Highlights:** * **IPO Success:** Raised **₹18.11 crore** in May 2024 at **₹52 per share**. * **Credit Rating:** Assigned **CRISIL BBB- / Stable** for **₹50 crore** bank facilities. * **Solvency:** Gearing ratio stood at **1.17 times** (FY25); Interest coverage is healthy at **4.83x**. --- ### **Sustainability as a Competitive Moat** SPIL’s adherence to "green chemistry" allows it to serve export-oriented textile clusters that must comply with strict international environmental mandates. * **Global Certifications:** * **ZDHC Confidence Level 3:** The highest level for Zero Discharge of Hazardous Chemicals. * **GOTS Version 7:** Global Organic Textile Standard. * **OEKO-TEX® Eco Passport:** Safety certification for textile chemicals. * **GREENGUARD:** Low chemical emissions for wood coatings, contributing to **LEED** points. * **Operational Eco-Efficiency:** * **Boiler-less Manufacturing:** The Vadodara plant uses a process that reduces emissions and costs. * **Renewable Energy:** Rooftop solar systems installed at the West Bengal HQ and warehouse. * **Green Logistics:** Utilization of an **Electric Vehicle (EV) fleet** for local transportation. --- ### **Operational Infrastructure & Distribution** SPIL has built a Pan-India footprint to minimize lead times and support its "Make in India" strategy. * **Strategic Hubs:** Offices and warehouses in **Kolkata (HO), Tirupur, Ludhiana, Ahmedabad, Jodhpur, Mumbai, and Kochi**. * **New Expansion:** Recently opened a branch in **Ernakulam, Kerala** (Nov 2025) to tap into southern furniture and textile clusters. * **Logistics Advantage:** The Vadodara plant provides immediate proximity to the textile belts of **Surat and Mumbai**, significantly reducing freight costs compared to importing via East Coast ports. --- ### **Risk Profile & Sensitivity Analysis** Investors should monitor several key risk factors inherent to SPIL’s business model and the specialty chemical industry. | Risk Category | Detail | | :--- | :--- | | **Supplier Dependency** | High reliance on **Silkflex Polymers SDN BHD (Malaysia)** for raw materials and technology. | | **Working Capital** | High intensity with **Gross Current Assets (GCA) at 201 days** and inventory at **162 days**. | | **Regulatory Risk** | Must maintain **ZDHC/GOTS** certifications to remain a vendor for global brands like H&M. | | **Compliance History** | Received a **Cautionary E-mail from NSE** (Feb 2025) regarding 24-hour disclosure delays. | | **Input Volatility** | Margins are sensitive to the price of **petroleum-based resins and solvents**. | --- ### **Future Outlook & 2030 Vision** SPIL aims to become a fully integrated manufacturing powerhouse by **2030**. The company is positioned to benefit from the **"China Plus One"** strategy and the shift of textile orders from Bangladesh to India. **Key Targets:** * **Revenue Growth:** Targeting **30% to 40%** for FY26, with long-term potential of **50% to 60%**. * **Profitability:** Aiming for sustained **EBITDA margins of ~24%** as manufacturing scales. * **Market Expansion:** Capitalizing on the **9% CAGR** projected for the Indian paint and coating market through 2030.