Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹264Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SILKFLEX
VS
| Quarter | Dec 2024 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | 5.4 | 199.8 |
| 29 | 10 | 16 | 26 | 30 |
Operating Profit Operating ProfitCr |
| 9.7 | 21.3 | 15.0 | 21.2 | 23.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 |
| 2 | 2 | 2 | 6 | 6 |
| 1 | 1 | 1 | 1 | 2 |
|
Growth YoY PAT Growth YoY% | | | | 117.1 | 235.3 |
| 5.9 | 10.7 | 9.2 | 12.1 | 11.9 |
| 1.7 | 1.3 | 1.5 | 3.5 | 4.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | 1.1 | 34.1 | 59.2 | 13.4 | 59.4 | 37.5 |
| 20 | 20 | 26 | 42 | 43 | 68 | 88 |
Operating Profit Operating ProfitCr |
| 4.0 | 6.0 | 5.9 | 5.4 | 14.1 | 14.7 | 19.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 2 | 2 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| 0 | 1 | 1 | 1 | 5 | 9 | 16 |
| 0 | 0 | 0 | 0 | 1 | 2 | 4 |
|
| | 30.2 | 51.3 | 21.0 | 373.3 | 78.2 | 73.6 |
| 1.7 | 2.2 | 2.5 | 1.9 | 7.8 | 8.7 | 11.0 |
| 2.3 | 0.7 | 0.8 | 3.3 | 4.8 | 6.3 | 10.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 2 | 2 | 3 | 3 | 8 | 12 | 12 |
| 1 | 3 | 5 | 6 | 4 | 24 | 36 |
Current Liabilities Current LiabilitiesCr | 5 | 4 | 10 | 13 | 23 | 28 | 45 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 4 | 2 | 2 | 3 | 19 | 39 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 7 | 9 | 15 | 18 | 24 | 64 | 57 |
Non Current Assets Non Current AssetsCr | 3 | 4 | 5 | 6 | 14 | 19 | 75 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | -4 | -1 | 9 | -30 | 29 |
Investing Cash Flow Investing Cash FlowCr | -2 | -1 | 0 | -1 | -9 | -5 | -49 |
Financing Cash Flow Financing Cash FlowCr | 2 | 2 | 5 | 2 | 0 | 35 | 22 |
|
Free Cash Flow Free Cash FlowCr | -1 | -2 | -5 | -2 | 0 | -35 | |
| -26.4 | -37.6 | -624.7 | -114.6 | 218.4 | -431.8 | 241.5 |
CFO To EBITDA CFO To EBITDA% | -11.3 | -13.6 | -261.0 | -39.8 | 121.4 | -257.1 | 134.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 89 | 120 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.7 | 9.9 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 1.1 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 | 2.5 |
| 6.8 | 4.8 | 6.0 | 5.7 | 2.1 | 10.7 | 8.3 |
Profitability Ratios Profitability Ratios |
| 20.1 | 26.5 | 31.9 | 21.4 | 28.1 | 25.9 | 28.2 |
| 4.0 | 6.0 | 5.9 | 5.4 | 14.1 | 14.7 | 19.7 |
| 1.7 | 2.2 | 2.5 | 1.9 | 7.8 | 8.7 | 11.0 |
| 9.6 | 12.5 | 9.6 | 10.1 | 24.9 | 16.3 | 18.6 |
| 12.7 | 8.8 | 9.3 | 10.0 | 32.0 | 19.7 | 25.6 |
| 3.6 | 3.5 | 3.5 | 3.5 | 10.3 | 8.5 | 9.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Silkflex Polymers (India) Ltd (SPIL) is a specialized provider of eco-friendly, high-performance water-based specialty chemicals. Established in **2016** and headquartered in Kolkata, the company has evolved from a pure-play trading entity into a manufacturing-led distributor. SPIL holds exclusive rights to market the Malaysian **"Silkflex"** brand in India, serving as a critical link in the supply chain for the textile and furniture industries. The company listed on the **NSE SME platform** in **May 2024**, marking a new phase of capital-intensive growth and backward integration.
---
### **Strategic Pivot: From Trading to Integrated Manufacturing**
Historically, SPIL operated as a distributor for **Silkflex Polymers SDN BHD (Malaysia)**. However, the company is currently executing a strategic shift toward a manufacturing-led model to capture higher margins and ensure supply chain resilience.
* **The Vadodara Facility:** In **November 2025**, SPIL commenced commercial production at a state-of-the-art, **72,000 sq. ft.** fully automated plant in **Savli, Vadodara, Gujarat**.
* **Capacity & Output:** The facility has an installed capacity of **500 tonnes per month**. It currently operates at **50% capacity (250 tonnes/month)**, focusing on high-volume products like **Silkbond 35 Binder** and **Silkflex Glue**.
* **Backward Integration Benefits:** In-house production is projected to improve **EBITDA margins by 20% to 25%** (or a net **3% to 4%** improvement at the corporate level) by reducing reliance on finished good imports.
* **Technology Transfer:** The transition is supported by a technology transfer agreement with its Malaysian partner, ensuring that "Make in India" products maintain global quality standards.
---
### **Core Business Verticals & Market Positioning**
SPIL operates through two primary segments, with a heavy concentration in the textile sector and a rapidly growing interest in wood coatings.
#### **1. Textile Coatings & Printing Inks (~93-96% of Revenue)**
This segment provides water-based inks for garments and knitwear. These products are engineered for high stretchability (crack-free), non-choking properties, and a soft hand feel.
* **Key Clients:** SPIL is an officially nominated vendor for **H&M** and a recommended supplier for **Puma**.
* **Brand Reach:** The company serves or is in discussions with global giants including **Levi’s, Primark, Adidas, Decathlon,** and **Aditya Birla**.
#### **2. Wood Coating Polymers (~4-7% of Revenue)**
Focusing on the **USD 37 billion** Indian furniture market, this segment offers advanced resin-based (acrylic, PU, polyester) coatings.
* **Performance:** These coatings are **low-VOC**, **HAPs-free**, and resistant to **100°C boiling water**.
* **Growth:** This segment achieved **45.13% YoY growth** in FY25, with a strategic goal to increase its revenue share to **15%**.
---
### **Financial Performance & Growth Trajectory**
The company has demonstrated a robust **25% CAGR** over the last three fiscal years, with profitability accelerating as it scales.
| Metric | FY 2023 | FY 2024 | FY 2025 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | ₹43.10 Cr | ₹59.97 Cr | **₹80.16 Cr** |
| **Revenue Growth (YoY)** | - | 15.3% | **59.0%** |
| **Operating Margin** | - | 14.53% | **15.26%** |
| **Revenue CAGR (3-Year)** | - | - | **42.29%** |
| **EBITDA CAGR (3-Year)** | - | - | **92.76%** |
| **PAT CAGR (3-Year)** | - | - | **116.91%** |
**Capital Structure Highlights:**
* **IPO Success:** Raised **₹18.11 crore** in May 2024 at **₹52 per share**.
* **Credit Rating:** Assigned **CRISIL BBB- / Stable** for **₹50 crore** bank facilities.
* **Solvency:** Gearing ratio stood at **1.17 times** (FY25); Interest coverage is healthy at **4.83x**.
---
### **Sustainability as a Competitive Moat**
SPIL’s adherence to "green chemistry" allows it to serve export-oriented textile clusters that must comply with strict international environmental mandates.
* **Global Certifications:**
* **ZDHC Confidence Level 3:** The highest level for Zero Discharge of Hazardous Chemicals.
* **GOTS Version 7:** Global Organic Textile Standard.
* **OEKO-TEX® Eco Passport:** Safety certification for textile chemicals.
* **GREENGUARD:** Low chemical emissions for wood coatings, contributing to **LEED** points.
* **Operational Eco-Efficiency:**
* **Boiler-less Manufacturing:** The Vadodara plant uses a process that reduces emissions and costs.
* **Renewable Energy:** Rooftop solar systems installed at the West Bengal HQ and warehouse.
* **Green Logistics:** Utilization of an **Electric Vehicle (EV) fleet** for local transportation.
---
### **Operational Infrastructure & Distribution**
SPIL has built a Pan-India footprint to minimize lead times and support its "Make in India" strategy.
* **Strategic Hubs:** Offices and warehouses in **Kolkata (HO), Tirupur, Ludhiana, Ahmedabad, Jodhpur, Mumbai, and Kochi**.
* **New Expansion:** Recently opened a branch in **Ernakulam, Kerala** (Nov 2025) to tap into southern furniture and textile clusters.
* **Logistics Advantage:** The Vadodara plant provides immediate proximity to the textile belts of **Surat and Mumbai**, significantly reducing freight costs compared to importing via East Coast ports.
---
### **Risk Profile & Sensitivity Analysis**
Investors should monitor several key risk factors inherent to SPIL’s business model and the specialty chemical industry.
| Risk Category | Detail |
| :--- | :--- |
| **Supplier Dependency** | High reliance on **Silkflex Polymers SDN BHD (Malaysia)** for raw materials and technology. |
| **Working Capital** | High intensity with **Gross Current Assets (GCA) at 201 days** and inventory at **162 days**. |
| **Regulatory Risk** | Must maintain **ZDHC/GOTS** certifications to remain a vendor for global brands like H&M. |
| **Compliance History** | Received a **Cautionary E-mail from NSE** (Feb 2025) regarding 24-hour disclosure delays. |
| **Input Volatility** | Margins are sensitive to the price of **petroleum-based resins and solvents**. |
---
### **Future Outlook & 2030 Vision**
SPIL aims to become a fully integrated manufacturing powerhouse by **2030**. The company is positioned to benefit from the **"China Plus One"** strategy and the shift of textile orders from Bangladesh to India.
**Key Targets:**
* **Revenue Growth:** Targeting **30% to 40%** for FY26, with long-term potential of **50% to 60%**.
* **Profitability:** Aiming for sustained **EBITDA margins of ~24%** as manufacturing scales.
* **Market Expansion:** Capitalizing on the **9% CAGR** projected for the Indian paint and coating market through 2030.