Login
Home
Charts
Search
Watchlist
Products

Silky Overseas Ltd

SILKY·NSE
71.350.00%Tue, 22 Sept '26

Silky Overseas Ltd

SILKY
NSE
71.35
0.00%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
45Cr
Close
Close Price
71.35
Industry
Industry
Textiles - Others
PE
Price To Earnings
8.60
PS
Price To Sales
0.46
Revenue
Revenue
100Cr
Rev Gr TTM
Revenue Growth TTM
-22.26%
PAT Gr TTM
PAT Growth TTM
-61.51%

Quarterly Results

Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
214831242538321317
Growth YoY
Revenue Growth YoY%
19.5-21.43.6-47.2-32.1
Expenses
ExpensesCr
194326202233281215
Operating Profit
Operating ProfitCr
255345402
OPM
OPM%
11.210.416.914.814.713.013.32.413.5
Other Income
Other IncomeCr
000000000
Interest Expense
Interest ExpenseCr
010011111
Depreciation
DepreciationCr
010000110
PBT
PBTCr
2443343-11
Tax
TaxCr
001002100
PAT
PATCr
2433322-11
Growth YoY
PAT Growth YoY%
72.0-42.5-26.5-123.5-71.3
NPM
NPM%
7.88.210.511.011.26.07.5-4.94.7
EPS
EPS
3.78.87.35.86.33.54.4-1.11.4
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
214831242538321317
Growth YoY
Revenue Growth YoY%
19.5-21.43.6-47.2-32.1
Expenses
ExpensesCr
194326202233281215
Operating Profit
Operating ProfitCr
255345402
OPM
OPM%
11.210.416.914.814.713.013.32.413.5
Other Income
Other IncomeCr
000000000
Interest Expense
Interest ExpenseCr
010011111
Depreciation
DepreciationCr
010000110
PBT
PBTCr
2443343-11
Tax
TaxCr
001002100
PAT
PATCr
2433322-11
Growth YoY
PAT Growth YoY%
72.0-42.5-26.5-123.5-71.3
NPM
NPM%
7.88.210.511.011.26.07.5-4.94.7
EPS
EPS
3.78.87.35.86.33.54.4-1.11.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Jan 2025Mar 2025Mar 2026TTM
Revenue
RevenueCr
506870105124108100
Growth
Revenue Growth%
36.32.077.6-13.0-22.3
Expenses
ExpensesCr
476359901079588
Operating Profit
Operating ProfitCr
351115171312
OPM
OPM%
5.98.015.814.413.912.311.9
Other Income
Other IncomeCr
00100
Interest Expense
Interest ExpenseCr
1222222
Depreciation
DepreciationCr
2221222
PBT
PBTCr
018121498
Tax
TaxCr
0023433
PAT
PATCr
01691075
Growth
PAT Growth%
335.1463.587.5-34.7-61.5
NPM
NPM%
-0.81.47.98.78.46.34.9
EPS
EPS
-1.12.513.720.611.68.3
Financial YearMar 2022Mar 2023Mar 2024Jan 2025Mar 2025Mar 2026TTM
Revenue
RevenueCr
506870105124108100
Growth
Revenue Growth%
36.32.077.6-13.0-22.3
Expenses
ExpensesCr
476359901079588
Operating Profit
Operating ProfitCr
351115171312
OPM
OPM%
5.98.015.814.413.912.311.9
Other Income
Other IncomeCr
00100
Interest Expense
Interest ExpenseCr
1222222
Depreciation
DepreciationCr
2221222
PBT
PBTCr
018121498
Tax
TaxCr
0023433
PAT
PATCr
01691075
Growth
PAT Growth%
335.1463.587.5-34.7-61.5
NPM
NPM%
-0.81.47.98.78.46.34.9
EPS
EPS
-1.12.513.720.611.68.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Jan 2025Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
444446
Reserves
ReservesCr
0111202152
Current Liabilities
Current LiabilitiesCr
263126374128
Non Current Liabilities
Non Current LiabilitiesCr
759776
Total Liabilities
Total LiabilitiesCr
374151697492
Current Assets
Current AssetsCr
192537566164
Non Current Assets
Non Current AssetsCr
181614131228
Total Assets
Total AssetsCr
374151697492
Financial YearMar 2022Mar 2023Mar 2024Jan 2025Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
444446
Reserves
ReservesCr
0111202152
Current Liabilities
Current LiabilitiesCr
263126374128
Non Current Liabilities
Non Current LiabilitiesCr
759776
Total Liabilities
Total LiabilitiesCr
374151697492
Current Assets
Current AssetsCr
192537566164
Non Current Assets
Non Current AssetsCr
181614131228
Total Assets
Total AssetsCr
374151697492

Cash Flow

Standalone
Financial YearMar 2022Mar 2023Mar 2024Jan 2025Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
14078-18
Investing Cash Flow
Investing Cash FlowCr
-60000-10
Financing Cash Flow
Financing Cash FlowCr
5-40-7-728
Net Cash Flow
Net Cash FlowCr
000000
Free Cash Flow
Free Cash FlowCr
-53077-28
CFO To PAT
CFO To PAT%
-193.4369.0-1.974.775.4-258.9
CFO To EBITDA
CFO To EBITDA%
27.166.7-0.945.345.6-133.1
Financial YearMar 2022Mar 2023Mar 2024Jan 2025Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
14078-18
Investing Cash Flow
Investing Cash FlowCr
-60000-10
Financing Cash Flow
Financing Cash FlowCr
5-40-7-728
Net Cash Flow
Net Cash FlowCr
000000
Free Cash Flow
Free Cash FlowCr
-53077-28
CFO To PAT
CFO To PAT%
-193.4369.0-1.974.775.4-258.9
CFO To EBITDA
CFO To EBITDA%
27.166.7-0.945.345.6-133.1

Ratios

Standalone
Financial YearMar 2022Mar 2023Mar 2024Jan 2025Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9845
Price To Earnings
Price To Earnings
14.48.6
Price To Sales
Price To Sales
0.90.5
Price To Book
Price To Book
1.70.8
EV To EBITDA
EV To EBITDA
9.35.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
11.513.121.117.2
OPM
OPM%
5.98.015.814.413.912.311.9
NPM
NPM%
-0.81.47.98.78.46.34.9
ROCE
ROCE%
3.18.923.231.034.613.913.9
ROE
ROE%
-11.621.336.637.740.711.711.7
ROA
ROA%
-1.12.410.913.314.17.47.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2022Mar 2023Mar 2024Jan 2025Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9845
Price To Earnings
Price To Earnings
14.48.6
Price To Sales
Price To Sales
0.90.5
Price To Book
Price To Book
1.70.8
EV To EBITDA
EV To EBITDA
9.35.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
11.513.121.117.2
OPM
OPM%
5.98.015.814.413.912.311.9
NPM
NPM%
-0.81.47.98.78.46.34.9
ROCE
ROCE%
3.18.923.231.034.613.913.9
ROE
ROE%
-11.621.336.637.740.711.711.7
ROA
ROA%
-1.12.410.913.314.17.47.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Silky Overseas Ltd is a Delhi-based manufacturer that has turned the humble mink blanket - a staple of Indian winters - into a branded, nationally distributed product line, operating under its own label ‘Rian Décor’. Founded in 2016 and listed on the NSE’s SME platform in mid-2025, the company grew out of Panipat, the country’s self-styled mink blanket hub, and has since expanded from a single product into an integrated home-textiles operation spanning knitting, dyeing, printing and finishing all under one roof. The recurring approach is vertical integration: own the production steps, sell through both wholesale and direct-to-consumer channels, and use the resulting cost control to build a branded presence in a market still dominated by unorganized players. # Business segments A single integrated home-textiles engine - one brand, one manufacturing backbone, two sales channels - built on the mink blanket and now stretching into bedding and curtains. ## 1. Rian Décor home textiles: an integrated manufacturer selling its own brand **The company knits, dyes, prints and stitches its own products in one Panipat facility, then sells them under its own label through wholesalers and online platforms - it is a factory that owns its customer relationship.** - **One roof, every step** - the 4-acre Panipat site handles knitting, dyeing, processing, printing, finishing and manufacturing, which means the company does not depend on outside processors for quality or turnaround; the production cycle from raw material to finished goods takes 10-15 days. - **The mink blanket anchor** - the core product is a synthetic acrylic or polyester blanket ranging from 1.3 kg to 8.0 kg, and the company claims market leadership in the 1.6 kg single-bed segment; daily production capacity across Panipat’s cluster runs to 8 lakh kg, with over 300 exporters operating from the same hub. - **Beyond blankets** - the range now includes baby blankets (30x40 inches, baby-safe materials), comforters with baffle-box construction that prevents filling from shifting, bedsheets in multiple fabrics, and curtains spanning sheer, blackout and thermal styles; curtains are singled out as a high-margin category that pulls the rest of the home-décor line through the same distribution network. - **Two routes to the customer** - the B2B channel sells directly to wholesalers and retailers and accounts for 97% of revenue, earning margins of 14-15%; the e-commerce and D2C channel, at 3% of revenue, sells via Flipkart, Myntra, Ajio, Limeroad, Snapdeal and the company’s own website, delivering margins of 8-8.5% because it cuts out the middleman. - **Capacity with headroom** - annual installed capacity is 6,250 metric tonnes, and the company produced roughly 4,260 tonnes in FY2024-25, leaving utilisation at about 68%; it has already acquired nearly 3 additional acres of land in Panipat for future expansion. # Group structure and partners **A standalone listed company with no subsidiaries, no joint ventures, and a single brand-licensing tie-up that opens a new retail front.** - **No group, no cross-holdings** - as of March 2025, Silky Overseas held no investments in any subsidiary, associate or joint venture, and had not given loans or guarantees to any other entity. - **Myntra licence unlocks a new label** - in January 2026, the company signed a three-year non-exclusive licence with Myntra Jabong India to design, manufacture and sell home-category products under a Myntra-owned trademark, which lets it supply the ‘AURA’ brand and strengthens its position in branded home goods beyond its own Rian Décor label. - **SME-platform listing** - the company’s shares trade on the NSE Emerge platform following an IPO that was oversubscribed roughly 170 times; the listing provides access to growth capital while keeping the company outside the main-board regulatory tier.

Documents — Silky Overseas Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/cfddb5o1wt6wu4tqf42strzk.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/52ubwqn8umt4vvslonk6clk1.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/akhkz56vdgaw2vvw15seu5nw.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/hn4zeno6972rx00qlm0tjj9a.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/10rsqbhtmwrlyelyfudrki8l.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/k49qlmruic7mhy57pxkovj5i.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/4f88fg26hcieezf2mtzg68xx.pdf