Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Silly Monks Entertainment Ltd

SILLYMONKS
NSE
17.04
0.93%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Silly Monks Entertainment Ltd

SILLYMONKS
NSE
17.04
0.93%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
21Cr
Close
Close Price
17.04
Industry
Industry
Entertainment - Content Providers
PE
Price To Earnings
PS
Price To Sales
0.87
Revenue
Revenue
24Cr
Rev Gr TTM
Revenue Growth TTM
-2.67%
PAT Gr TTM
PAT Growth TTM
-300.00%
Peer Comparison
How does SILLYMONKS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SILLYMONKS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
365656776666
Growth YoY
Revenue Growth YoY%
-55.717.1-10.87.767.31.237.017.420.5-1.3-4.4-19.8
Expenses
ExpensesCr
765656776666
Operating Profit
Operating ProfitCr
-40001000000-1
OPM
OPM%
-131.5-0.24.44.210.41.92.52.01.2-4.34.5-9.9
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-40000000000-1
Tax
TaxCr
-100000000000
PAT
PATCr
-40000000000-1
Growth YoY
PAT Growth YoY%
-119.568.3116.7100.0106.3100.0250.0-104.2157.1-615.4
NPM
NPM%
-119.0-2.20.40.04.50.01.01.9-0.1-6.52.8-11.9
EPS
EPS
-3.7-0.10.00.00.20.00.10.10.0-0.40.2-0.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
512162132232719222624
Growth
Revenue Growth%
142.931.033.654.8-30.318.2-27.514.718.3-6.8
Expenses
ExpensesCr
410132030292825212625
Operating Profit
Operating ProfitCr
02212-6-2-5110
OPM
OPM%
9.215.315.86.27.7-26.3-6.6-26.94.52.0-1.8
Other Income
Other IncomeCr
00000000000
Interest Expense
Interest ExpenseCr
00000000000
Depreciation
DepreciationCr
00011111100
PBT
PBTCr
02212-7-2-600-1
Tax
TaxCr
00001-10-1000
PAT
PATCr
01211-5-2-500-1
Growth
PAT Growth%
493.228.1-64.072.0-572.460.4-112.5100.09,728.6-535.2
NPM
NPM%
5.012.211.93.23.6-24.1-8.1-23.70.00.8-3.6
EPS
EPS
-0.94.02.20.71.1-5.3-2.1-4.50.00.2-0.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
015510101010101010
Reserves
ReservesCr
1514151042-3-3-3-3
Current Liabilities
Current LiabilitiesCr
12234574324
Non Current Liabilities
Non Current LiabilitiesCr
01120000111
Total Liabilities
Total LiabilitiesCr
39212524191912111111
Current Assets
Current AssetsCr
1413141714148556
Non Current Assets
Non Current AssetsCr
257106654666
Total Assets
Total AssetsCr
39212524191912111111

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
11-922-21110
Investing Cash Flow
Investing Cash FlowCr
-1-2-3-40110-1-1
Financing Cash Flow
Financing Cash FlowCr
03112-11-1000
Net Cash Flow
Net Cash FlowCr
02-101-110-1-1
Free Cash Flow
Free Cash FlowCr
0-1-1201-21100
CFO To PAT
CFO To PAT%
300.571.8-495.3292.0144.542.1-23.9-14.1-46,704.853.2
CFO To EBITDA
CFO To EBITDA%
162.957.3-373.2150.367.238.6-29.2-12.497.520.9

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
005531261923161414
Price To Earnings
Price To Earnings
0.00.028.943.822.30.00.00.00.068.5
Price To Sales
Price To Sales
0.00.03.51.50.80.80.90.80.60.5
Price To Book
Price To Book
0.00.03.01.61.31.41.92.31.81.8
EV To EBITDA
EV To EBITDA
0.7-1.121.724.39.4-3.2-11.8-2.612.026.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0124.1101.995.490.6102.2100.2100.5
OPM
OPM%
9.215.315.86.27.7-26.3-6.6-26.94.52.0
NPM
NPM%
5.012.211.93.23.6-24.1-8.1-23.70.00.8
ROCE
ROCE%
21.026.811.54.19.3-43.3-19.8-76.32.12.5
ROE
ROE%
24.026.310.03.55.8-39.3-18.3-63.40.02.7
ROA
ROA%
9.117.19.12.74.9-28.6-11.6-38.50.01.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Silly Monks Entertainment Ltd (SMEL), founded in 2013 and headquartered in Hyderabad, is a leading pan-South Indian digital entertainment company with a diversified presence in **content creation, marketing, distribution, and technology-driven media solutions**. The company operates across films, music, web series, short-form videos, influencer content, and mobile value-added services (VAS), positioning itself at the intersection of traditional cinema and digital innovation. Silly Monks owns **Dream Boat Entertainment LLC**, a wholly owned subsidiary that functions as a top-tier Multi-Channel Network (MCN) on YouTube and serves as a Special Purpose Entity for revenue aggregation. --- ### **Core Business Segments & Operations** #### **1. Content Production & Studio Division (Silly Monks Studios)** - Manages the **full film value chain**—story identification, development, production, marketing, distribution, and rights management—offering a **360-degree, end-to-end solution** for filmmakers and investors. - Retains a **20–30% equity stake** in each film project while structuring films as viable investments for HNIs and corporates. - Co-produced notable Telugu films including: - *Maa Vintha Gadhaa Vinuma* - *George Reddy* - *24 Kisses* - *Oohalu Gusagusalade* (in collaboration with Vaaraahi Chalana Chitram) - Produced the first Telugu web series for Amazon Prime, *Gangstars*, and is currently developing additional series for OTT platforms. - As of Sep 2025, **one film is ready for release**, and **over seven are in development or pitching stages**. - Long-term goal: Become a one-stop production house with back-to-back releases and global scalability. #### **2. Brand Partnerships & Film Marketing** - Acts as a **digital marketing and brand partnerships partner** for major South Indian production houses: - **Hombale Films** (*Kantara*, *Kantara Chapter 1*, *Kalki 2898 AD*, *Kalki 2*) - **Vyjayanthi Movies** (*Salaar*, *Salaar 2*) - **Vaaraahi Chalana Chitram**, **Prakash Raj Productions** - Offers **integrated brand solutions** including: - In-film brand integrations - Sponsorships - Marketing collateral - Influencer campaigns - Digital advertising (Google AdWords) - Collaborates with major media agencies such as **GroupM** and **Havas Play** via dedicated teams in **Mumbai and Delhi**. - Brand partnerships are a **significant revenue stream**, generating substantial income share for both the company and film projects—comparable to satellite and OTT rights. #### **3. Digital & OTT Distribution** - Publishes **over 100 movies** across digital platforms, including **Amazon Prime**, Netflix, Disney+ Hotstar, and Aha. - Key titles distributed: *Act 1978*, *Bombhaat*, *Happy Ending*, *Raja Ramyam*. - Expanding distribution alliances with other OTT platforms. - Pioneering the **YouTube TVOD (Transactional Video-on-Demand) model**, exemplified by the direct-to-YouTube premiere of *Sitare Zameen Par* (starring Aamir Khan). - Repurposes YouTube-originated content for OTT to **maximize reach and revenue**. #### **4. YouTube & Creator Ecosystem (Dream Boat Entertainment LLC)** - Achieved **over 1 billion monthly YouTube views** (up from 800 million in Mar 2024), with **1.8 billion minutes of watch time per month**. - Operates as one of India’s top YouTube MCNs, aggregating third-party channels and providing: - Copyright management - Monetization tools - Brand collaboration access - Cross-promotion and studio access - Revenue from shared ad revenue (creator splits) and **branded content collaborations**. - Actively onboarded creators in **food, wellness, lifestyle, devotional, and entertainment** genres via partnership with lead agencies. - Key digital creator brands under development: - *MannGhatt*, *Foodie Buddie*, *Popper Stop*, *Kiraak Hyderabadiz*, *Street Byte*, *Circus Gun*, *Thalayangam*, *Sumakka* #### **5. Music & Audio Distribution** - **Silly Monks Music** is a member of **IPRS (Indian Performing Rights Society)** and building international partnerships to **position Indian indie music for global markets**, inspired by the K-Pop model. - Distributes audio content via: - Music apps: **Saavn, Gaana, JioSaavn, PDL** - Streaming: **Spotify, Apple Music** - Mobile VAS: **Caller Ring Back Tones (CRBTs)** in partnership with **Idea Cellular and PDL** - Earns **licensing fees** from mobile networks and platforms based on subscriber usage. - Focus on acquiring **independent and regional (especially Telugu) music and film soundtracks** for digital distribution. #### **6. Mobile & VAS Platforms** - Leverages **mobile value-added services (VAS)** as a content publishing and monetization channel. - Partners with telecom providers and aggregators (Idea Cellular, PDL) for content licensing. - Targets India’s growing **smartphone user base**, especially in Tier 2 and Tier 3 cities. --- ### **Technology & Innovation** #### **AI-Driven Localization Initiative** - Investing in **artificial intelligence (AI)** to enable **low-cost, high-speed dubbing and translation** of films, shows, and podcasts into multiple Indian languages. - AI replicates **actors' voices and lip-sync**, enabling authentic, hyper-local content creation at scale. - Strategic objective: Expand reach into non-metro audiences and improve **ad targeting and ROAS**. - Supports **multi-lingual OTT and YouTube distribution**. --- ### **Financial & Strategic Positioning** #### **Revenue Streams** 1. **YouTube Advertising & MCN Revenue** (primary) 2. **Brand Partnerships & In-Film Integrations** (growing significantly) 3. **OTT & Satellite Rights** (content distribution) 4. **Theatrical Marketing & Promotion Fees** 5. **Music Licensing & CRBTs** 6. **Mobile VAS Licensing Fees** 7. **Branded Content with Creators & Celebrities** #### **Growth Metrics** - **1B+ monthly YouTube views** (Sep 2025) - **50+ million minutes of monthly watch time on Amazon Prime** - **Over 100 movies published** on OTT platforms - **11% revenue growth in video segment since 2019**, despite pandemic headwinds #### **Market Opportunity** - India’s **AVOD market** expected to reach **$2.6B by 2025 (24% CAGR)**. - Internet users projected to hit **900 million by 2025**. - **South Indian content dominates regional markets**, with **Telugu content especially influential**. - Rising demand for **hyper-local, vernacular digital content**. --- ### **Investor & Partnership Landscape** #### **Angel Investors** - **Ranganathasai Korrapati** – Prominent Telugu film producer - **Sreenivasa Reddy Musani** – Chairman & MD, Hyderabad-based **Ektha Group** #### **Strategic Alliances** - **Production Houses**: Hombale Films, Vyjayanthi Movies, Vaaraahi Chalana Chitram - **OTT Platforms**: Amazon Prime, Netflix, Disney+ Hotstar, Aha - **Media Agencies**: GroupM, Havas Play - **Tech & Telecom**: Idea Cellular, PDL, Spotify, Apple Music, YouTube - **Music Societies**: IPRS, international royalty networks --- ### **Corporate Structure & Strategy** - **Holding Company**: Silly Monks Entertainment Ltd - **Wholly Owned Subsidiary**: Dream Boat Entertainment LLC (MCN & revenue SPV) - **Geographic Focus**: Pan-South India (Telugu, Tamil, Kannada, Malayalam markets) - **Vision (2025+)**: To be the **leading integrated entertainment ecosystem** in South India—bridging cinema, digital platforms, creators, brands, and investors. - **Strategic Pillars**: - Content ownership and perpetual rights management - Creator empowerment and community building - Technology-led scalability (AI, automation) - Monetization across multiple touchpoints (ads, licensing, sponsorships) --- ### **Noteworthy Milestones** - **First South Indian entertainment company operating across all four southern states.** - **Pioneered YouTube TVOD model** with major film releases. - **First to produce a Telugu web series for Amazon Prime** (*Gangstars*). - **Established dominance in Deccani digital film space**—near monopoly in certain genres. - Implemented **Employee Stock Option Plan (ESOP)** to align team incentives with long-term value creation. - Successfully navigated pandemic disruptions with **45% OTT revenue growth in 2020**.