Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹42Cr
Rev Gr TTM
Revenue Growth TTM
-6.50%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SIMBHALS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 5.9 | -11.0 | 10.4 | -4.2 | -4.6 | 4.4 | -37.4 | -27.1 | -8.6 | -25.4 | 32.7 | -8.1 |
| 328 | 269 | 289 | 290 | 298 | 280 | 170 | 221 | 273 | 217 | 236 | 207 |
Operating Profit Operating ProfitCr |
| 9.3 | -1.1 | -11.9 | 4.5 | 13.8 | -0.6 | -4.9 | 0.2 | 13.5 | -4.4 | -9.8 | -2.0 |
Other Income Other IncomeCr | 5 | 6 | 5 | 3 | 5 | 4 | 5 | 4 | 12 | 6 | 6 | 6 |
Interest Expense Interest ExpenseCr | 7 | 7 | 7 | 7 | 10 | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| 23 | -10 | -39 | 2 | 35 | -11 | -10 | -3 | 48 | -10 | -22 | -5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 19.7 | 37.6 | 2.1 | 30.1 | 49.7 | -8.7 | 75.4 | -209.9 | 35.2 | 7.5 | -126.8 | -70.3 |
| 6.5 | -3.9 | -15.2 | 0.8 | 10.2 | -4.0 | -6.0 | -1.2 | 15.1 | -5.0 | -10.2 | -2.2 |
| 5.7 | -2.5 | -9.5 | 0.6 | 8.5 | -2.7 | -2.3 | -0.6 | 11.5 | -2.5 | -5.3 | -1.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -89.5 | 7,777.5 | 10.6 | 4.4 | 7.3 | 6.0 | 25.1 | -10.1 | 6.8 | -3.2 | -16.8 | -3.7 |
| 20 | 723 | 751 | 992 | 944 | 989 | 1,218 | 1,110 | 1,204 | 1,146 | 944 | 933 |
Operating Profit Operating ProfitCr |
| -107.4 | 5.9 | 11.7 | -11.7 | 0.8 | 2.0 | 3.6 | 2.1 | 0.7 | 2.4 | 3.4 | 0.9 |
Other Income Other IncomeCr | -4 | 24 | 37 | 15 | 14 | 26 | 17 | 28 | 18 | 19 | | 30 |
Interest Expense Interest ExpenseCr | 5 | 113 | 123 | 46 | 34 | 32 | 31 | 29 | 25 | 31 | 7 | 0 |
Depreciation DepreciationCr | 6 | 49 | 47 | 46 | 37 | 36 | 35 | 32 | 32 | 28 | 28 | 28 |
| -25 | -93 | -33 | -181 | -49 | -22 | -4 | -9 | -31 | -12 | 24 | 11 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
|
| -65.9 | -273.5 | 64.4 | -447.9 | 72.9 | 56.0 | 79.5 | -130.1 | -207.8 | 61.5 | 298.7 | -55.4 |
| -254.8 | -12.1 | -3.9 | -20.4 | -5.2 | -2.1 | -0.3 | -0.9 | -2.6 | -1.0 | 2.5 | 1.1 |
| -7.8 | -24.8 | -8.8 | -48.2 | -12.0 | -5.2 | -1.1 | -2.5 | -7.6 | -2.9 | 5.8 | 2.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 32 | 37 | 37 | 39 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 |
| 157 | 297 | 217 | 37 | -30 | -54 | -58 | -67 | -100 | -112 | -88 | -120 |
Current Liabilities Current LiabilitiesCr | 103 | 1,198 | 1,621 | 1,500 | 2,046 | 2,178 | 2,087 | 1,985 | 1,988 | 2,025 | 2,017 | 1,719 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 508 | 250 | 328 | 10 | 9 | 8 | 7 | 8 | 8 | 7 | 8 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 29 | 448 | 579 | 434 | 619 | 770 | 709 | 617 | 624 | 672 | 709 | 392 |
Non Current Assets Non Current AssetsCr | 263 | 1,592 | 1,547 | 1,476 | 1,449 | 1,404 | 1,370 | 1,349 | 1,315 | 1,290 | 1,268 | 1,255 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 | 97 | 120 | -37 | 21 | 56 | 23 | 45 | 7 | 25 | 39 |
Investing Cash Flow Investing Cash FlowCr | 0 | 5 | -62 | 59 | 7 | -4 | 3 | 0 | -5 | -2 | -39 |
Financing Cash Flow Financing Cash FlowCr | -1 | -104 | -55 | -26 | -23 | -23 | -33 | -53 | -15 | -18 | 12 |
|
Free Cash Flow Free Cash FlowCr | 2 | 96 | 111 | -52 | 16 | 42 | 18 | 37 | -3 | 14 | |
| -10.8 | -104.9 | -363.4 | 20.3 | -43.2 | -260.4 | -519.0 | -438.0 | -22.3 | -205.9 | 160.7 |
CFO To EBITDA CFO To EBITDA% | -25.6 | 213.3 | 121.3 | 35.4 | 273.9 | 278.5 | 51.2 | 183.7 | 84.8 | 89.7 | 116.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 148 | 124 | 56 | 37 | 18 | 31 | 93 | 81 | 102 | 51 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.1 |
Price To Sales Price To Sales | 0.0 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 |
Price To Book Price To Book | 0.0 | 0.4 | 0.5 | 0.8 | 3.4 | -1.4 | -1.9 | -3.6 | -1.4 | -1.4 | -1.1 |
| -3.9 | 25.1 | 9.0 | -8.0 | 2.6 | -1.9 | 22.4 | 43.7 | 127.5 | 38.0 | 30.1 |
Profitability Ratios Profitability Ratios |
| 70.4 | 22.5 | 27.7 | 5.6 | 21.2 | 22.9 | 20.8 | 21.9 | 19.1 | 19.4 | 19.0 |
| -107.4 | 5.9 | 11.7 | -11.7 | 0.8 | 2.0 | 3.6 | 2.1 | 0.7 | 2.4 | 3.4 |
| -254.8 | -12.1 | -3.9 | -20.4 | -5.2 | -2.1 | -0.3 | -0.9 | -2.6 | -1.0 | 2.5 |
| -8.7 | 1.5 | 8.1 | -15.5 | -85.3 | -114.5 | 2.6 | 2.0 | -0.6 | 2.0 | 3.2 |
| -13.2 | -27.8 | -13.0 | -238.2 | -451.3 | 175.9 | 27.0 | 39.9 | 53.9 | 17.1 | -51.4 |
| -8.5 | -4.5 | -1.6 | -9.5 | -2.4 | -1.0 | -0.2 | -0.5 | -1.6 | -0.6 | 1.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Simbhaoli Sugars Limited is a leading integrated player in India’s sugar and distillery sector with over **90 years of legacy**, originally established as a partnership in 1933 and incorporated as a public limited company in 1989. Headquartered in Simbhaoli, Hapur District, Uttar Pradesh, the company is currently managed by the third and fourth generations of the founding family, with **Mr. Gurmit Singh Mann** serving as Chairman. The company operates under the name **M/s Simbhaoli Spirits Limited** following a court-sanctioned amalgamation, signaling strategic expansion into the spirits segment.
Listed on both the **National Stock Exchange (NSE)** and **Bombay Stock Exchange (BSE)**, Simbhaoli Sugars leverages an integrated sugarcane-based business model that generates multiple revenue streams from a single feedstock—producing **sugar, ethanol, potable alcohol, specialty sugars, and green power**—thereby ensuring a diversified and resilient income base.
---
### **Operations & Manufacturing Infrastructure**
Simbhaoli Sugars operates **three sugar complexes** across Western and Eastern Uttar Pradesh, with a total sugarcane crushing capacity of **19,500 tonnes per day (TCD)**. Key facilities include:
- **Simbhaoli (Western UP):** 9,500 TCD crushing capacity, 90 kiloliters per day (kld) ethanol production, 62 MWh co-generation power, and 800 TPD sugar refining capacity.
- Integrated distilleries with combined ethanol production capacity of **180 kilo-liters per day (KLPD)**.
- Sugar refining capacity of **1,200 tons per day**, enabling year-round operations during the off-season using raw sugar.
The company’s power generation is facilitated through its subsidiary **Simbhaoli Power Private Limited** (51% owned), a joint venture with Sindicatum Bagasse India. This unit operates biomass-based co-generation plants producing **100 MWh of green power**, used for captive consumption and surplus sale to the UP state grid under Power Purchase Agreements (PPAs).
---
### **Product Portfolio & Branding Strategy**
The company has strategically diversified beyond bulk sugar into value-added, branded FMCG products sold directly to consumers and institutional clients:
#### **Key Brands:**
- **Trust:** Flagship sugar brand available in various formats including classic white refined sugar, mishri, and **branded sachets**. It holds **market leadership in the hospitality sector** and is distributed via modern retail, wholesale, and HoReCa channels.
- **Sunehra:** Refined sugar brand emphasizing purity and quality.
- **G-Low:** Health-focused sugar with **30% lower glycemic index**, targeting health-conscious consumers, diabetics, and those managing weight.
- **Sipp:** A flavored, non-alcoholic beverage for hydration and refreshment, offering customization in taste and usage.
#### **New Launches & Innovations:**
- Expansion into **sanitizers and disinfectants** launched during the pandemic under the **"Trust Neem Multi Surface Disinfectant"** and **hand sanitizer** range.
- Introduction of **four whisky brands**: Seven Knights (Premium & Economy), Brown Eagle Golden Whisky, and Royal Pack Whisky.
- Recent innovation includes the use of **B-Heavy molasses route** for ethanol production, aligning with national biofuel policies and unlocking new revenue avenues in renewable energy.
---
### **Diversification and Revenue Trends**
Simbhaoli Sugars has deliberately reduced reliance on traditional sugar through vertical integration and product innovation:
- **Sugar Contribution to Turnover:** Declined from **95.07% in FY18** to **65.87% in FY22**, reflecting active diversification.
- **Alcohol & Ethanol Segment (including potable alcohol and ENA):** Grew from **25.27% in FY21 to 34.13% in FY22**, now a key profit driver.
- Other growth areas include **specialty sugars, bio-power, packaged consumer goods, and international commodity trading**.
This shift enhances margins and reduces exposure to cyclical sugar price volatility and cost-revenue imbalances in domestic sugar sales.
---
### **E-Commerce & Market Expansion**
Since launching its **direct-to-consumer e-commerce platform (www.shop.simbhaolisugars.com)** in 2020, the company has strengthened its digital footprint:
- Offers a wide range of **FMCG products** online, including branded sugar, beverages, and hygiene items.
- Utilizes technology to improve sales efficiency and expand market reach across India.
- Ongoing product and packaging innovations aim to meet evolving consumer preferences and increase brand loyalty.
---
### **Sustainability, Farmer Engagement & ESG**
Simbhaoli Sugars actively promotes sustainable agricultural practices:
- Field officers provide farmers with training on **soil management, seed selection, fertilizer optimization, and ratoon techniques**.
- Promotes **intercropping and multi-cropping** (e.g., vegetables with sugarcane) to enhance land productivity, mitigate climate risks, and increase farm incomes.
- These initiatives ensure a **reliable, high-quality sugarcane supply chain** while supporting rural livelihoods.
The company holds **ISO 9001:2015 (Quality Management), ISO 14001:2015 (Environmental Management), and FSSC 22000 v6.1 (Food Safety)** certifications, affirming its global standards in safety, quality, and environmental stewardship.
---
### **Subsidiaries & Corporate Structure**
The company employs a decentralized structure through several strategically important subsidiaries:
- **Simbhaoli Power Private Limited:** 51% stake; green power generation.
- **Integrated Casetech Consultants Pvt. Ltd.:** 85.16% stake; business consultancy services.
- **Simbhaoli Specialty Sugars / Specialty Packaging Sugars Pvt. Ltd.:** 100% owned; focuses on packaging and specialty sugar solutions.
- **Simbhaoli Global Commodities DMCC:** Dubai-based, 100% owned; handles **international trading** of sugar and alcohol, expanding global market access.
---
### **Challenges & Strategic Response**
Despite strong operational progress, Simbhaoli Sugars continues to navigate key challenges:
- **High Financial Leverage:** Elevated debt levels leading to significant interest costs.
- **Cyclical Industry Risks:** Vulnerability to weather patterns, pest infestations (e.g., 2023–24 impact on sugar recovery), and volatile input/output prices.
- **Cost-Price Mismatch in Sugar:** Sale price often fails to cover production cost, resulting in **unpaid sugarcane dues** to farmers.
- **Low Distillery Capacity Utilization:** Opportunities remain to optimize alcohol output through better feedstock management and refining.
To counter these, the company is focusing on:
- Increasing **ethanol production via B-Heavy molasses**, aligned with India’s **National Biofuel Policy**.
- Expanding **branded and specialty sugar sales** which command premium pricing.
- Improving operational efficiency and exploring **commodity trading, export markets, and new product lines**.
---
### **Leadership & Governance**
- **Chairman:** Mr. Gurmit Singh Mann
- **COO:** Mr. Sachchida Nand Misra (over 22 years of experience; previously with Bajaj Hindusthan and Balrampur Chini Mills; rejoined 2013).
- Oversight spans operations, technical management, sugarcane procurement, regulatory compliance, and strategic growth initiatives.