Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹407Cr
Rev Gr TTM
Revenue Growth TTM
5.49%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SINCLAIR
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 47.5 | 0.7 | 2.0 | 2.9 | 10.5 | -10.3 | -5.2 | 2.6 | -3.0 | -5.2 | 11.1 | 23.4 |
| 8 | 9 | 7 | 8 | 9 | 9 | 7 | 11 | 9 | 10 | 9 | 11 |
Operating Profit Operating ProfitCr |
| 40.9 | 51.5 | 13.6 | 40.9 | 38.3 | 45.0 | 9.4 | 22.2 | 34.3 | 37.9 | -3.3 | 40.6 |
Other Income Other IncomeCr | 20 | 3 | 2 | 2 | 2 | 3 | 4 | 0 | 1 | 4 | 0 | 3 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| 24 | 11 | 1 | 6 | 6 | 9 | 3 | 2 | 4 | 8 | -3 | 7 |
| 4 | 3 | 0 | 1 | 1 | 2 | 1 | 0 | 0 | 2 | -1 | 2 |
|
Growth YoY PAT Growth YoY% | 1,106.1 | 48.0 | -18.6 | 35.4 | -73.3 | -19.2 | 76.4 | -79.5 | -28.9 | -9.8 | -191.1 | 415.2 |
| 148.4 | 45.9 | 14.9 | 38.9 | 35.9 | 41.4 | 27.7 | 7.8 | 26.3 | 39.4 | -22.7 | 32.4 |
| 3.7 | 1.6 | 0.2 | 1.1 | 1.0 | 1.3 | 0.4 | 0.2 | 0.7 | 1.2 | -0.4 | 1.1 |
| Financial Year | Mar 2016 | Apr 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | 20.6 | -2.5 | -0.3 | -0.7 | -62.0 | 75.6 | 77.3 | 3.9 | -4.4 | 6.4 |
| 22 | 0 | 27 | 27 | 28 | 29 | 13 | 19 | 32 | 34 | 35 | 39 |
Operating Profit Operating ProfitCr |
| 42.7 | | 42.8 | 41.5 | 38.9 | 37.0 | 25.1 | 36.0 | 40.6 | 39.5 | 34.3 | 31.3 |
Other Income Other IncomeCr | 1 | 0 | 2 | 2 | 4 | 2 | 6 | 4 | 22 | 9 | 6 | 8 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 3 |
Depreciation DepreciationCr | 7 | 0 | 8 | 7 | 8 | 7 | 5 | 5 | 5 | 5 | 5 | 7 |
| 11 | 0 | 14 | 14 | 14 | 12 | 4 | 9 | 38 | 25 | 18 | 17 |
| 4 | 0 | 5 | 2 | 4 | 2 | 1 | 2 | 7 | 5 | 4 | 3 |
|
| | | 31.9 | 26.2 | -17.0 | -2.6 | -63.0 | 103.0 | 338.2 | -34.2 | -31.9 | -2.2 |
| 18.1 | | 19.7 | 25.6 | 21.3 | 20.9 | 20.3 | 23.5 | 58.1 | 36.8 | 26.2 | 24.1 |
| 1.3 | 0.0 | 1.7 | 2.1 | 1.8 | 0.3 | 0.6 | 1.3 | 5.7 | 3.9 | 2.7 | 2.7 |
| Financial Year | Mar 2016 | Apr 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 10 | 10 | 10 |
| 71 | 70 | 79 | 88 | 95 | 101 | 102 | 107 | 123 | 97 | 106 | 106 |
Current Liabilities Current LiabilitiesCr | 4 | 5 | 4 | 5 | 5 | 5 | 5 | 7 | 7 | 7 | 7 | 10 |
Non Current Liabilities Non Current LiabilitiesCr | 9 | 6 | 9 | 9 | 10 | 8 | 18 | 16 | 16 | 15 | 26 | 39 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 10 | 10 | 30 | 46 | 46 | 48 | 61 | 58 | 81 | 61 | 73 | 76 |
Non Current Assets Non Current AssetsCr | 80 | 76 | 68 | 62 | 69 | 71 | 70 | 78 | 71 | 68 | 75 | 89 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 14 | 20 | 17 | 14 | 11 | 3 | 8 | 18 | 15 | 11 |
Investing Cash Flow Investing Cash FlowCr | -9 | -20 | -14 | -12 | -8 | -1 | -5 | -1 | 29 | -3 |
Financing Cash Flow Financing Cash FlowCr | -5 | 0 | -3 | -3 | -4 | -3 | -3 | -17 | -44 | -8 |
|
Free Cash Flow Free Cash FlowCr | 8 | 20 | 15 | 5 | 10 | 3 | 7 | 36 | 15 | 8 |
| 199.1 | 217.2 | 144.2 | 147.1 | 120.8 | 94.4 | 117.5 | 57.1 | 75.4 | 75.7 |
CFO To EBITDA CFO To EBITDA% | 84.2 | 100.1 | 88.7 | 80.6 | 68.1 | 76.3 | 76.6 | 81.7 | 70.1 | 57.9 |
| Financial Year | Mar 2016 | Apr 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 180 | | 223 | 222 | 188 | 93 | 140 | 254 | 268 | 645 | 419 |
Price To Earnings Price To Earnings | 25.5 | | 23.9 | 18.9 | 19.3 | 49.2 | 39.8 | 35.7 | 8.6 | 31.4 | 29.9 |
Price To Sales Price To Sales | 4.6 | | 4.7 | 4.8 | 4.1 | 2.0 | 8.1 | 8.4 | 5.0 | 11.5 | 7.8 |
Price To Book Price To Book | 2.5 | | 2.7 | 2.5 | 1.9 | 4.5 | 1.3 | 2.3 | 2.1 | 6.2 | 3.7 |
| 10.7 | | 11.0 | 11.6 | 10.5 | 5.5 | 34.5 | 24.2 | 12.7 | 29.6 | 23.9 |
Profitability Ratios Profitability Ratios |
| 87.6 | | 87.5 | 88.3 | 87.9 | 87.8 | 87.3 | 87.4 | 87.3 | 86.4 | 84.9 |
| 42.7 | | 42.8 | 41.5 | 38.9 | 37.0 | 25.1 | 36.0 | 40.6 | 39.5 | 34.3 |
| 18.1 | | 19.7 | 25.6 | 21.3 | 20.9 | 20.3 | 23.5 | 58.1 | 36.8 | 26.2 |
| 14.5 | 0.0 | 16.9 | 14.9 | 14.0 | 11.1 | 4.0 | 8.5 | 28.4 | 22.5 | 14.3 |
| 9.2 | 0.0 | 11.0 | 12.5 | 9.7 | 8.9 | 3.3 | 6.3 | 24.3 | 19.1 | 12.1 |
| 7.9 | 0.0 | 9.5 | 10.9 | 8.4 | 8.0 | 2.7 | 5.3 | 20.5 | 15.9 | 9.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
This comprehensive investor profile provides a detailed analysis of **Sinclairs Hotels Ltd (NSE: SINCLAIR, BSE: 523023)**, an Indian hospitality player specializing in the ownership and operation of a diversified portfolio of hotels and resorts.
### Strategic Market Positioning & Operating Model
Sinclairs Hotels operates as a bridge between high-end luxury and budget segments, focusing on high-growth tourist destinations and strategic urban centers. The company has transitioned toward an **asset-light growth model**, utilizing a mix of owned assets and long-term leases to accelerate footprint expansion with lower capital intensity.
* **Cluster-Based Approach:** The company groups properties geographically to optimize supply chains, marketing efforts, and human resource management.
* **Multi-Skilling & Efficiency:** Employs a lean workforce (**395 permanent staff**) with a focus on multi-skilling and dynamic pricing to maintain **EBITDA** margins that consistently outperform industry standards.
* **Revenue Diversification:** Beyond room stays, the company aggressively targets the **MICE** (Meetings, Incentives, Conferences, and Exhibitions) and **Destination Wedding** segments.
* **Corporate & Digital Reach:** Maintains a "Blue Chip" corporate client base (including **ITC, Nestle, and ICICI Bank**) while leveraging strong partnerships with major **OTAs** like MakeMyTrip, Booking.com, and Agoda.
---
### Current Portfolio & Asset Distribution
As of **February 2026**, the company operates **10 properties** totaling approximately **581 keys**. The portfolio is strategically balanced between leisure retreats and business-centric hotels.
| Property | Location | Key Features / Capacity |
| :--- | :--- | :--- |
| **Sinclairs Palace Retreat** | Udaipur, Rajasthan | **95** accommodations (90 rooms/suites + 5 villas); **7,000 sq. ft.** ornate banquet hall. |
| **Sinclairs Retreat Ooty** | Ooty, Tamil Nadu | **85** keys; highest located hotel in South India; targets the Nilgiris circuit. |
| **Sinclairs Retreat Dooars** | Chalsa, West Bengal | **71** keys on **20 acres**; includes a **6,000 sq. ft.** pillarless banquet hall. |
| **Sinclairs Gangtok** | Gangtok, Sikkim | **60** keys; located at Zero Point; targets premium leisure travelers. |
| **Sinclairs Udaipur** | Udaipur, Rajasthan | **56** rooms; business/leisure boutique hotel at RK Circle. |
| **Sinclairs Siliguri** | Siliguri, West Bengal | **49** keys; premier business hotel and gateway to North East India. |
| **Sinclairs Darjeeling** | Darjeeling, West Bengal | **47** keys; premier views of Mt. Kanchenjunga. |
| **Sinclairs Retreat Kalimpong** | Kalimpong, West Bengal | **48** keys; heritage-style boutique resort on **5 acres**. |
| **Sinclairs Bayview** | Port Blair, Andamans | **46** keys; cantilevered sea-front property with **270°** ocean views. |
| **Sinclairs Burdwan** | Burdwan, West Bengal | **24** keys; features **Club Sinclairs** for weddings and corporate events. |
*Note: The lease for the **17-room** Sinclairs Yangang was terminated in **November 2024** due to infrastructural constraints.*
---
### Expansion Roadmap & Inventory Targets
The company is executing a phased expansion to transform from a regional player into a pan-India hospitality chain.
* **Inventory Goals:** From the current **581 keys**, the company is targeting **~700 keys** by **FY 2026-27**, with a long-term strategic goal of **1,000 keys**.
* **Rajasthan Foray:** In **FY 2024-25**, the company added **151 rooms** in Udaipur (a **33% capacity increase**).
* **Sinclairs Udaipur** is being further enhanced with a **swimming pool** and **conference garden** (expected **Q2 FY 2026**).
* **Sinclairs Palace Retreat** (opened **August 2025**) is the flagship for high-margin heritage tourism.
* **Future Pipeline:** Active negotiations are underway for new clusters in **Himachal Pradesh**. Additionally, the company plans to expand room counts at existing sites in **Chalsa (Dooars)** and **Kalimpong**.
---
### Financial Performance & Capital Management
Sinclairs maintains a **debt-free** balance sheet and was recognized in the **2025 Plimsoll Report** as one of the most profitable Indian hotel operators with the lowest risk of failure.
**Comparative Annual Financials:**
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Revenue** | **61.36** | **65.13** | **57.33** |
| **EBITDA** | **24.51** | **31.34** | **25.37** |
| **Profit After Tax (PAT)** | **14.00** | **20.54** | **31.23*** |
*\*FY23 PAT included **₹18.89 crore** from a one-time land sale.*
**Recent Quarterly Momentum (Q3 FY2026):**
The company saw a sharp recovery as new properties stabilized. **Q3 FY2026 PAT** reached **₹5.77 crore**, a **414% increase** YoY. As of December 31, 2025, the company held current investments valued at **₹88.70 crore**.
**Shareholder Value Actions:**
* **Bonus Issue:** Completed a **1:1 bonus issue** in **January 2024**, doubling share capital to **5,12,60,000** shares.
* **Buybacks:** Executed a **₹30.40 crore** buyback in 2023 at **₹200/share** and a **₹10.01 crore** buyback in 2022.
* **Dividends:** Recommended a **40% (₹0.80/share)** dividend for **FY25**, following a **50% (₹1.00/share)** dividend in **FY24**.
* **Promoter Stability:** Promoters hold **62.66%** of equity with **zero pledged shares**.
---
### Risk Profile & Mitigation Strategies
Management employs a rigorous framework to mitigate operational and financial volatility.
* **Environmental & Seasonal Risks:** Performance in North Bengal and Sikkim is susceptible to **landslides and floods**. The company mitigates this by diversifying into the **Rajasthan** and **South India** circuits to balance seasonal cash flows.
* **Gestation Periods:** New properties like the Udaipur units typically face initial operational losses. The company uses its **₹88.70 crore** investment buffer to fund these phases without taking on debt.
* **Regulatory Changes:** The company has already accounted for the impact of the new **Labour Codes (notified Nov 2025)** regarding employee benefit obligations.
* **Financial Risk Management:**
* **Credit Risk:** Low, as most sales are via **advances or immediate checkout payments**.
* **Liquidity Risk:** Minimal, with a debt-free status and significant cash surpluses.
* **Market Risk:** Exposure to mutual fund fluctuations is managed by using **Level 2 inputs** for valuation and focusing on medium-term appreciation.