Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,407Cr
Building Materials - Paints
Rev Gr TTM
Revenue Growth TTM
29.19%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SIRCA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 26.2 | 19.0 | 14.7 | 11.2 | 21.0 | 7.7 | 26.1 | 22.3 | 22.1 | 45.3 | 24.4 | 27.2 |
| 55 | 56 | 62 | 59 | 66 | 65 | 87 | 73 | 82 | 92 | 104 | 90 |
Operating Profit Operating ProfitCr |
| 19.2 | 23.8 | 25.4 | 19.0 | 19.7 | 17.9 | 18.0 | 17.4 | 18.8 | 19.8 | 20.9 | 20.4 |
Other Income Other IncomeCr | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 1 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
| 13 | 18 | 21 | 14 | 17 | 14 | 18 | 16 | 18 | 19 | 24 | 20 |
| 4 | 5 | 5 | 3 | 4 | 4 | 5 | 4 | 4 | 5 | 6 | 5 |
|
Growth YoY PAT Growth YoY% | 53.4 | 10.5 | 7.6 | -0.2 | 32.0 | -20.9 | -14.4 | 9.0 | 12.8 | 39.1 | 36.3 | 31.1 |
| 13.9 | 17.7 | 18.6 | 14.5 | 15.1 | 13.0 | 12.6 | 12.9 | 14.0 | 12.4 | 13.8 | 13.3 |
| 0.9 | 2.4 | 2.8 | 1.9 | 2.3 | 1.9 | 2.4 | 2.1 | 2.6 | 2.6 | 3.2 | 2.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 6.0 | 39.7 | 33.9 | 16.4 | 20.0 | 22.8 |
| 104 | 131 | 162 | 206 | 243 | 307 | 367 |
Operating Profit Operating ProfitCr |
| 23.0 | 8.5 | 18.9 | 23.1 | 22.0 | 18.0 | 20.0 |
Other Income Other IncomeCr | 6 | 14 | 4 | 5 | 6 | 5 | 4 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
Depreciation DepreciationCr | 2 | 4 | 4 | 4 | 6 | 7 | 10 |
| 34 | 23 | 38 | 62 | 69 | 65 | 82 |
| 9 | 6 | 10 | 16 | 18 | 16 | 21 |
|
| | -34.1 | 67.2 | 66.3 | 11.6 | -4.6 | 25.2 |
| 18.6 | 11.6 | 13.9 | 17.2 | 16.5 | 13.1 | 13.4 |
| 4.6 | 3.0 | 5.1 | 4.2 | 9.4 | 8.9 | 11.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 27 | 27 | 27 | 27 | 55 | 55 | 57 |
| 157 | 174 | 198 | 238 | 254 | 295 | 386 |
Current Liabilities Current LiabilitiesCr | 25 | 53 | 37 | 46 | 42 | 58 | 66 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 1 | 1 | 43 | 51 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 154 | 209 | 205 | 249 | 283 | 279 | 371 |
Non Current Assets Non Current AssetsCr | 56 | 46 | 57 | 63 | 68 | 172 | 188 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -8 | 19 | 35 | -19 | 42 | 54 |
Investing Cash Flow Investing Cash FlowCr | 5 | 15 | -11 | 9 | -21 | -45 |
Financing Cash Flow Financing Cash FlowCr | -8 | 0 | -17 | -6 | -8 | -8 |
|
Free Cash Flow Free Cash FlowCr | -29 | 26 | 19 | -29 | 32 | -53 |
| -30.1 | 115.8 | 126.8 | -40.6 | 81.7 | 110.6 |
CFO To EBITDA CFO To EBITDA% | -24.4 | 157.8 | 93.1 | -30.3 | 61.1 | 80.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 507 | 866 | 1,274 | 1,765 | 1,559 | 1,325 |
Price To Earnings Price To Earnings | 20.2 | 52.2 | 45.9 | 38.3 | 30.3 | 27.0 |
Price To Sales Price To Sales | 3.8 | 6.0 | 6.4 | 6.6 | 5.0 | 3.5 |
Price To Book Price To Book | 2.8 | 4.3 | 5.7 | 6.7 | 5.0 | 3.8 |
| 14.7 | 65.7 | 31.6 | 27.8 | 21.7 | 18.8 |
Profitability Ratios Profitability Ratios |
| 47.6 | 41.2 | 41.4 | 44.9 | 45.8 | 46.7 |
| 23.0 | 8.5 | 18.9 | 23.1 | 22.0 | 18.0 |
| 18.6 | 11.6 | 13.9 | 17.2 | 16.5 | 13.1 |
| 18.6 | 10.6 | 16.9 | 23.4 | 22.4 | 18.8 |
| 13.6 | 8.2 | 12.3 | 17.4 | 16.7 | 14.0 |
| 12.0 | 6.5 | 10.6 | 14.8 | 14.7 | 10.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Sirca Paints India Limited (SPIL) is a leading manufacturer and importer of premium wood coatings and specialty finishes in India, with over two decades of market presence. Established in 2006, the company operates as the exclusive licensee of the globally recognized 'Sirca' brand—owned by Sirca S.p.A, Italy, part of the Durante Group. SPIL has evolved from a luxury wood coatings supplier into a full-surface solutions provider, offering products for wood, metal, glass, and interiors, with an expanding footprint across India and select South Asian markets.
---
### **Core Business Segments & Revenue Mix**
- **Retail & Distribution (70% of Revenue):**
The retail segment is supported by an extensive distribution network of **over 4,000 nodes** across India, including dealers, distributors, and a growing chain of branded **Sirca Studios** (more than 20 operational). The retail strategy emphasizes consumer engagement, product experience, and expansion into tier-2/3 cities.
- **OEM Sales (30% of Revenue):**
SPIL serves over **900 OEM clients**, including prominent names such as:
- Godrej
- Jindal Stainless
- MAS Furniture
- Space Wood
- Wakefit
- Pyramid
- Indoline
- Alsorg
- Soundarya Decorators
The company is often the sole or preferred supplier, offering technical support, after-sales service, and customized solutions for industrial applications.
---
### **Strategic Positioning & Market Leadership**
- **Luxury Segment Focus:**
SPIL operates primarily in the **premium and super-premium segments** of the wood coatings market. Its core product line is **polyurethane (PU)–based wood coatings**, developed with advanced Italian technology.
- **Market Share & Leadership:**
- **Top 3 brand** in India’s premium wood coatings segment.
- **Market leader in North India**, with an estimated **45% market share in Delhi NCR** for premium and luxury coatings.
- Strong and growing presence in Western and Southern India, particularly among furniture and kitchen manufacturers.
---
### **Brands & Product Portfolio**
SPIL maintains a diversified yet strategically segmented brand portfolio:
| **Brand** | **Segment** | **Key Offerings** |
|------------------|------------------------------------|--------------------|
| **Sirca** | Luxury Italian wood & metal coatings | PU, acrylic, UV, polyester-based finishes; high-end wall textures |
| **Unico** | Mass-market wood coatings | NC, Melamine, cost-effective PU, thinners |
| **OIKOS** | Premium decorative wall finishes | Eco-friendly solid color and textured emulsions (exclusive distribution in India) |
| **Wembley** (acquired) | Mid-to-premium segment | Enamels, NC lacquers, wall paints, sanding sealers, TT clear, lacquers |
| **Welcome** (acquired) | Solvent-based products | Thinners, reducers, retarders |
| **Valentino** (Wembley sub-brand) | Premium & mass-premium | High-performance PU coatings targeting modern furniture and interiors |
---
### **Key Strategic Developments (2024–2025)**
1. **Acquisition of Wembley Group & Welcome Brand (March 2025):**
- Acquired Wembley Paints & Chemicals, Indo Wembley Paints, and Welcome.
- Added **legacy product lines**, **established distribution networks**, and **proprietary technologies**.
- Enhanced pan-India reach—particularly in **Western and Southern India**.
- Increased manufacturing footprint from 2 to **5 facilities**; now plans to consolidate into a single, integrated Wembley unit by Q4 FY26.
2. **Manufacturing & Capacity Expansion:**
- **Single Integrated Wembley Facility:** Under development in Western India; expected operational by **Diwali 2025**, aiming to improve **efficiency, scalability, and COGS optimization**.
- Local manufacturing of high-tech products (acrylic, UV, polyester) under process via technical transfer from Sirca S.p.A Italy.
- **Sonipat (Haryana) Facility:** Fully operational, producing Unico PU and wall putty.
3. **Exclusive Brand Licensing & Technology Transfer:**
- Extended branding and manufacturing rights with **Sirca S.p.A, Italy, until 2041**.
- Secured **irrevocable rights** to produce and market 'Sirca'-branded products in India.
- Access to **technical know-how** for advanced coating technologies, enabling import substitution and better supply chain control.
4. **Product Innovation & R&D Focus:**
- Significant investments in **sustainable, high-growth categories**:
- **Waterborne PU**
- **Acrylic-based coatings**
- **Low-VOC, eco-friendly formulations**
- Collaboration with **OIKOS Italy** to co-develop ultra-premium decorative paints in India.
- Use of **"Living Lab" approach** involving real-world feedback from architects, OEMs, and applicators.
5. **Retail & Brand Expansion Initiatives:**
- Rapid rollout of **Sirca Studios** (over 20 branches) to create immersive product experiences.
- **360° marketing campaigns** across TV, digital, print, and outdoor media.
- Installation of **over 1,300 shop boards** at dealer outlets to boost visibility.
- Geographic expansion focus on **Madhya Pradesh, Gujarat, South India, and Eastern markets**.
---
### **Digital & Stakeholder Engagement**
- **Sirca Parivaar PRO App:**
- Over **16,000+ registered contractors** (primarily in North India).
- Enables **product scanning, rewards, training, and loyalty programs**.
- Helps build deep engagement with key influencers—contractors, architects, and dealers.
- **Influencer Collaboration:**
- Partnerships with **interior designers and architects** to drive product specification.
- High-profile engagement at **ARTH Dubai**, enhancing international brand visibility.
- **OEM & Contractor Programs:**
- Year-round **training and technical support** for applicators.
- Strong **customer stickiness** due to superior finish quality and support services.
---
### **Financial & Operational Metrics (Nov 2025)**
- **Revenue Model:** 70% retail (direct and distribution), 30% OEM.
- **Workforce:** Over **800 employees**.
- **Manufacturing:** 5 facilities; **consolidation underway**.
- **Depots & Branches:** **20+** across India.
- **Growth Targets:**
- Revenue CAGR: **35–40%**.
- EBITDA Margin: **~20%**.
- **Decorative Wall Paints Segment:** Expected to generate **₹10 crore** in revenue (high-margin, strategic segment for designer engagement).
---
### **Management & Vision**
- **Co-founder:** Mr. Gurjit Singh Bains – Over 20 years of experience in Italian wood coatings and furniture.
- **Global Advisory:** Mr. Guido Scappini (Non-Executive Director) from Sirca S.p.A, Italy, provides global insights and strategic alignment.
- **Long-term Vision:** To become the **most trusted and innovative coatings partner** in India, and a dominant **national retail brand** in the paints and wood finishes space.
---