Login
Products
Login
Home
Alerts
Search
Watchlist
Products

SIS Ltd

SIS
NSE
355.45
3.11%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

SIS Ltd

SIS
NSE
355.45
3.11%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
5,022Cr
Close
Close Price
355.45
Industry
Industry
Facility Management
PE
Price To Earnings
PS
Price To Sales
0.34
Revenue
Revenue
14,920Cr
Rev Gr TTM
Revenue Growth TTM
15.67%
PAT Gr TTM
PAT Growth TTM
-184.15%
Peer Comparison
How does SIS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SIS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
2,9962,9773,0743,0733,1383,1303,2693,3633,4283,5483,7594,185
Growth YoY
Revenue Growth YoY%
13.111.211.15.84.75.16.39.49.313.415.024.5
Expenses
ExpensesCr
2,8612,8382,9292,9223,0542,9923,1243,2063,5693,3963,5903,996
Operating Profit
Operating ProfitCr
13513914415184137145157-141152168189
OPM
OPM%
4.54.74.74.92.74.44.44.7-4.14.34.54.5
Other Income
Other IncomeCr
2114191222191439232620-276
Interest Expense
Interest ExpenseCr
323335404042404138413748
Depreciation
DepreciationCr
393640424943424138424856
PBT
PBTCr
85858882177176114-19496104-191
Tax
TaxCr
-8-5134529771229323-52
PAT
PATCr
93907537-126469102-2239381-138
Growth YoY
PAT Growth YoY%
-4.48.411.6-64.3-112.5-28.3-8.6176.5-1,813.944.717.3-235.5
NPM
NPM%
3.13.02.51.2-0.42.02.13.0-6.52.62.1-3.3
EPS
EPS
6.46.15.22.5-0.84.54.87.1-15.56.45.7-9.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3,8364,3875,8337,0938,4859,12710,05911,34612,26113,18914,920
Growth
Revenue Growth%
14.433.021.619.67.610.212.88.17.613.1
Expenses
ExpensesCr
3,7064,1675,5216,7287,9658,6079,56110,85411,74312,89114,552
Operating Profit
Operating ProfitCr
130220312365520521499492519298369
OPM
OPM%
3.45.05.35.26.15.75.04.34.22.32.5
Other Income
Other IncomeCr
1532444920255436894-207
Interest Expense
Interest ExpenseCr
5277929415212798115148161164
Depreciation
DepreciationCr
43365666128113112135166164183
PBT
PBTCr
5011018721028948334428527267-186
Tax
TaxCr
19124-56411518-6282562
PAT
PATCr
3111016321522536732634719012-188
Growth
PAT Growth%
259.048.631.75.062.9-11.26.3-45.1-93.8-1,695.2
NPM
NPM%
0.82.52.83.02.74.03.23.01.60.1-1.3
EPS
EPS
6.416.011.47.415.424.922.123.613.10.8-13.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
669737373747473727270
Reserves
ReservesCr
4445229551,1771,3151,7571,9982,2602,3412,3362,444
Current Liabilities
Current LiabilitiesCr
7649461,0051,4291,9142,1852,1182,2612,9872,4972,864
Non Current Liabilities
Non Current LiabilitiesCr
2465087601,5451,3501,0229041,1195731,2071,319
Total Liabilities
Total LiabilitiesCr
1,4632,0442,7944,2244,6525,0405,0965,7135,9736,1126,698
Current Assets
Current AssetsCr
1,0801,3411,6942,1142,3922,9132,7703,2443,5654,0054,401
Non Current Assets
Non Current AssetsCr
3837031,1002,1112,2602,1272,3262,4682,4092,1072,297
Total Assets
Total AssetsCr
1,4632,0442,7944,2244,6525,0405,0965,7135,9736,1126,698

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
73100215205201640234171394742
Investing Cash Flow
Investing Cash FlowCr
-51-289-116-522-276-164-122-148-104-474
Financing Cash Flow
Financing Cash FlowCr
-6419399127-14144-351-229-340-15
Net Cash Flow
Net Cash FlowCr
-424198-191-216520-240-206-50254
Free Cash Flow
Free Cash FlowCr
53516312212459313152239602
CFO To PAT
CFO To PAT%
237.791.3131.995.489.3174.271.649.3207.56,297.0
CFO To EBITDA
CFO To EBITDA%
55.945.568.956.138.7122.846.834.876.0249.2

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
008,2356,2016,3275,7887,1394,6725,8984,689
Price To Earnings
Price To Earnings
0.00.050.828.728.115.822.013.531.0396.1
Price To Sales
Price To Sales
0.00.01.40.90.80.60.70.40.50.4
Price To Book
Price To Book
0.00.08.05.04.63.23.52.02.41.9
EV To EBITDA
EV To EBITDA
0.40.926.418.113.211.815.811.313.117.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
99.799.699.499.199.099.199.299.198.899.1
OPM
OPM%
3.45.05.35.26.15.75.04.34.22.3
NPM
NPM%
0.82.52.83.02.74.03.23.01.60.1
ROCE
ROCE%
12.015.417.913.817.218.512.610.010.35.6
ROE
ROE%
6.818.615.817.216.220.115.714.87.90.5
ROA
ROA%
2.15.45.85.14.87.36.46.13.20.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** SIS Ltd is a US$1.5 billion Indian multinational corporation and a market leader in essential services across India and select international markets. With over **300 offices across 650 districts in India** and operations in **Australia, New Zealand, and Singapore**, the company is one of the **top 10 private sector employers in India**, with over **300,000 employees globally**. SIS operates across three core business segments: - **Security Solutions** – #1 in India and Australia - **Facility Management (FM)** – #1 in India - **Cash Logistics** – #2 in India The company is also the **largest security solutions provider in Australia**, among the top 3 in New Zealand, and top 5 in Singapore, with a presence in over **62,000 customer sites**. --- ### **Market Leadership & Geographic Reach** - **India**: Operates in all **28 states and 8 Union Territories** through 293+ branches. - **Global**: Presence through subsidiaries in **Australia (MSS Security, Southern Cross Protection)**, **New Zealand (Platform4Group, Triton Security)**, and **Singapore (Henderson Group)**. - **Revenue Mix**: Over **99.9% of revenue is domestic (India)**; international contributions remain minimal (<0.06% of group revenue, as of Jun 2025). - **Customer Base**: Highly diversified with **no single customer accounting for more than a single-digit percentage** of revenue, ensuring low client concentration risk. --- ### **Segment Performance (as of Nov 2025)** #### **1. Security Solutions – India (Flagship Segment)** - **Revenue**: - **H1 FY26**: **INR 3,003.5 crore** (up 10.4% YoY) - **Q2 FY26**: **INR 1,543.6 crore** (11.5% YoY growth – record quarter) - **Operations**: - Operates through **six entities** (SIS, SLV, Uniq, TechSIS, VProtect, SISCO) - **171 branches**, **202,376 employees** - **Growth Drivers**: New wins in **e-commerce, education, manufacturing, and retail sectors**. - **Revenue Trends**: - **Rebranding of SLV and Uniq into SISCO** contributed to a **5.9% sequential group revenue growth** and **7.0% for SISCO**, without margin erosion. - **Technology Integration**: Proprietary platforms like **MySIS (attendance), ARK (recruitment), iOPS (operations), and SalesMaxx (CRM)** ensure scalable, compliant operations. #### **2. Facility Management (FM)** - **Ranking**: Market leader in India (#1), with **SMC Integrated Facility Management, Dusters, Rare Hospitality, and PESTX** as key brands. - **Operations**: - 109+ branches, ~79,000 employees - Key clients in healthcare, pharma, retail, IT, education, logistics - **Tech Enablement**: Deployment of **AI-powered I-Porter** patient transport system, IoT, and data analytics for predictive maintenance and energy optimization. - **Rebranding**: Former **Terminix SIS** rebranded to **PESTX** (effective July 2025), now **SIS PESTX India Private Limited**. - **Q1 FY26 Revenue**: ₹594.3 crore (~16.7% of group revenue; ~18.7% of EBITDA) - **EBITDA Margin**: Improved to **4.8%** due to operational scale #### **3. Cash Logistics (Joint Venture with Prosegur: SIS-Prosegur)** - **Position**: **#2 player in India**, only provider in **over 20% of outsourced banking currency chests**. - **Innovation Focus**: **>80% of revenue from non-ATM services**, including: - Doorstep Banking (DSB), Cash Processing (CPO), Bullion, PEGE (Man-behind-the-counter), Value Cargo, Cash Today - **Growth Highlights (Jan 2025)**: - **Bullion business**: 7.6x increase in monthly revenue run-rate (Dec 2023–2024) - **PEGE solution**: 97.9% YoY revenue growth in Q3 FY25 - **CashToday**: 39.3% YoY growth - **Infrastructure**: Over **3,000 cash vans, 60+ vaults**, servicing **300+ cities** --- ### **Strategic Growth Initiatives** #### **1. Organizational Transformation** - **Vision 2025**: Transition from **manpower-driven service provider** to a **solutions-led business**, integrating **technology, sustainability, and ESG**. - **Decentralized Model**: Over **300 profit centers (branches)** across India—each managing 800–1,200 employees and 40–60 clients locally. - **Technology Stack**: - **SiSCORE**: Core business platform integrating contracts, payroll, operations, and billing. Increases contract-handling capacity by **3x**. - Platforms like **mTrainer (digital training)**, **iOPS (field ops)**, **ARK (automated hiring)** support scale. #### **2. Acquisitions & Inorganic Growth** - **Post-pandemic M&A revival** focused on **niches, adjacencies, and technology**: - **APS acquisition (Sep 2025)**: Integrated into India Securities; strategic fit despite margin gap (APS 4.5% vs SIS 5.5%). Expected **30–50 bps group-level margin overhang**. - **SMA acquisition (Oct 2025)**: Healthcare services in Australia (NSW, Victoria, WA) – NEPT, aged care, event medical support. 2025 revenue: **AUD 12.7 million** (stabilized). - **DSI Acquisition (Nov 2022)**: Expanded medical & rescue services. - **Track Record**: Over **14+ acquisitions globally** with 100% success; disciplined earn-out-based deal structures. #### **3. International Strategy** - **Australia**: - Market leader; **MSS Security** is Australia’s largest provider. - Revenue: **AUD 932 million (FY24)**, ~4.1% EBITDA. - Labor shortage pressures (unemployment <3.5%) impact margins (~4% vs pre-COVID 4.5% target). - **New Zealand & Singapore**: Top 3 and top 5, respectively; recovering post-pandemic. - **Technology Export**: Indian-developed **VProtect, video analytics, ANPR, facial recognition** solutions sold internationally at dollar rates. --- ### **Operational Excellence & Workforce Development** - **World-class training infrastructure**: - **22 training centers** (expanding to **50**); **30,000+ applicants** for **250 GTO roles** annually. - Mobile training vans and **1,000+ digital learning modules** support continuous upskilling. - **Employee Scale**: Over **300,000 staff** as of Nov 2025; among India’s largest private employers. - **Retention Focus**: Technology investments in wellness, compliance, and employee engagement (e.g., **SIS Ventures** stakes in **Entitled Solutions**). --- ### **Technology & Digital Transformation** - **ManTech Model**: Blends **manpower + technology** (e.g., CCTV, access control, robotics, anomaly detection). - **SaaS & Solutions Offerings**: - **VProtect**: Alarm monitoring, B2C/B2B models, rapid response (avg. **169 seconds alarm disposal**). - **iPorter, Audit X, CAMFIL, AUNOA**: Drive efficiency in healthcare FM and sustainability. - **AI & Automation**: Piloting **AI-powered back-office tools**, digital site audits, robotic cleaners. - **SiSCORE Rollout**: Centralizes operations, enhances **billing accuracy, compliance, and scalability**. --- ### **Financial & Performance Highlights (Selected)** | Metric | Detail | |-------|--------| | **Total Revenue (FY24)** | ₹12,261.4 crore (+8.1% YoY) | | **EBITDA (FY24)** | ₹584.5 crore (+18.9% YoY) | | **Cash Logistics Revenue (FY24)** | ₹6,338 million (+16.7% YoY); EBITDA margin **16.8%** | | **Facility Management Revenue (FY24)** | ₹2,092.1 crore (+10.1% YoY) | | **Security Solutions – India (FY25)** | ₹5,576.4 crore (+8.1% YoY) | | **ROCE / ROE** | Consistently ~20% (Jun 2023) | | **OCF/EBITDA** | ~58% average (Jun 2023) | --- ### **ESG & Sustainability** - **Sustainable FM**: Clients increasingly demand **energy optimization, green cleaning, carbon reduction**. - **Green DSB, Solar-powered vaults, CAMFIL air filtration**. - **ESG Integration**: Core part of solution design; aligned with client sustainability goals.