Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹5,022Cr
Rev Gr TTM
Revenue Growth TTM
15.67%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SIS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 13.1 | 11.2 | 11.1 | 5.8 | 4.7 | 5.1 | 6.3 | 9.4 | 9.3 | 13.4 | 15.0 | 24.5 |
| 2,861 | 2,838 | 2,929 | 2,922 | 3,054 | 2,992 | 3,124 | 3,206 | 3,569 | 3,396 | 3,590 | 3,996 |
Operating Profit Operating ProfitCr |
| 4.5 | 4.7 | 4.7 | 4.9 | 2.7 | 4.4 | 4.4 | 4.7 | -4.1 | 4.3 | 4.5 | 4.5 |
Other Income Other IncomeCr | 21 | 14 | 19 | 12 | 22 | 19 | 14 | 39 | 23 | 26 | 20 | -276 |
Interest Expense Interest ExpenseCr | 32 | 33 | 35 | 40 | 40 | 42 | 40 | 41 | 38 | 41 | 37 | 48 |
Depreciation DepreciationCr | 39 | 36 | 40 | 42 | 49 | 43 | 42 | 41 | 38 | 42 | 48 | 56 |
| 85 | 85 | 88 | 82 | 17 | 71 | 76 | 114 | -194 | 96 | 104 | -191 |
| -8 | -5 | 13 | 45 | 29 | 7 | 7 | 12 | 29 | 3 | 23 | -52 |
|
Growth YoY PAT Growth YoY% | -4.4 | 8.4 | 11.6 | -64.3 | -112.5 | -28.3 | -8.6 | 176.5 | -1,813.9 | 44.7 | 17.3 | -235.5 |
| 3.1 | 3.0 | 2.5 | 1.2 | -0.4 | 2.0 | 2.1 | 3.0 | -6.5 | 2.6 | 2.1 | -3.3 |
| 6.4 | 6.1 | 5.2 | 2.5 | -0.8 | 4.5 | 4.8 | 7.1 | -15.5 | 6.4 | 5.7 | -9.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 14.4 | 33.0 | 21.6 | 19.6 | 7.6 | 10.2 | 12.8 | 8.1 | 7.6 | 13.1 |
| 3,706 | 4,167 | 5,521 | 6,728 | 7,965 | 8,607 | 9,561 | 10,854 | 11,743 | 12,891 | 14,552 |
Operating Profit Operating ProfitCr |
| 3.4 | 5.0 | 5.3 | 5.2 | 6.1 | 5.7 | 5.0 | 4.3 | 4.2 | 2.3 | 2.5 |
Other Income Other IncomeCr | 15 | 3 | 24 | 4 | 49 | 202 | 55 | 43 | 68 | 94 | -207 |
Interest Expense Interest ExpenseCr | 52 | 77 | 92 | 94 | 152 | 127 | 98 | 115 | 148 | 161 | 164 |
Depreciation DepreciationCr | 43 | 36 | 56 | 66 | 128 | 113 | 112 | 135 | 166 | 164 | 183 |
| 50 | 110 | 187 | 210 | 289 | 483 | 344 | 285 | 272 | 67 | -186 |
| 19 | 1 | 24 | -5 | 64 | 115 | 18 | -62 | 82 | 56 | 2 |
|
| | 259.0 | 48.6 | 31.7 | 5.0 | 62.9 | -11.2 | 6.3 | -45.1 | -93.8 | -1,695.2 |
| 0.8 | 2.5 | 2.8 | 3.0 | 2.7 | 4.0 | 3.2 | 3.0 | 1.6 | 0.1 | -1.3 |
| 6.4 | 16.0 | 11.4 | 7.4 | 15.4 | 24.9 | 22.1 | 23.6 | 13.1 | 0.8 | -13.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 69 | 73 | 73 | 73 | 74 | 74 | 73 | 72 | 72 | 70 |
| 444 | 522 | 955 | 1,177 | 1,315 | 1,757 | 1,998 | 2,260 | 2,341 | 2,336 | 2,444 |
Current Liabilities Current LiabilitiesCr | 764 | 946 | 1,005 | 1,429 | 1,914 | 2,185 | 2,118 | 2,261 | 2,987 | 2,497 | 2,864 |
Non Current Liabilities Non Current LiabilitiesCr | 246 | 508 | 760 | 1,545 | 1,350 | 1,022 | 904 | 1,119 | 573 | 1,207 | 1,319 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,080 | 1,341 | 1,694 | 2,114 | 2,392 | 2,913 | 2,770 | 3,244 | 3,565 | 4,005 | 4,401 |
Non Current Assets Non Current AssetsCr | 383 | 703 | 1,100 | 2,111 | 2,260 | 2,127 | 2,326 | 2,468 | 2,409 | 2,107 | 2,297 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 73 | 100 | 215 | 205 | 201 | 640 | 234 | 171 | 394 | 742 |
Investing Cash Flow Investing Cash FlowCr | -51 | -289 | -116 | -522 | -276 | -164 | -122 | -148 | -104 | -474 |
Financing Cash Flow Financing Cash FlowCr | -64 | 193 | 99 | 127 | -141 | 44 | -351 | -229 | -340 | -15 |
|
Free Cash Flow Free Cash FlowCr | 5 | 35 | 163 | 122 | 124 | 593 | 131 | 52 | 239 | 602 |
| 237.7 | 91.3 | 131.9 | 95.4 | 89.3 | 174.2 | 71.6 | 49.3 | 207.5 | 6,297.0 |
CFO To EBITDA CFO To EBITDA% | 55.9 | 45.5 | 68.9 | 56.1 | 38.7 | 122.8 | 46.8 | 34.8 | 76.0 | 249.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 8,235 | 6,201 | 6,327 | 5,788 | 7,139 | 4,672 | 5,898 | 4,689 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 50.8 | 28.7 | 28.1 | 15.8 | 22.0 | 13.5 | 31.0 | 396.1 |
Price To Sales Price To Sales | 0.0 | 0.0 | 1.4 | 0.9 | 0.8 | 0.6 | 0.7 | 0.4 | 0.5 | 0.4 |
Price To Book Price To Book | 0.0 | 0.0 | 8.0 | 5.0 | 4.6 | 3.2 | 3.5 | 2.0 | 2.4 | 1.9 |
| 0.4 | 0.9 | 26.4 | 18.1 | 13.2 | 11.8 | 15.8 | 11.3 | 13.1 | 17.3 |
Profitability Ratios Profitability Ratios |
| 99.7 | 99.6 | 99.4 | 99.1 | 99.0 | 99.1 | 99.2 | 99.1 | 98.8 | 99.1 |
| 3.4 | 5.0 | 5.3 | 5.2 | 6.1 | 5.7 | 5.0 | 4.3 | 4.2 | 2.3 |
| 0.8 | 2.5 | 2.8 | 3.0 | 2.7 | 4.0 | 3.2 | 3.0 | 1.6 | 0.1 |
| 12.0 | 15.4 | 17.9 | 13.8 | 17.2 | 18.5 | 12.6 | 10.0 | 10.3 | 5.6 |
| 6.8 | 18.6 | 15.8 | 17.2 | 16.2 | 20.1 | 15.7 | 14.8 | 7.9 | 0.5 |
| 2.1 | 5.4 | 5.8 | 5.1 | 4.8 | 7.3 | 6.4 | 6.1 | 3.2 | 0.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
SIS Ltd is a US$1.5 billion Indian multinational corporation and a market leader in essential services across India and select international markets. With over **300 offices across 650 districts in India** and operations in **Australia, New Zealand, and Singapore**, the company is one of the **top 10 private sector employers in India**, with over **300,000 employees globally**.
SIS operates across three core business segments:
- **Security Solutions** – #1 in India and Australia
- **Facility Management (FM)** – #1 in India
- **Cash Logistics** – #2 in India
The company is also the **largest security solutions provider in Australia**, among the top 3 in New Zealand, and top 5 in Singapore, with a presence in over **62,000 customer sites**.
---
### **Market Leadership & Geographic Reach**
- **India**: Operates in all **28 states and 8 Union Territories** through 293+ branches.
- **Global**: Presence through subsidiaries in **Australia (MSS Security, Southern Cross Protection)**, **New Zealand (Platform4Group, Triton Security)**, and **Singapore (Henderson Group)**.
- **Revenue Mix**: Over **99.9% of revenue is domestic (India)**; international contributions remain minimal (<0.06% of group revenue, as of Jun 2025).
- **Customer Base**: Highly diversified with **no single customer accounting for more than a single-digit percentage** of revenue, ensuring low client concentration risk.
---
### **Segment Performance (as of Nov 2025)**
#### **1. Security Solutions – India (Flagship Segment)**
- **Revenue**:
- **H1 FY26**: **INR 3,003.5 crore** (up 10.4% YoY)
- **Q2 FY26**: **INR 1,543.6 crore** (11.5% YoY growth – record quarter)
- **Operations**:
- Operates through **six entities** (SIS, SLV, Uniq, TechSIS, VProtect, SISCO)
- **171 branches**, **202,376 employees**
- **Growth Drivers**: New wins in **e-commerce, education, manufacturing, and retail sectors**.
- **Revenue Trends**:
- **Rebranding of SLV and Uniq into SISCO** contributed to a **5.9% sequential group revenue growth** and **7.0% for SISCO**, without margin erosion.
- **Technology Integration**: Proprietary platforms like **MySIS (attendance), ARK (recruitment), iOPS (operations), and SalesMaxx (CRM)** ensure scalable, compliant operations.
#### **2. Facility Management (FM)**
- **Ranking**: Market leader in India (#1), with **SMC Integrated Facility Management, Dusters, Rare Hospitality, and PESTX** as key brands.
- **Operations**:
- 109+ branches, ~79,000 employees
- Key clients in healthcare, pharma, retail, IT, education, logistics
- **Tech Enablement**: Deployment of **AI-powered I-Porter** patient transport system, IoT, and data analytics for predictive maintenance and energy optimization.
- **Rebranding**: Former **Terminix SIS** rebranded to **PESTX** (effective July 2025), now **SIS PESTX India Private Limited**.
- **Q1 FY26 Revenue**: ₹594.3 crore (~16.7% of group revenue; ~18.7% of EBITDA)
- **EBITDA Margin**: Improved to **4.8%** due to operational scale
#### **3. Cash Logistics (Joint Venture with Prosegur: SIS-Prosegur)**
- **Position**: **#2 player in India**, only provider in **over 20% of outsourced banking currency chests**.
- **Innovation Focus**: **>80% of revenue from non-ATM services**, including:
- Doorstep Banking (DSB), Cash Processing (CPO), Bullion, PEGE (Man-behind-the-counter), Value Cargo, Cash Today
- **Growth Highlights (Jan 2025)**:
- **Bullion business**: 7.6x increase in monthly revenue run-rate (Dec 2023–2024)
- **PEGE solution**: 97.9% YoY revenue growth in Q3 FY25
- **CashToday**: 39.3% YoY growth
- **Infrastructure**: Over **3,000 cash vans, 60+ vaults**, servicing **300+ cities**
---
### **Strategic Growth Initiatives**
#### **1. Organizational Transformation**
- **Vision 2025**: Transition from **manpower-driven service provider** to a **solutions-led business**, integrating **technology, sustainability, and ESG**.
- **Decentralized Model**: Over **300 profit centers (branches)** across India—each managing 800–1,200 employees and 40–60 clients locally.
- **Technology Stack**:
- **SiSCORE**: Core business platform integrating contracts, payroll, operations, and billing. Increases contract-handling capacity by **3x**.
- Platforms like **mTrainer (digital training)**, **iOPS (field ops)**, **ARK (automated hiring)** support scale.
#### **2. Acquisitions & Inorganic Growth**
- **Post-pandemic M&A revival** focused on **niches, adjacencies, and technology**:
- **APS acquisition (Sep 2025)**: Integrated into India Securities; strategic fit despite margin gap (APS 4.5% vs SIS 5.5%). Expected **30–50 bps group-level margin overhang**.
- **SMA acquisition (Oct 2025)**: Healthcare services in Australia (NSW, Victoria, WA) – NEPT, aged care, event medical support. 2025 revenue: **AUD 12.7 million** (stabilized).
- **DSI Acquisition (Nov 2022)**: Expanded medical & rescue services.
- **Track Record**: Over **14+ acquisitions globally** with 100% success; disciplined earn-out-based deal structures.
#### **3. International Strategy**
- **Australia**:
- Market leader; **MSS Security** is Australia’s largest provider.
- Revenue: **AUD 932 million (FY24)**, ~4.1% EBITDA.
- Labor shortage pressures (unemployment <3.5%) impact margins (~4% vs pre-COVID 4.5% target).
- **New Zealand & Singapore**: Top 3 and top 5, respectively; recovering post-pandemic.
- **Technology Export**: Indian-developed **VProtect, video analytics, ANPR, facial recognition** solutions sold internationally at dollar rates.
---
### **Operational Excellence & Workforce Development**
- **World-class training infrastructure**:
- **22 training centers** (expanding to **50**); **30,000+ applicants** for **250 GTO roles** annually.
- Mobile training vans and **1,000+ digital learning modules** support continuous upskilling.
- **Employee Scale**: Over **300,000 staff** as of Nov 2025; among India’s largest private employers.
- **Retention Focus**: Technology investments in wellness, compliance, and employee engagement (e.g., **SIS Ventures** stakes in **Entitled Solutions**).
---
### **Technology & Digital Transformation**
- **ManTech Model**: Blends **manpower + technology** (e.g., CCTV, access control, robotics, anomaly detection).
- **SaaS & Solutions Offerings**:
- **VProtect**: Alarm monitoring, B2C/B2B models, rapid response (avg. **169 seconds alarm disposal**).
- **iPorter, Audit X, CAMFIL, AUNOA**: Drive efficiency in healthcare FM and sustainability.
- **AI & Automation**: Piloting **AI-powered back-office tools**, digital site audits, robotic cleaners.
- **SiSCORE Rollout**: Centralizes operations, enhances **billing accuracy, compliance, and scalability**.
---
### **Financial & Performance Highlights (Selected)**
| Metric | Detail |
|-------|--------|
| **Total Revenue (FY24)** | ₹12,261.4 crore (+8.1% YoY) |
| **EBITDA (FY24)** | ₹584.5 crore (+18.9% YoY) |
| **Cash Logistics Revenue (FY24)** | ₹6,338 million (+16.7% YoY); EBITDA margin **16.8%** |
| **Facility Management Revenue (FY24)** | ₹2,092.1 crore (+10.1% YoY) |
| **Security Solutions – India (FY25)** | ₹5,576.4 crore (+8.1% YoY) |
| **ROCE / ROE** | Consistently ~20% (Jun 2023) |
| **OCF/EBITDA** | ~58% average (Jun 2023) |
---
### **ESG & Sustainability**
- **Sustainable FM**: Clients increasingly demand **energy optimization, green cleaning, carbon reduction**.
- **Green DSB, Solar-powered vaults, CAMFIL air filtration**.
- **ESG Integration**: Core part of solution design; aligned with client sustainability goals.