Login
Products
Login
Home
Alerts
Search
Watchlists
Products

Siti Networks Ltd

SITINET
NSE
0.30
0.00%
Last Updated:
02 Apr '26, 3:59 PM
Company Overview
Alert
Watchlist
Note

Siti Networks Ltd

SITINET
NSE
0.30
0.00%
02 Apr '26, 3:59 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
26Cr
Close
Close Price
0.30
Industry
Industry
Entertainment - Electronic Media
PE
Price To Earnings
PS
Price To Sales
0.02
Revenue
Revenue
1,141Cr
Rev Gr TTM
Revenue Growth TTM
-6.97%
PAT Gr TTM
PAT Growth TTM
7.40%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Revenue
RevenueCr
342335338322312323283308303279289271
Growth YoY
Revenue Growth YoY%
-5.8-8.2-6.1-2.6-8.7-3.8-16.1-4.3-3.1-13.51.9-12.2
Expenses
ExpensesCr
310310304321306310340301303293297272
Operating Profit
Operating ProfitCr
3226331613-567-1-14-8-2
OPM
OPM%
9.37.69.90.22.03.9-19.92.2-0.3-5.0-2.9-0.6
Other Income
Other IncomeCr
910523476465187
Interest Expense
Interest ExpenseCr
292828272524-62424242424
Depreciation
DepreciationCr
7875112747063263433312724
PBT
PBTCr
-66-68-102-99-85-710-47-52-64-42-43
Tax
TaxCr
21-1-1-12-902331
PAT
PATCr
-68-69-101-97-84-739-48-54-67-45-44
Growth YoY
PAT Growth YoY%
-7.4-12.1-27.6-25.6-23.2-5.7109.350.835.58.3-573.57.6
NPM
NPM%
-19.9-20.6-29.9-30.2-26.9-22.63.3-15.5-17.9-23.9-15.4-16.3
EPS
EPS
-0.8-0.8-1.2-1.1-1.0-0.80.1-0.6-0.6-0.8-0.5-0.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
9061,1461,1951,4101,4421,6081,5371,4461,3451,2911,1791,141
Growth
Revenue Growth%
29.926.54.318.02.311.5-4.4-5.9-7.0-4.0-8.7-3.2
Expenses
ExpensesCr
7699009921,1021,1191,2961,2951,2601,2261,2621,1951,166
Operating Profit
Operating ProfitCr
13724620330932431224218611930-16-25
OPM
OPM%
15.221.517.021.922.419.415.812.98.92.3-1.4-2.2
Other Income
Other IncomeCr
31236-1-42-32-10626983336
Interest Expense
Interest ExpenseCr
121140127140171158126120115829697
Depreciation
DepreciationCr
133165241326365346349331344258125115
PBT
PBTCr
-85-36-160-158-254-224-243-259-314-212-205-201
Tax
TaxCr
175191210-10-221-789
PAT
PATCr
-102-41-179-170-264-214-241-261-315-205-213-210
Growth
PAT Growth%
-22.359.5-334.15.2-55.519.0-12.8-8.1-20.935.0-4.01.7
NPM
NPM%
-11.3-3.6-15.0-12.1-18.3-13.3-15.7-18.1-23.4-15.9-18.1-18.4
EPS
EPS
-1.80.0-2.2-1.9-3.0-2.5-2.8-3.0-3.6-2.4-2.5-2.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
6879878787878787878787
Reserves
ReservesCr
115370450256111-92-332-584-863-1,047-1,256
Current Liabilities
Current LiabilitiesCr
9541,1881,1331,6961,6221,7501,7291,9042,0472,1642,367
Non Current Liabilities
Non Current LiabilitiesCr
1,0311,0951,378935877543284165929594
Total Liabilities
Total LiabilitiesCr
2,2362,9333,1403,0902,8022,3811,8591,6551,4111,3261,315
Current Assets
Current AssetsCr
1,038918855807865740501498548664719
Non Current Assets
Non Current AssetsCr
1,1992,0152,2852,2841,9371,6411,3581,158863662596
Total Assets
Total AssetsCr
2,2362,9333,1403,0902,8022,3811,8591,6551,4111,3261,315

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
12239013734143750429918418128183
Investing Cash Flow
Investing Cash FlowCr
-293-636-624-387-185-42-139-182-64-163-72
Financing Cash Flow
Financing Cash FlowCr
249184290-32-274-358-225-51-76-149-3
Net Cash Flow
Net Cash FlowCr
78-62-197-77-22104-64-5041-318
Free Cash Flow
Free Cash FlowCr
-173-239-482-4519845215028140235
CFO To PAT
CFO To PAT%
-119.4-945.2-76.4-200.9-165.4-235.5-124.0-70.3-57.4-136.9-38.7
CFO To EBITDA
CFO To EBITDA%
88.6158.767.5110.7135.1161.6123.598.6151.8949.6-502.7

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2,5212,7953,3141,30843748762491015744
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.0-0.2
Price To Sales
Price To Sales
2.82.42.80.90.30.00.10.20.10.00.0
Price To Book
Price To Book
13.86.26.23.82.2-11.0-0.3-0.5-0.1-0.10.0
EV To EBITDA
EV To EBITDA
22.413.120.76.33.91.44.06.17.021.2-36.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
99.896.798.699.899.799.999.8100.0100.0100.035.7
OPM
OPM%
15.221.517.021.922.419.415.812.98.92.3-1.4
NPM
NPM%
-11.3-3.6-15.0-12.1-18.3-13.3-15.7-18.1-23.4-15.9-18.1
ROCE
ROCE%
3.18.3-2.0-1.7-7.6-12.1-15.1-28.5-138.870.027.3
ROE
ROE%
-55.7-9.2-33.4-49.5-133.64,464.598.752.640.721.418.3
ROA
ROA%
-4.6-1.4-5.7-5.5-9.4-9.0-13.0-15.8-22.4-15.5-16.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
#### **Overview** SITI Networks Limited is one of India’s largest **Multi System Operators (MSOs)** and a leading digital TV and broadband network provider. Established in 1994 as the first MSO in India, SITI Networks operates under the **Essel Group**, a major Indian conglomerate with deep vertical integration in media, entertainment, packaging, infrastructure, and technology. The company delivers integrated services across **digital television, broadband, OTT, IoT, and business solutions** through a single-wire, future-ready infrastructure. SITI Networks has a dominant presence in **East India, Andhra Pradesh, Telangana, and Haryana**, and operates in **over 16 states and union territories**, serving customers in approximately **800 locations across 245+ districts**. --- #### **Network & Infrastructure** - **Headends**: Operates **6 digital headends** (as of Dec 2024), down from earlier reports indicating 10–15, suggesting potential consolidation or optimization. - **Fiber Network**: Maintains a robust network of **over 33,000 km** of optical fiber and coaxial cable across urban and semi-urban centers. - **Signal Transmission**: Utilizes **1.5 Gbps pan-India digital links** (upgraded from 1.2 Gbps) to transmit high-quality digital TV signals. - **Technology Platform**: Employs a **DOCSIS+GPON hybrid** and **FTTx-based converged network**, enabling delivery of **cable TV, broadband, OTT, gaming, and IoT services** over a single wire. - **Metro Ethernet**: Built a **ring-configured dark fiber metro Ethernet network in Delhi** to ensure high-speed, uninterrupted broadband. --- #### **Customer Base & Operations** - **Active Customers**: Serves **over 4.5 million active customers**, down from past references of “over 45 million” – this appears to be a data discrepancy or reclassification over time. More recent and consistent figures (as of FY2023) point to **~5 million digital TV subscribers** and **285,000 active broadband customers**. - **Broadband Growth**: - Achieved **20% year-on-year growth** in FY2023, with **80% growth from FY2020 to FY2023**. - Reached **2.85 lakh (285,000)** active broadband subscribers as of March 31, 2023, across **73 cities and towns**. - Key focus markets: **Delhi (>50,000 customers)**, **Maharashtra** (>10,000), with expansion into **Rajasthan, Uttar Pradesh, and Haryana**. - **Digital Penetration**: - **99% of transactions are digital**, with a 100% prepaid model. - **86% of customers** use **DPO (Direct Pay Option)** packs, indicating strong digital adoption. --- #### **Product & Service Portfolio** 1. **Core Services**: - Digital & Analog Cable TV - High-Speed Broadband (up to 100 Mbps; 300–500 Mbps in select areas) - Local & Regional TV Channels 2. **Advanced Features**: - Video on Demand (VOD) - Pay-per-View - Electronic Programming Guide (EPG) - Gaming-ready connections 3. **Smart & Integrated Offerings**: - **OTT Services**: Launched **WATCHO**, its own OTT aggregation platform, bundled with broadband and cable plans. - Offers integrated access to **11 major OTT platforms** including Disney+ Hotstar, Zee5, and SonyLIV. - Sold **22,000 subscriptions** as of Sep 2023, generating ₹4 million in revenue. - **SITI PlayTop Magic**: Android TV-certified **4K HDR Set-Top Box** with Google Assistant, Chromecast, Google Play Store, DVR, and Google Duo support. - **IoT & Surveillance**: IoT-ready networks with **home security and surveillance solutions**. - **Business Solutions**: Provides **ILP (Internet Leased Line)** and **ILL (International Long Distance)** services. 4. **Bundled Plans**: Offers **triple-play packages** (Cable + Broadband + OTT) to enhance customer retention and ARPU. --- #### **Strategic Initiatives & Growth Drivers** 1. **Transition to Integrated Service Provider**: - Developing **Future Ready Network Architecture** to deliver smart home and digital lifestyle services. - Phasing out legacy DOCSIS systems in favor of **fiber-based FTTH infrastructure** to improve bandwidth, reduce churn, and boost EBITDA. 2. **LCO Partnership Ecosystem**: - Collaborates with **24,904 Local Cable Operators (LCOs)** – one of India’s largest distribution networks. - Empowers LCOs via: - **SITI Mitra** (OYC – Own Your Customer) mobile app for business management. - Virtual control over customer activations, recharges, and reporting. - Training, branding support, and revenue-sharing (carriage fees). 3. **Infrastructure Sharing Agreement (HITS)**: - Pioneer of India’s first **Headend in the Sky (HITS)** agreement with **Hinduja Group’s NXTDigital**. - Enables **satellite-based signal delivery** to LCOs, extending reach to **semi-urban and rural areas**, reducing last-mile costs, and supporting **Digital India** goals. 4. **Expansion Through Acquisitions & Rollouts**: - Acquired cable assets in **Delhi, Rishikesh, Narwana (Haryana), and Bellary (Karnataka)**. - Launched broadband in **44 new towns** in FY2023. - Expanded to **73 cities and towns** across India. 5. **Digital & Sales Innovation**: - **BOE (Built, Operate, Earn) Franchise Model**: Engages city partners with a ₹5 lakh deposit and performance-linked commissions. - **Variable Sales Force**: Includes **Line Men (LM)** and **Free Lancers (FL)** to accelerate low-cost market penetration. - **Mission 10K Lead**: Digital campaign generating **8,938 leads**, **23% increase in web traffic**, and a **2.17% CTR** at ₹45.96 cost per lead. - **Employee Referral Program** to boost broadband sales. 6. **Customer & Partner Engagement**: - **SITI Mobile App & Website**: Enables self-service, flexible plan selection, and service management. - **24/7 Cloud-Based Call Center**: Ensured uninterrupted support during the pandemic. - **Verified WhatsApp Channel**: For real-time customer and partner communication. - **Ubiattendance App**: GPS-based tracking of sales team field visits and productivity. --- #### **Operations & Business Segments** - **Single Segment Focus**: Operates exclusively in the **cable and broadband distribution segment** across India. - **Subsidiaries & JVs**: - **Siti Vision Digital Media Pvt Ltd** - **Variety Entertainment Pvt Ltd** - **Master Channel Community Network Pvt Ltd** - JVs: **Paramount Digital Media Services**, **Wire and Wireless Tisai Satellite** - Step subsidiaries: Extend reach in last-mile broadband and cable distribution. --- #### **Financial Highlights (FY2022–23)** - **Standalone Revenue**: ₹ **531.15 crores** - **Broadband ARPU**: Steady growth due to bundling and premium content. - **Subscriber Base**: - **2 million active digital subscribers** (as per insolvency records). - **~5 million digital TV customers** (brand-wide). - **EBITDA Growth**: Improved margins post infrastructure upgrades and prepaid transition. --- #### **Challenges & Risk Mitigation** | **Risk** | **Mitigation Strategy** | |--------|------------------------| | **Declining Cable Demand** | Strategic shift toward **broadband and OTT**; bundled offerings to retain customers. | | **Talent & Tech Risk** | Hires experienced professionals from consumer-facing industries; fosters **performance-driven culture**. | | **High Churn in Broadband** | **Locked ONUs (Optical Network Units)** ensure customer stickiness and optimal hardware use. | | **Content Competition (OTT, Smart TVs)** | Leverages **Essel Group’s 250,000+ hours of content** and partnerships with all major broadcasters. | --- #### **Parent Company & Strategic Synergies** - **Essel Group Advantages**: - Owns **75 TV channels**. - Reaches **1.3 billion viewers** across **171 countries**. - Provides **exclusive content access**, reducing dependency on external aggregators and strengthening programming differentiation.