Login
Products
Login
Home
Alerts
Search
Watchlists
Products

Siyaram Silk Mills Ltd

SIYSIL
NSE
539.20
5.34%
Last Updated:
08 Apr '26, 3:15 PM
Company Overview
Alert
Watchlist
Note

Siyaram Silk Mills Ltd

SIYSIL
NSE
539.20
5.34%
08 Apr '26, 3:15 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,446Cr
Close
Close Price
539.20
Industry
Industry
Textiles - Weaving
PE
Price To Earnings
11.92
PS
Price To Sales
1.00
Revenue
Revenue
2,455Cr
Rev Gr TTM
Revenue Growth TTM
15.10%
PAT Gr TTM
PAT Growth TTM
5.70%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
695355586503648307608571736389706624
Growth YoY
Revenue Growth YoY%
10.7-11.1-7.80.2-6.8-13.63.813.413.726.916.19.3
Expenses
ExpensesCr
574332498435542297519504625369598556
Operating Profit
Operating ProfitCr
1212388691061089661112110768
OPM
OPM%
17.46.415.013.716.43.114.611.615.15.315.210.9
Other Income
Other IncomeCr
1081211624211614123716
Interest Expense
Interest ExpenseCr
5456556686910
Depreciation
DepreciationCr
141414141414141518202120
PBT
PBTCr
11313816093159162100611555
Tax
TaxCr
253191624422162822813
PAT
PATCr
88106144691268457258742
Growth YoY
PAT Growth YoY%
7.3-67.6-23.5-14.3-21.715.111.22.14.4-59.627.2-8.0
NPM
NPM%
12.72.810.58.810.73.811.28.09.81.212.36.7
EPS
EPS
18.62.313.19.614.92.515.010.015.91.019.19.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,6221,7331,8161,6991,0891,9052,2332,0922,2222,455
Growth
Revenue Growth%
4.8-6.4-35.974.917.2-6.36.210.5
Expenses
ExpensesCr
1,4351,4881,5771,5321,0351,5721,8641,8071,9462,148
Operating Profit
Operating ProfitCr
18724524016754333368285276307
OPM
OPM%
11.514.113.29.84.917.516.513.612.412.5
Other Income
Other IncomeCr
17202334413440387579
Interest Expense
Interest ExpenseCr
31344843301820202433
Depreciation
DepreciationCr
43616273615958556078
PBT
PBTCr
130170152853291331247267276
Tax
TaxCr
4560531607480627070
PAT
PATCr
8511199694216251185197205
Growth
PAT Growth%
-10.6-30.1-94.85,940.216.1-26.46.74.1
NPM
NPM%
5.26.45.54.10.311.311.28.88.98.4
EPS
EPS
18.223.621.114.80.846.153.540.043.545.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
9999999999
Reserves
ReservesCr
4986697467537589251,1281,1281,2741,342
Current Liabilities
Current LiabilitiesCr
563669520522293465414393478693
Non Current Liabilities
Non Current LiabilitiesCr
1252072282201501148673126134
Total Liabilities
Total LiabilitiesCr
1,1961,5531,5021,5031,2101,5131,6371,6021,8882,178
Current Assets
Current AssetsCr
7439599309006709751,1031,0721,2631,512
Non Current Assets
Non Current AssetsCr
452594572603540538534531625666
Total Assets
Total AssetsCr
1,1961,5531,5021,5031,2101,5131,6371,6021,8882,178

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
71-3119220133045235129255
Investing Cash Flow
Investing Cash FlowCr
-101-154-13-28-22-53-11368-248
Financing Cash Flow
Financing Cash FlowCr
30204-194-177-3078-123-194-10
Net Cash Flow
Net Cash FlowCr
119-15-41003-3
Free Cash Flow
Free Cash FlowCr
5-175150158315-2119279132
CFO To PAT
CFO To PAT%
84.0-27.6193.6290.29,219.920.793.869.6129.4
CFO To EBITDA
CFO To EBITDA%
38.1-12.580.0120.0614.013.463.945.192.4

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9232,8512,0886568731,9681,9561,9772,962
Price To Earnings
Price To Earnings
11.225.721.19.5245.09.17.810.715.0
Price To Sales
Price To Sales
0.41.20.80.30.81.00.90.91.3
Price To Book
Price To Book
1.84.22.80.91.12.11.71.72.3
EV To EBITDA
EV To EBITDA
6.913.810.46.318.16.65.77.511.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
49.955.455.651.642.053.051.652.551.9
OPM
OPM%
11.514.113.29.84.917.516.513.612.4
NPM
NPM%
5.26.45.54.10.311.311.28.88.9
ROCE
ROCE%
18.416.717.211.13.826.727.020.418.8
ROE
ROE%
16.716.313.19.10.523.122.116.315.4
ROA
ROA%
7.17.16.64.60.314.315.311.510.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Company Overview** Siyaram Silk Mills Ltd. (SSML), established in 1978 and headquartered in Mumbai, is a leading Indian textile and apparel conglomerate with over four decades of industry presence. The company went public in 1980 and has since evolved into a vertically integrated player with strong capabilities in fabric manufacturing, garment production, and retail. SSML is known for its high-quality textiles, trusted brand portfolio, and strategic shift toward direct-to-consumer (DTC) retail. --- ### **Business Segments & Revenue Mix** - **Core Business**: Branded fabrics (primarily poly-viscose blends) and ready-to-wear garments, with fabric sales accounting for approximately **77% of total revenue**. - The company is strategically shifting its revenue mix toward **apparel and organized retail** via new brand launches, aiming to reduce reliance on traditional distribution channels. - **Exports** contribute **~10% of total revenue**, with a presence in 32+ countries across Europe, North America, the Middle East, Southeast Asia, and Latin America. --- ### **Brand Portfolio** Siyaram Silk Mills owns a diversified portfolio of strong, well-recognized brands across multiple segments: | **Brand** | **Segment** | **Key Positioning** | |------------------|-------------------------------------|---------------------| | **Siyaram’s** | Fabrics (mass) | Household name; trusted fabric brand | | **J. Hampstead** | Suiting & Shirting (premium/super-premium) | 100% worsted suiting, premium garments | | **Oxemberg** | Ready-made garments (premium) | Formal and casual menswear | | **Cadini** | Super-premium fabrics & lifestyle | Italian heritage; "Made in Italy" apparel, perfumes | | **Mistair** | Fashion fabrics (mass) | Trendy, affordable fabrics | | **ZECODE** | Fast fashion (retail) | Gen Z-focused, value-priced (up to ₹999) | | **DEVO** | Ethnic wear (retail) | Mid-to-premium occasion wear for men | > **Note**: Cadini SRL is a wholly-owned subsidiary of SSML, managing global trademarks and luxury offerings. --- ### **New Retail Expansion: ZECODE & DEVO** In FY25, Siyaram launched two **company-owned and operated** retail formats to capture growth in high-potential fashion segments: #### **1. ZECODE – Fast Fashion Brand** - **Target Segment**: Gen Z (urban youth) in **South India**, especially focused on **Karnataka (Bengaluru and Tier II cities)**. - **Product Range**: Trendy, affordable apparel for men, women, and children; accessories planned. - **Pricing**: Up to ₹999 per unit. - **Store Format**: - Initial formats: 4,000–6,000 sq. ft. - **Standardized to 7,000–10,000 sq. ft.** based on performance data. - **Store Count**: - **23 outlets** as of Q2FY26 (up from 16 in Q1FY26). - Part of **35 new stores planned across ZECODE and DEVO for FY26**. - **Cluster Strategy**: Focus on **South India** for localized expansion. - **Marketing**: Digital, influencer campaigns, and in-store events. #### **2. DEVO – Ethnic Wear Brand** - **Target Segment**: Men’s ethnic wear (weddings, festivals, casual cultural events) in **North India**. - **Positioning**: **Mid-to-premium**, with kurta pyjamas priced between **₹1,700–₹12,000**. - **Store Format**: **2,000–4,000 sq. ft.**, located in malls/high streets. - **Store Count**: - **12 outlets** as of Q2FY26. - Plans to open **15 more by March 2026**, focusing on scaling in **Delhi, UP, and Punjab**. - **Cluster Strategy**: Concentrated expansion in **North India**. - **Synergy**: Leverages Siyaram’s fabric expertise, design, and sourcing network for vertical integration. > Both brands follow a **retail-first, asset-light model** with **no third-party brands** carried. > Stores require **₹1–1.5 crore of investment** each; fully funded via **internal accruals**. --- ### **Retail Strategy & Expansion** - **Expansion Model**: - **Company-owned stores (COCO)** for ZECODE and DEVO. - **Franchise model** used for legacy brands (e.g., Siyaram’s, Oxemberg) to accelerate growth with lower capex. - **Men’s Bazaar**: A franchise initiative targeting Tier III/IV towns with ~₹23 lakh investment per store. - **Pan-India Distribution**: - **250+ retail stores** (company and franchisee-operated). - **800+ distributors** across India. - Presence in **Tier I to Tier III cities**, with increasing focus on underserved markets. - **Omnichannel Presence**: Own e-commerce platform, third-party marketplaces (e.g., Myntra, Amazon), and offline retail. --- ### **Manufacturing & Operations** - **Integrated Manufacturing Plants**: Located in **Tarapur (Maharashtra), Daman, Amravati (Maharashtra), and Silvassa (Dadra & Nagar Haveli)**. - **Capacity (Annual)**: - **55.2 million meters** of fabric (494 looms). - **2 million garment pieces**. - **2.4 million kg knitted fabric**, **4.8 million kg indigo dyeing**. - **Asset-Light Model**: - **50% of fabric production outsourced**. - **80% of garment production outsourced**, enabling flexibility and low fixed costs. - **Certifications**: ISO 14001:2008 (Environmental Management) and ISO 45001 (Occupational Health & Safety). --- ### **Innovation & Product Development** - **Fabric Innovations**: - **DEN-KNIT** (knitted denim) – first in India. - **Bamboo-blended shirting** (under EVITA & BREEZY). - **Ethnair**: Ethnic wear fabrics. - **Tessio**: Premium knitwear (joggers, track pants). - **Lifestyle Extension**: Launched **Cadini-branded perfumes** (premium, online-only via cadiniitaly.in). - **R&D Focus**: In-house design studio, trend forecasting, and customer feedback integration. --- ### **Financial & Operational Highlights** - **Annual Fabric Sales**: ~100 million meters. - **Apparel Sales**: ~4.5 million pieces (FY24). - **Customers Served**: Over 5 million (FY24). - **Capital Expenditure**: ~₹50 crores allocated for 30 new ZECODE and DEVO stores (FY25–FY26). - **Marketing Spend**: ~4–5% of turnover; traditional media for legacy brands, localized/digital for ZECODE & DEVO. - **No external debt**; self-funded growth via internal accruals. --- ### **Leadership & Branding Initiatives** - **Brand Ambassador**: Bollywood actor **Ranbir Kapoor** appointed in August 2024 to enhance youth engagement and modernize Siyaram’s image. - **Slogan**: "Coming home to Siyaram" – widely recognized across Indian households. - **Sustainability & Digital Transformation**: - Cloud-based ERP (Microsoft Azure), AI/ML, IoT, and blockchain in IT roadmap. - Criteo for digital advertising, advanced POS and BI systems for data-driven decisions.