| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 163 | 161 | 187 | 189 | 193 | 179 | 201 | 210 | 242 | 244 | 260 | 261 | |
Growth YoY Revenue Growth YoY% | 39.5 | 51.0 | 75.3 | 60.9 | 18.1 | 11.2 | 7.3 | 11.2 | 25.4 | 36.4 | 29.7 | 24.5 |
| 127 | 120 | 139 | 139 | 143 | 133 | 150 | 154 | 173 | 172 | 185 | 186 | |
| 36 | 40 | 48 | 49 | 50 | 45 | 51 | 56 | 68 | 71 | 75 | 75 | |
OPM OPM% | 22.1 | 25.1 | 25.5 | 26.1 | 25.9 | 25.4 | 25.4 | 26.7 | 28.3 | 29.3 | 28.7 | 28.6 |
| 2 | 1 | 2 | 1 | 2 | 3 | 2 | 3 | 4 | 4 | 6 | 33 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 14 | 14 | 14 | 12 |
PBT PBTCr | 24 | 28 | 36 | 38 | 39 | 36 | 41 | 46 | 58 | 60 | 66 | 96 |
| 5 | 7 | 9 | 9 | 10 | 8 | 7 | 11 | 15 | 15 | 17 | 21 | |
| 19 | 21 | 27 | 28 | 29 | 28 | 34 | 35 | 43 | 45 | 49 | 74 | |
Growth YoY PAT Growth YoY% | -3.2 | 32.7 | 76.7 | 56.9 | 51.0 | 32.9 | 24.1 | 22.6 | 48.4 | 62.5 | 44.9 | 115.0 |
NPM NPM% | 11.8 | 13.0 | 14.6 | 15.0 | 15.1 | 15.5 | 16.8 | 16.5 | 17.9 | 18.5 | 18.8 | 28.5 |
| 6.2 | 6.7 | 8.6 | 9.0 | 9.3 | 8.8 | 10.7 | 11.0 | 13.7 | 14.1 | 15.2 | 23.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 163 | 161 | 187 | 189 | 193 | 179 | 201 | 210 | 242 | 244 | 260 | 261 | |
Growth YoY Revenue Growth YoY% | 39.5 | 51.0 | 75.3 | 60.9 | 18.1 | 11.2 | 7.3 | 11.2 | 25.4 | 36.4 | 29.7 | 24.5 |
| 127 | 120 | 139 | 139 | 143 | 133 | 150 | 154 | 173 | 172 | 185 | 186 | |
| 36 | 40 | 48 | 49 | 50 | 45 | 51 | 56 | 68 | 71 | 75 | 75 | |
OPM OPM% | 22.1 | 25.1 | 25.5 | 26.1 | 25.9 | 25.4 | 25.4 | 26.7 | 28.3 | 29.3 | 28.7 | 28.6 |
| 2 | 1 | 2 | 1 | 2 | 3 | 2 | 3 | 4 | 4 | 6 | 33 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 14 | 14 | 14 | 12 |
PBT PBTCr | 24 | 28 | 36 | 38 | 39 | 36 | 41 | 46 | 58 | 60 | 66 | 96 |
| 5 | 7 | 9 | 9 | 10 | 8 | 7 | 11 | 15 | 15 | 17 | 21 | |
| 19 | 21 | 27 | 28 | 29 | 28 | 34 | 35 | 43 | 45 | 49 | 74 | |
Growth YoY PAT Growth YoY% | -3.2 | 32.7 | 76.7 | 56.9 | 51.0 | 32.9 | 24.1 | 22.6 | 48.4 | 62.5 | 44.9 | 115.0 |
NPM NPM% | 11.8 | 13.0 | 14.6 | 15.0 | 15.1 | 15.5 | 16.8 | 16.5 | 17.9 | 18.5 | 18.8 | 28.5 |
| 6.2 | 6.7 | 8.6 | 9.0 | 9.3 | 8.8 | 10.7 | 11.0 | 13.7 | 14.1 | 15.2 | 23.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 370 | 433 | 628 | 760 | 955 | 1,006 |
Growth Revenue Growth% | 17.1 | 45.0 | 21.1 | 25.6 | 28.8 | |
| 275 | 326 | 476 | 565 | 685 | 717 | |
| 94 | 107 | 152 | 195 | 270 | 289 | |
OPM OPM% | 25.5 | 24.6 | 24.2 | 25.7 | 28.3 | 28.7 |
| 4 | 10 | 8 | 8 | 18 | 48 | |
Interest Expense Interest ExpenseCr | 3 | 2 | 9 | 6 | 4 | 4 |
Depreciation DepreciationCr | 22 | 23 | 39 | 45 | 54 | 54 |
PBT PBTCr | 74 | 91 | 113 | 153 | 230 | 280 |
| 19 | 24 | 27 | 34 | 58 | 68 | |
PAT PATCr | 55 | 67 | 85 | 119 | 172 | 212 |
Growth PAT Growth% | 22.2 | 26.9 | 39.2 | 44.6 | 69.0 | |
NPM NPM% | 14.9 | 15.5 | 13.6 | 15.6 | 18.0 | 21.0 |
| 18.1 | 22.1 | 27.4 | 37.8 | 54.0 | 66.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 370 | 433 | 628 | 760 | 955 | 1,006 |
Growth Revenue Growth% | 17.1 | 45.0 | 21.1 | 25.6 | 28.8 | |
| 275 | 326 | 476 | 565 | 685 | 717 | |
| 94 | 107 | 152 | 195 | 270 | 289 | |
OPM OPM% | 25.5 | 24.6 | 24.2 | 25.7 | 28.3 | 28.7 |
| 4 | 10 | 8 | 8 | 18 | 48 | |
Interest Expense Interest ExpenseCr | 3 | 2 | 9 | 6 | 4 | 4 |
Depreciation DepreciationCr | 22 | 23 | 39 | 45 | 54 | 54 |
PBT PBTCr | 74 | 91 | 113 | 153 | 230 | 280 |
| 19 | 24 | 27 | 34 | 58 | 68 | |
PAT PATCr | 55 | 67 | 85 | 119 | 172 | 212 |
Growth PAT Growth% | 22.2 | 26.9 | 39.2 | 44.6 | 69.0 | |
NPM NPM% | 14.9 | 15.5 | 13.6 | 15.6 | 18.0 | 21.0 |
| 18.1 | 22.1 | 27.4 | 37.8 | 54.0 | 66.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 30 | 30 | 31 | 31 | 32 |
Reserves ReservesCr | 330 | 399 | 520 | 646 | 836 |
| 73 | 92 | 144 | 141 | 204 | |
| 24 | 16 | 84 | 43 | 27 | |
| 458 | 538 | 790 | 874 | 1,112 | |
| 239 | 316 | 293 | 396 | 602 | |
| 219 | 222 | 497 | 478 | 510 | |
| 458 | 538 | 790 | 874 | 1,112 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 30 | 30 | 31 | 31 | 32 |
Reserves ReservesCr | 330 | 399 | 520 | 646 | 836 |
| 73 | 92 | 144 | 141 | 204 | |
| 24 | 16 | 84 | 43 | 27 | |
| 458 | 538 | 790 | 874 | 1,112 | |
| 239 | 316 | 293 | 396 | 602 | |
| 219 | 222 | 497 | 478 | 510 | |
| 458 | 538 | 790 | 874 | 1,112 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 61 | 87 | 109 | 163 | 224 | |
| -50 | -100 | -133 | -99 | -210 | |
| -17 | 5 | 29 | -60 | -7 | |
Net Cash Flow Net Cash FlowCr | -6 | -8 | 4 | 5 | 8 |
Free Cash Flow Free Cash FlowCr | 47 | 56 | 79 | 126 | 142 |
CFO To PAT CFO To PAT% | 110.2 | 129.4 | 127.3 | 137.2 | 130.3 |
CFO To EBITDA CFO To EBITDA% | 64.2 | 81.6 | 71.4 | 83.4 | 82.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 61 | 87 | 109 | 163 | 224 | |
| -50 | -100 | -133 | -99 | -210 | |
| -17 | 5 | 29 | -60 | -7 | |
Net Cash Flow Net Cash FlowCr | -6 | -8 | 4 | 5 | 8 |
Free Cash Flow Free Cash FlowCr | 47 | 56 | 79 | 126 | 142 |
CFO To PAT CFO To PAT% | 110.2 | 129.4 | 127.3 | 137.2 | 130.3 |
CFO To EBITDA CFO To EBITDA% | 64.2 | 81.6 | 71.4 | 83.4 | 82.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,263 | 1,205 | 1,890 | 2,824 | 4,958 | 7,455 |
Price To Earnings Price To Earnings | 22.9 | 17.9 | 22.3 | 24.0 | 29.0 | 35.0 |
Price To Sales Price To Sales | 3.4 | 2.8 | 3.0 | 3.7 | 5.2 | 7.4 |
Price To Book Price To Book | 3.5 | 2.8 | 3.4 | 4.2 | 5.7 | 8.6 |
EV To EBITDA EV To EBITDA | 13.4 | 11.3 | 12.9 | 14.5 | 18.3 | 27.0 |
GPM GPM% | 44.6 | 43.1 | 41.7 | 41.5 | 44.3 | 44.3 |
OPM OPM% | 25.5 | 24.6 | 24.2 | 25.7 | 28.3 | 28.7 |
NPM NPM% | 14.9 | 15.5 | 13.6 | 15.6 | 18.0 | 21.0 |
ROCE ROCE% | 19.7 | 20.3 | 19.1 | 22.2 | 26.3 | 26.3 |
ROE ROE% | 15.3 | 15.7 | 15.5 | 17.6 | 19.8 | 19.8 |
ROA ROA% | 12.0 | 12.5 | 10.8 | 13.6 | 15.4 | 15.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,263 | 1,205 | 1,890 | 2,824 | 4,958 | 7,455 |
Price To Earnings Price To Earnings | 22.9 | 17.9 | 22.3 | 24.0 | 29.0 | 35.0 |
Price To Sales Price To Sales | 3.4 | 2.8 | 3.0 | 3.7 | 5.2 | 7.4 |
Price To Book Price To Book | 3.5 | 2.8 | 3.4 | 4.2 | 5.7 | 8.6 |
EV To EBITDA EV To EBITDA | 13.4 | 11.3 | 12.9 | 14.5 | 18.3 | 27.0 |
GPM GPM% | 44.6 | 43.1 | 41.7 | 41.5 | 44.3 | 44.3 |
OPM OPM% | 25.5 | 24.6 | 24.2 | 25.7 | 28.3 | 28.7 |
NPM NPM% | 14.9 | 15.5 | 13.6 | 15.6 | 18.0 | 21.0 |
ROCE ROCE% | 19.7 | 20.3 | 19.1 | 22.2 | 26.3 | 26.3 |
ROE ROE% | 15.3 | 15.7 | 15.5 | 17.6 | 19.8 | 19.8 |
ROA ROA% | 12.0 | 12.5 | 10.8 | 13.6 | 15.4 | 15.4 |
Documents — S J S Enterprises Ltd
Concall Transcript Summaries — S J S Enterprises Ltd