| Quarter | Mar 2017 | Sep 2017 | Mar 2018 | Sep 2018 | Mar 2019 | Sep 2019 | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 71 | 75 | 88 | 98 | 76 | 90 | 97 | 4 | 17 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -13.3 | 24.4 | 31.1 | -13.8 | -7.6 | 28.2 | -95.1 | -82.3 | -96.6 | -97.4 | -100.0 | |
| 67 | 70 | 83 | 93 | 71 | 85 | 107 | 7 | 76 | 1 | 8 | 0 | |
| 4 | 4 | 5 | 5 | 4 | 5 | -10 | -2 | -59 | 0 | -8 | 0 | |
OPM OPM% | 5.5 | 5.9 | 5.3 | 4.8 | 5.8 | 5.7 | -9.9 | -50.6 | -343.2 | -246.7 | -1,722.7 | |
| 2 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 3 | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 5 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
PBT PBTCr | 2 | 2 | 2 | 3 | 2 | 3 | -12 | -5 | -61 | -2 | -9 | -4 |
| 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 1 | 1 | 1 | -13 | -6 | -61 | -2 | -9 | -5 | |
Growth YoY PAT Growth YoY% | 69.7 | -10.6 | 8.0 | 28.6 | 15.7 | -1,274.1 | -530.0 | -383.0 | 62.8 | 84.9 | -118.8 | |
NPM NPM% | 1.3 | 1.5 | 0.9 | 1.2 | 1.4 | 1.6 | -13.0 | -135.9 | -356.9 | -1,493.3 | -2,097.7 | |
| 0.0 | 0.0 | 3.1 | 3.7 | 3.4 | 4.3 | -38.9 | -18.5 | -187.9 | -6.9 | 0.0 | 15.0 |
| Quarter | Mar 2017 | Sep 2017 | Mar 2018 | Sep 2018 | Mar 2019 | Sep 2019 | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 71 | 75 | 88 | 98 | 76 | 90 | 97 | 4 | 17 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -13.3 | 24.4 | 31.1 | -13.8 | -7.6 | 28.2 | -95.1 | -82.3 | -96.6 | -97.4 | -100.0 | |
| 67 | 70 | 83 | 93 | 71 | 85 | 107 | 7 | 76 | 1 | 8 | 0 | |
| 4 | 4 | 5 | 5 | 4 | 5 | -10 | -2 | -59 | 0 | -8 | 0 | |
OPM OPM% | 5.5 | 5.9 | 5.3 | 4.8 | 5.8 | 5.7 | -9.9 | -50.6 | -343.2 | -246.7 | -1,722.7 | |
| 2 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 3 | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 5 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
PBT PBTCr | 2 | 2 | 2 | 3 | 2 | 3 | -12 | -5 | -61 | -2 | -9 | -4 |
| 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 1 | 1 | 1 | -13 | -6 | -61 | -2 | -9 | -5 | |
Growth YoY PAT Growth YoY% | 69.7 | -10.6 | 8.0 | 28.6 | 15.7 | -1,274.1 | -530.0 | -383.0 | 62.8 | 84.9 | -118.8 | |
NPM NPM% | 1.3 | 1.5 | 0.9 | 1.2 | 1.4 | 1.6 | -13.0 | -135.9 | -356.9 | -1,493.3 | -2,097.7 | |
| 0.0 | 0.0 | 3.1 | 3.7 | 3.4 | 4.3 | -38.9 | -18.5 | -187.9 | -6.9 | 0.0 | 15.0 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 112 | 119 | 131 | 147 | 157 | 163 | 174 | 188 | 22 | 1 | 0 | 0 |
Growth Revenue Growth% | 6.3 | 9.5 | 12.4 | 6.8 | 3.7 | 6.8 | 8.1 | -88.5 | -97.3 | -100.0 | ||
| 105 | 110 | 123 | 138 | 149 | 154 | 165 | 192 | 83 | 9 | 19 | 1 | |
| 8 | 9 | 7 | 9 | 8 | 9 | 9 | -4 | -61 | -8 | -19 | -1 | |
OPM OPM% | 6.9 | 7.5 | 5.7 | 5.9 | 5.2 | 5.6 | 5.3 | -2.4 | -283.2 | -1,338.8 | ||
| 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | -6 | 0 | |
Interest Expense Interest ExpenseCr | 5 | 6 | 5 | 6 | 6 | 5 | 5 | 6 | 7 | 3 | 5 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 0 | 0 |
PBT PBTCr | 2 | 2 | 2 | 3 | 3 | 3 | 3 | -11 | -68 | -12 | -31 | 0 |
| 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | -1 | 0 | -1 | 0 | |
PAT PATCr | 1 | 1 | 1 | 1 | 2 | 2 | 2 | -11 | -67 | -11 | -30 | 0 |
Growth PAT Growth% | 1.7 | 9.5 | 28.2 | 12.4 | 22.3 | 18.6 | -561.4 | -527.1 | 83.0 | -160.1 | 99.0 | |
NPM NPM% | 0.9 | 0.8 | 0.8 | 1.0 | 1.0 | 1.2 | 1.3 | -5.7 | -311.6 | -1,930.9 | ||
| 15.1 | 9.9 | 10.8 | 13.9 | 15.6 | 6.7 | 7.2 | -32.9 | -206.4 | -35.0 | -91.5 | -0.9 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 112 | 119 | 131 | 147 | 157 | 163 | 174 | 188 | 22 | 1 | 0 | 0 |
Growth Revenue Growth% | 6.3 | 9.5 | 12.4 | 6.8 | 3.7 | 6.8 | 8.1 | -88.5 | -97.3 | -100.0 | ||
| 105 | 110 | 123 | 138 | 149 | 154 | 165 | 192 | 83 | 9 | 19 | 1 | |
| 8 | 9 | 7 | 9 | 8 | 9 | 9 | -4 | -61 | -8 | -19 | -1 | |
OPM OPM% | 6.9 | 7.5 | 5.7 | 5.9 | 5.2 | 5.6 | 5.3 | -2.4 | -283.2 | -1,338.8 | ||
| 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | -6 | 0 | |
Interest Expense Interest ExpenseCr | 5 | 6 | 5 | 6 | 6 | 5 | 5 | 6 | 7 | 3 | 5 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 0 | 0 |
PBT PBTCr | 2 | 2 | 2 | 3 | 3 | 3 | 3 | -11 | -68 | -12 | -31 | 0 |
| 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | -1 | 0 | -1 | 0 | |
PAT PATCr | 1 | 1 | 1 | 1 | 2 | 2 | 2 | -11 | -67 | -11 | -30 | 0 |
Growth PAT Growth% | 1.7 | 9.5 | 28.2 | 12.4 | 22.3 | 18.6 | -561.4 | -527.1 | 83.0 | -160.1 | 99.0 | |
NPM NPM% | 0.9 | 0.8 | 0.8 | 1.0 | 1.0 | 1.2 | 1.3 | -5.7 | -311.6 | -1,930.9 | ||
| 15.1 | 9.9 | 10.8 | 13.9 | 15.6 | 6.7 | 7.2 | -32.9 | -206.4 | -35.0 | -91.5 | -0.9 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 18 | 24 | 26 | 27 | 28 | 35 | 37 | 26 | -41 | -53 | -83 | -83 |
| 41 | 45 | 47 | 64 | 65 | 74 | 66 | 87 | 70 | 70 | 71 | 72 | |
| 13 | 15 | 11 | 13 | 7 | 4 | 4 | 6 | 12 | 12 | 14 | 13 | |
| 78 | 84 | 85 | 105 | 102 | 116 | 110 | 122 | 44 | 33 | 6 | 6 | |
| 52 | 60 | 65 | 84 | 83 | 98 | 95 | 109 | 35 | 25 | 5 | 5 | |
| 27 | 24 | 20 | 20 | 19 | 17 | 16 | 14 | 9 | 8 | 1 | 1 | |
| 78 | 84 | 85 | 105 | 102 | 116 | 110 | 122 | 44 | 33 | 6 | 6 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 18 | 24 | 26 | 27 | 28 | 35 | 37 | 26 | -41 | -53 | -83 | -83 |
| 41 | 45 | 47 | 64 | 65 | 74 | 66 | 87 | 70 | 70 | 71 | 72 | |
| 13 | 15 | 11 | 13 | 7 | 4 | 4 | 6 | 12 | 12 | 14 | 13 | |
| 78 | 84 | 85 | 105 | 102 | 116 | 110 | 122 | 44 | 33 | 6 | 6 | |
| 52 | 60 | 65 | 84 | 83 | 98 | 95 | 109 | 35 | 25 | 5 | 5 | |
| 27 | 24 | 20 | 20 | 19 | 17 | 16 | 14 | 9 | 8 | 1 | 1 | |
| 78 | 84 | 85 | 105 | 102 | 116 | 110 | 122 | 44 | 33 | 6 | 6 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 | 1 | 4 | 9 | -4 | 0 | 0 | -1 | -2 | 0 | -5 | 0 | |
| -16 | 0 | 4 | -1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | |
| 7 | -1 | -8 | -7 | 2 | 0 | -1 | 0 | 1 | -1 | 5 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 9 | 1 | 6 | 10 | -4 | 0 | 0 | -1 | -5 | 0 | ||
CFO To PAT CFO To PAT% | 930.5 | 92.3 | 357.7 | 637.3 | -269.5 | -13.6 | 16.1 | 9.6 | 2.6 | 0.3 | 16.7 | 46.9 |
CFO To EBITDA CFO To EBITDA% | 120.4 | 10.4 | 53.8 | 104.7 | -53.1 | -2.9 | 4.1 | 23.1 | 2.9 | 0.5 | 26.2 | 23.3 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 | 1 | 4 | 9 | -4 | 0 | 0 | -1 | -2 | 0 | -5 | 0 | |
| -16 | 0 | 4 | -1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | |
| 7 | -1 | -8 | -7 | 2 | 0 | -1 | 0 | 1 | -1 | 5 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 9 | 1 | 6 | 10 | -4 | 0 | 0 | -1 | -5 | 0 | ||
CFO To PAT CFO To PAT% | 930.5 | 92.3 | 357.7 | 637.3 | -269.5 | -13.6 | 16.1 | 9.6 | 2.6 | 0.3 | 16.7 | 46.9 |
CFO To EBITDA CFO To EBITDA% | 120.4 | 10.4 | 53.8 | 104.7 | -53.1 | -2.9 | 4.1 | 23.1 | 2.9 | 0.5 | 26.2 | 23.3 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 19 | 12 | 11 | 8 | 7 | 5 | |||||||
Price To Earnings Price To Earnings | 9.7 | 5.0 | 0.9 | ||||||||||
Price To Sales Price To Sales | 0.1 | 0.1 | 0.1 | 0.4 | 11.6 | ||||||||
Price To Book Price To Book | 0.5 | 0.3 | 0.4 | -0.2 | -0.1 | -0.1 | |||||||
EV To EBITDA EV To EBITDA | 6.6 | 6.2 | -14.1 | -1.1 | -8.7 | ||||||||
GPM GPM% | 8.8 | 9.9 | 8.5 | 8.3 | 7.2 | 8.0 | 8.0 | 0.0 | -264.5 | -92.8 | |||
OPM OPM% | 6.9 | 7.5 | 5.7 | 5.9 | 5.2 | 5.6 | 5.3 | -2.4 | -283.2 | -1,338.8 | |||
NPM NPM% | 0.9 | 0.8 | 0.8 | 1.0 | 1.0 | 1.2 | 1.3 | -5.7 | -311.6 | -1,930.9 | |||
ROCE ROCE% | 11.2 | 11.1 | 10.2 | 12.6 | 11.4 | 10.4 | 9.6 | -6.6 | -271.7 | -63.2 | 252.8 | 2.9 | 2.9 |
ROE ROE% | 5.3 | 4.1 | 4.1 | 5.1 | 5.4 | 5.2 | 5.8 | -36.6 | 176.8 | 23.1 | 37.5 | 0.4 | 0.4 |
ROA ROA% | 1.3 | 1.2 | 1.3 | 1.4 | 1.6 | 1.7 | 2.1 | -8.8 | -153.2 | -34.9 | -538.5 | -5.6 | -5.6 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 19 | 12 | 11 | 8 | 7 | 5 | |||||||
Price To Earnings Price To Earnings | 9.7 | 5.0 | 0.9 | ||||||||||
Price To Sales Price To Sales | 0.1 | 0.1 | 0.1 | 0.4 | 11.6 | ||||||||
Price To Book Price To Book | 0.5 | 0.3 | 0.4 | -0.2 | -0.1 | -0.1 | |||||||
EV To EBITDA EV To EBITDA | 6.6 | 6.2 | -14.1 | -1.1 | -8.7 | ||||||||
GPM GPM% | 8.8 | 9.9 | 8.5 | 8.3 | 7.2 | 8.0 | 8.0 | 0.0 | -264.5 | -92.8 | |||
OPM OPM% | 6.9 | 7.5 | 5.7 | 5.9 | 5.2 | 5.6 | 5.3 | -2.4 | -283.2 | -1,338.8 | |||
NPM NPM% | 0.9 | 0.8 | 0.8 | 1.0 | 1.0 | 1.2 | 1.3 | -5.7 | -311.6 | -1,930.9 | |||
ROCE ROCE% | 11.2 | 11.1 | 10.2 | 12.6 | 11.4 | 10.4 | 9.6 | -6.6 | -271.7 | -63.2 | 252.8 | 2.9 | 2.9 |
ROE ROE% | 5.3 | 4.1 | 4.1 | 5.1 | 5.4 | 5.2 | 5.8 | -36.6 | 176.8 | 23.1 | 37.5 | 0.4 | 0.4 |
ROA ROA% | 1.3 | 1.2 | 1.3 | 1.4 | 1.6 | 1.7 | 2.1 | -8.8 | -153.2 | -34.9 | -538.5 | -5.6 | -5.6 |
Documents — SKS Textiles Ltd