Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹106Cr
Rev Gr TTM
Revenue Growth TTM
-18.13%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SLONE
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 655.5 | 42.5 | -34.2 |
| 17 | 37 | 146 | 52 | 93 |
Operating Profit Operating ProfitCr |
| 15.8 | 8.2 | 4.6 | 9.2 | 7.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 0 | 1 | 1 |
| 3 | 3 | 7 | 5 | 8 |
| 1 | 1 | 2 | 1 | 2 |
|
Growth YoY PAT Growth YoY% | | | 121.6 | 30.6 | -2.5 |
| 10.5 | 5.1 | 3.1 | 4.7 | 4.6 |
| 0.0 | 0.0 | 9.0 | 5.1 | 8.7 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 100.8 | 247.1 | -24.8 |
| 29 | 54 | 198 | 145 |
Operating Profit Operating ProfitCr |
| 4.4 | 10.7 | 5.9 | 8.4 |
Other Income Other IncomeCr | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 |
| 1 | 6 | 11 | 13 |
| 0 | 1 | 3 | 3 |
|
| | 460.8 | 76.9 | -1.6 |
| 2.5 | 6.9 | 3.5 | 4.6 |
| 4.0 | 16.5 | 14.5 | 13.8 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 4 | 5 |
| 0 | 9 | 26 |
Current Liabilities Current LiabilitiesCr | 7 | 6 | 18 |
Non Current Liabilities Non Current LiabilitiesCr | 3 | 2 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 11 | 19 | 50 |
Non Current Assets Non Current AssetsCr | 1 | 2 | 8 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | -4 | -9 |
Investing Cash Flow Investing Cash FlowCr | 3 | -2 | -7 |
Financing Cash Flow Financing Cash FlowCr | -3 | 5 | 20 |
|
Free Cash Flow Free Cash FlowCr | 3 | -6 | -16 |
| 80.0 | -84.2 | -114.9 |
CFO To EBITDA CFO To EBITDA% | 45.1 | -54.3 | -68.7 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 126 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 17.1 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.6 |
Price To Book Price To Book | 0.0 | 0.0 | 4.1 |
| 1.9 | 0.2 | 10.2 |
Profitability Ratios Profitability Ratios |
| 8.5 | 21.1 | 8.3 |
| 4.4 | 10.7 | 5.9 |
| 2.5 | 6.9 | 3.5 |
| 24.7 | 40.0 | 31.5 |
| 35.5 | 31.7 | 24.0 |
| 6.3 | 20.1 | 12.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Slone Infosystems Limited is a premier Indian IT hardware solutions provider with a legacy spanning over **25 years**. Originally established in **1999** as a proprietorship (**SAM Computers**), the company transitioned to a Public Limited Company in **2023** and successfully listed on the **NSE Emerge (SME)** platform in **May 2024**. The company has evolved from a traditional hardware trader into a comprehensive IT lifecycle partner, specializing in the sale, rental, and management of enterprise technology for a predominantly **B2B** clientele.
---
### **Integrated Business Model & Revenue Verticals**
Slone operates a diversified service model that balances high-volume trading with high-margin technical services.
* **IT Hardware Sales & Distribution:** Acting as authorized sub-dealers for global giants such as **HP, Lenovo, and Dell**, the company supplies high-performance desktops, laptops, servers, and networking peripherals. This segment accounts for approximately **81%** of total revenue.
* **Asset Rental Services (Capex-Light Model):** Slone provides flexible, tailor-made rental schemes for laptops and servers. This model allows clients to preserve capital while ensuring Slone achieves a breakeven on assets within **26–27 months**. With a typical asset life of **7 years**, this vertical generates long-term recurring value.
* **Managed IT & Infrastructure Services:** A high-margin segment (**50%–90% margins**) providing:
* **Cloud & Data Center Services:** Installation of storage, virtual machines, and firewall management.
* **Technical Support:** **24x7** on-site and off-site maintenance.
* **Software Development:** Specialized projects including **POS Web Portal** and **API development** (e.g., a **5-year** agreement with **Go Digit General Insurance**).
* **Future-Tech Integration:** Rapid expansion into **ICT Labs** for educational and corporate sectors, focusing on **AI, Robotics, 3D Printing, and Drone technology**.
---
### **Strategic Growth Drivers & Market Expansion**
The company is aggressively pivoting toward high-growth technology sectors and government infrastructure.
* **Government Empanelment:** Slone is a **Class C Business Partner** with **ITI Limited** (a Govt. of India Undertaking) until **December 2026**, enabling participation in large-scale public sector networking and management tenders.
* **Geographic Footprint:** While primarily rooted in **Maharashtra**, the company has expanded operations to **Delhi, Haryana, Karnataka, Tamil Nadu, and Gujarat**, including a new branch office in **Pune** opened in **October 2024**.
* **Client Retention:** Maintains a remarkable **100% client retention rate**, with corporate clients contributing **95%** of total revenue.
* **R&D Initiatives:** Currently developing internal capabilities for **alternate IT financing**, **green computing** (low-power servers), and **thin-client** solutions to drive long-term differentiation.
---
### **Financial Performance & Scaling Metrics**
Slone has demonstrated explosive growth, with revenue more than tripling in the most recent fiscal year.
| Metric (₹ in Crore) | FY 2024-25 (Reported) | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **210.64** | **61.07** | **30.77** |
| **EBITDA** | **-** | **6.86** | **-** |
| **Profit After Tax (PAT)** | **7.41** | **4.19** | **0.75** |
| **EBITDA Margin** | **Improving** | **~11%** | **~4%** |
| **Reserves & Surplus** | **25.57** | **4.13** | **-** |
**Key Financial Highlights:**
* **Dividend:** Recommended a maiden dividend of **5% (₹0.50 per share)** for FY25.
* **Growth Guidance:** Management targets a sustainable **30%–40% YoY revenue growth** over the next three years.
* **Asset Base:** Manages a portfolio of over **20,000 IT assets**.
---
### **Capital Structure & Fund Utilization**
The company has utilized the capital markets effectively to fund its working capital-intensive model.
| Date | Instrument | Price | Total Value |
| :--- | :--- | :--- | :--- |
| **May 2024** | **IPO (NSE Emerge)** | **₹79** | **₹11.06 Cr** |
| **March 2025** | **Convertible Warrants** | **₹164** | **₹32.79 Cr** |
| **Oct 2025 (Proposed)** | **Convertible Warrants** | **₹264** | **₹99.48 Cr** |
* **Working Capital Management:** The company operates on a **40–45 day** receivable cycle. To mitigate risk, large orders are fulfilled via back-to-back procurement from OEMs, maintaining a lean inventory of **₹2 Cr to ₹2.5 Cr**.
---
### **Order Book Execution & Landmark Contracts**
Recent high-value contract wins underscore the company's ability to execute large-scale deployments:
* **Lenovo Laptops:** Multiple orders including a **₹11.81 Cr** contract for **5,000 units** and a **₹14.50 Cr** contract for an additional **5,000 units**.
* **HP Laptops:** Secured orders valued at **₹14.68 Cr** and **₹10.62 Cr**.
* **ICT & Robotics:** A **₹17.43 Cr** contract for AI/Robotics ICT Labs and a **₹7.00 Cr** order for a **Robotics Centre of Excellence**.
* **Specialized Services:** A **₹4.00 Cr** contract for **Radware** service implementation.
---
### **Risk Profile & Mitigation Strategies**
Investors should note the inherent risks associated with the IT hardware and rental sector:
* **Technology Obsolescence:** Rapid depreciation of IT assets is a primary risk. Slone mitigates this by maintaining a high utilization rate in its rental fleet and focusing on a **7-year** usable life.
* **Supply Chain Dependency:** High reliance on specific OEMs (Dell, HP, Lenovo). Global disruptions or political instability could impact procurement.
* **Regulatory Compliance:** The company must adhere to evolving **E-Waste disposal** laws and environmental regulations.
* **Market Competition:** Low entry barriers in IT trading lead to intense price competition; Slone counters this by bundling hardware with high-margin **Managed Services**.
* **Governance History:** The transition from a proprietorship involved a **Slum Sale Agreement** in **2023**, and the company has previously issued corrigendums for administrative errors in private placements to ensure full compliance with the **Companies Act, 2013**.